XML 169 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure
4 Months Ended 12 Months Ended 45 Months Ended
Apr. 13, 2021
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 22, 2020
Dec. 31, 2024
Pay vs Performance Disclosure                
Pay vs Performance Disclosure, Table  
Year
SCT Total
for PEO
Brown
CAP to
PEO
Brown(1)
SCT Total
for PEO
Brooks(2)
CAP to
PEO
Brooks(1)(2)
SCT Total
for PEO
Nusz
CAP to
PEO
Nusz(1)
Average
SCT
Total for
Non-PEO
NEOs
Average
CAP to
Non-PEO
NEOs(1)
Value of
Initial
Fixed $100
Investment
Based On:(3)
Net
Income
(000s)(3)
CSM:
Relative TSR
(Percentile vs.
Russell 2000
Companies)(3)
TSR
Peer
Group
TSR(4)
2024$8,179,724 $(10,798,062)— — — — $3,350,803 $(1,130,070)$568 $305 $848,627 98.3 %
2023$2,985,651 $15,015,511 — — — — $3,373,758 $5,631,393 $758 $323 $1,023,779 99.5 %
2022$1,862,495 $25,170,022 — — — — $1,517,316 $10,637,482 $576 $323 $1,858,470 99.4 %
2021$15,109,345 $32,865,277 $160,000 $1,835,601 — — $4,383,544 $16,958,129 $431 $204 $355,298 98.9 %
2020$— $— $622,148 $617,653 $12,305,823 $3,102,795 $2,370,324 $(658,431)$120 $109 $(45,962)79.7 %
           
Company Selected Measure Name   relative TSR            
Named Executive Officers, Footnote   Amounts represent compensation actually paid to our PEO(s) and the average CAP to our remaining NEOs for the relevant fiscal year, as determined under SEC rules (and described below), which includes the individuals indicated in the table below for each fiscal year:
YearPEONon-PEO
2024Daniel BrownDarrin Henke, Michael Lou, Shannon Kinney, Richard Robuck
2023Daniel BrownMichael Lou, Charles Rimer, Shannon Kinney
2022Daniel BrownMichael Lou, Charles Rimer, Taylor Reid, Nickolas Lorentzatos
2021Daniel Brown, Douglas BrooksMichael Lou, Taylor Reid, Nickolas Lorentzatos
2020Douglas Brooks, Thomas NuszMichael Lou, Taylor Reid, Nickolas Lorentzatos
Mr. Brooks was appointed the Company's Board Chair upon the Company's emergence from restructuring in November 2020. He served as our CEO between December 22, 2020, the date of Mr. Nusz's retirement, and April 13, 2021, when Mr. Brown was appointed the Company's CEO. Mr. Brooks did not receive compensation in addition to his regular director compensation during the time that he served in the CEO role. Therefore, Mr. Brooks' compensation set forth in this table reflects only the regular payment he received as a director of the Company and does not reflect any additional payment for service as the Company's CEO.
           
Peer Group Issuers, Footnote   The peer group utilized to determine peer group TSR is the Standard and Poor’s 500 Oil & Gas Exploration & Production Index, which is the same index used by the Company for purposes of Item 229.201(e)(1)(ii) of Regulation S-K as set forth in the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2024.            
