XML 118 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation - Schedule of Assumptions (Details) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2021
PSUs and LSUs    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Risk-free interest rates, minimum   0.20%
Risk-free interest rates, maximum   0.60%
Absolute & Relative TSR PSUs    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Forecast period (years) 3 years  
Risk-free interest rates, minimum 3.80%  
Risk-free interest rates, maximum 4.70%  
Implied equity volatility 35.00%  
Minimum | PSUs and LSUs    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Forecast period (years)   3 years
Implied equity volatility   45.00%
Stock price on date of grant (in usd per share)   $ 44.41
Minimum | Absolute & Relative TSR PSUs    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Stock price on date of grant (in usd per share) $ 141.41  
Maximum | PSUs and LSUs    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Forecast period (years)   4 years
Implied equity volatility   60.00%
Stock price on date of grant (in usd per share)   $ 68.07
Maximum | Absolute & Relative TSR PSUs    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Stock price on date of grant (in usd per share) $ 169.66