PEO Total Compensation Amount   $ 3,350,803 $ 3,373,758 $ 1,517,316 $ 4,383,544 $ 2,370,324    
PEO Actually Paid Compensation Amount   $ (1,130,070) 5,631,393 10,637,482 16,958,129 (1,448,539)    
Adjustment To PEO Compensation, Footnote  
The table below details the adjustments to the SCT total compensation that were made to arrive at the CAP for the PEO and the average CAP for the Non-PEO NEOs, as required pursuant to SEC rules. We do not sponsor or maintain any defined benefit pension plans, and therefore, no deduction was made related to pension value:
20242023202220212020
PEO
Brown
Average for
Non-PEO
NEOs
PEO
Brown
Average for
Non-PEO
NEOs
PEO
Brown
Average for
Non-PEO
NEOs
PEO
Brown
PEO
Brooks
Average for
Non-PEO
NEOs
PEO
Brooks
PEO
Nusz
Average for
Non-PEO
NEOs
Summary Compensation Table Total$8,179,724 $3,350,803 $2,985,651 $3,373,758 $1,862,495 $1,517,316 $15,109,345 $160,000 $4,383,544 $622,148 $12,305,823 $2,370,324 
Add (Subtract)
Deduct amounts reported under the “Stock Awards” column in the SCT$(6,057,296)$(2,209,684)$(1,005,143)$(1,780,428)$— $— $(14,225,450)$— $(4,947,826)$(578,925)$(3,054,822)$(1,314,059)
Add the year-end fair value of unvested awards granted in the applicable fiscal year(a)
$2,153,080 $841,570 $216,149 $94,341 $— $2,591,592 $31,128,052 $— $16,991,577 $574,430 $— $— 
Add/deduct the change in fair value of unvested awards granted in prior fiscal years, determined based on the change in fair value from the prior fiscal year-end to the applicable fiscal year end(b)
$(13,729,080)$(2,110,277)$8,109,123 $1,606,146 $13,560,100 $1,940,398 $— $919,003 $53,994 $— $— $(43,092)
Add/deduct the change in fair value of awards granted in prior years that vested during the applicable fiscal year, determined based on the change in fair value from the prior fiscal year-end to the vesting date(c)
$(7,321,269)$(2,065,988)$940,029 $1,127,402 $286,368 $1,089,724 $— $669,410 $(20,335)$— $(6,148,206)$(2,461,712)
Add the fair value of awards granted and vested in applicable fiscal year(d)
$— $— $— $122,485 $— $— $— $— $— $— $— $— 
Deduct the fair value of awards granted in prior fiscal years that failed to vest in the applicable fiscal year$(1,647,052)$(507,082)$— $— $— $— $— $— $— $— $— $— 
Add Dividends or other earnings accrued or paid on equity awards during the year(e)
$7,623,831 $1,570,588 $3,769,702 $1,087,689 $9,461,059 $3,498,452 $853,330 $87,188 $497,175 $— $— $— 
Total Equity Award Related Adjustments$(18,977,786)$(4,480,873)$12,029,860 $2,257,635 $23,307,527 $9,120,166 $17,755,932 $1,675,601 $12,574,585 $(4,495)$(9,203,028)$(3,818,863)
COMPENSATION ACTUALLY PAID TOTALS$(10,798,062)$(1,130,070)$15,015,511 $5,631,393 $25,170,022 $10,637,482 $32,865,277 $1,835,601 $16,958,129 $617,653 $3,102,795 $(1,448,539)
(a)Value at Fiscal Year End of Awards Granted During the Same Fiscal Year. For awards granted in a particular fiscal year, we are required to add or subtract from the PEO’s and non-PEO NEO’s SCT totals the change in fair value of the awards from the date of grant to the applicable fiscal year-end. The following tables disclose related valuation assumptions for the respective awards.
For the fiscal year ended December 31, 2024, the amount included represents the market value of the RSUs based on the closing price per share of our common stock as of December 31, 2024, the last trading day of 2024.
Award GrantedGrant Date
Close Price Per Share
12/31/24
PSU Fair Market Value
12/31/24
RSUFebruary 2024$116.92 
Absolute TSR PSUFebruary 2024$65.16 
Relative TSR PSUFebruary 2024$56.43 
RSUMarch 2024$116.92 
Absolute TSR PSUMarch 2024$65.16 
Relative TSR PSUMarch 2024$56.43 
For the fiscal year ended December 31, 2023, the amount included represents the market value of the RSUs based on the closing price per share of our common stock as of December 29, 2023, the last trading day of 2023.
Award GrantedGrant Date
Close Price Per Share
12/31/23
RSUJanuary 2023$166.23 
RSUAugust 2023$166.23 
For the fiscal year ended December 31, 2022, the amount included represents the market value as of December 31, 2022 of outstanding RSU awards, converted from Whiting Petroleum awards in connection with the 2022 Merger on July 1, 2022 (the "Converted Whiting Awards").
Award GrantedGrant Date
Close Price Per Share
12/31/22
Converted Whiting AwardsJuly 2022$136.81 
For the fiscal year ended December 31, 2021, the amount included represents (1) for RSUs, the market value of the RSUs based on the closing price per share of our common stock as of December 31, 2021, (2) for PSUs, the fair value of the PSUs determined in accordance with ASC 718 as of December 31, 2021, and (3) for OMP Common Units (received as consideration for OMP GP LLC Class B Units in midstream simplification transaction), the market price of OMP units as of December 31, 2021.
Award GrantedGrant Date
Close Price per Share
12/31/21
PSU Fair Market Value
12/31/21
RSUJanuary 2021$125.99 
Peer PSUJanuary 2021$178.81 
Index PSUJanuary 2021$192.86 
Absolute PSUJanuary 2021$238.15 
RSUApril 2021$125.99 
Peer PSUApril 2021$178.81 
Index PSUApril 2021$192.86 
Absolute PSUApril 2021$233.49 
OMP Common UnitsMarch 2021$23.91 
For the fiscal year ended December 31, 2020, the amount included represents the market value of RSAs granted to Mr. Brooks on December 29, 2020, in his capacity as a director of the Company, based on the closing price per share of our common stock as of December 31, 2020.
Award GrantedGrant Date
Close Price Per Share
12/31/20
RSADecember 2020$37.06 
(b)Year-Over-Year Change in Value of Awards Granted in Prior Fiscal Years that Remain Outstanding and Unvested as of the Applicable Year End. For awards granted in prior fiscal years that remain outstanding and unvested as of the applicable fiscal year-end, we are required to add or subtract from the PEO’s and non-PEO NEO’s SCT totals the change in fair value of the awards year-over-year, measured as of the last trading day of each fiscal year. The following tables disclose related valuation assumptions for the respective awards.
For the fiscal year ended December 31, 2024, the amounts included represent the change in value of unvested awards based on the closing price per share of our common stock on December 31, 2024, the last trading day of 2024. The performance period for awards originally granted, and identified below, as PSUs ended immediately prior to the closing of the 2022 Merger on July 1, 2022, and shares earned were established at that time, based on performance, in accordance with the terms of the awards. Half of the Absolute PSU awards vested during 2024. The remaining awards remained unvested as of December 31, 2024.
Award GrantedGrant DateClose Price per Share
RSUJanuary 2021$116.92 
Absolute PSUJanuary 2021$116.92 
RSUFebruary 2021$116.92 
Absolute PSUFebruary 2021$116.92 
RSUApril 2021$116.92 
Absolute PSUApril 2021$116.92 
RSUJanuary 2023$116.92 
RSUAugust 2023$116.92 
For the fiscal year ended December 31, 2023, the amounts included represent the change in value of unvested awards based on the closing price per share of our common stock on December 29, 2023, the last trading day of 2023. The performance period for awards originally granted, and identified below, as PSUs ended immediately prior to the closing of the 2022 Merger on July 1, 2022, and shares earned were established at that time, based on performance, in accordance with the terms of the awards. Half of the Peer PSU and Index PSU awards vested as of December 31, 2023 (see footnote (c) below). The remaining awards remained unvested as of December 31, 2023.
Award GrantedGrant DateClose Price per Share
RSUJanuary 2021$166.23 
Peer PSUJanuary 2021$166.23 
Index PSUJanuary 2021$166.23 
Absolute PSUJanuary 2021$166.23 
RSUApril 2021$166.23 
Peer PSUApril 2021$166.23 
Index PSUApril 2021$166.23 
Absolute PSUApril 2021$166.23 
For the fiscal year ended December 31, 2022, the amounts included represent the change in value of unvested awards based on the closing price per share of our common stock on December 31, 2022. The performance period for awards originally granted, and identified below, as PSUs ended immediately prior to the closing of the 2022 Merger on July 1, 2022, and shares earned were established at that time, based on performance, in accordance with the terms of the awards. These shares remained unvested (for Messrs. Brown and Lou) as of December 31, 2022.
Award GrantedGrant DateClose Price per Share
RSUJanuary 2021$136.81 
Peer PSUJanuary 2021$136.81 
Index PSUJanuary 2021$136.81 
Absolute PSUJanuary 2021$136.81 
RSUApril 2021$136.81 
Peer PSUApril 2021$136.81 
Index PSUApril 2021$136.81 
Absolute PSUApril 2021$136.81 
For the fiscal year ended December 31, 2021, the amounts included represent the change in market value of unvested phantom units of OMP, granted in January 2019, based on the closing price per unit of OMP's common units at fiscal year-end.
As of FY Ending
December 31,
Award GrantedGrant DateClose Price Per Share
2021OMP Phantom UnitJanuary 2019$23.91 
2020OMP Phantom UnitJanuary 2019$11.73 
For the fiscal year ended December 31, 2020, the amounts included represent the change in market value of unvested phantom units of OMP, granted in January 2019, based on the closing price per unit of OMP's common units at fiscal year-end.
As of FY Ending
December 31,
Award GrantedGrant DateClose Price Per Share
2020OMP Phantom UnitJanuary 2019$11.73 
2019OMP Phantom UnitJanuary 2019$16.59 
(c)Change in Value of Awards Granted in Previous Fiscal Years that Vested During the Applicable Fiscal Year. For awards that vested during a particular fiscal year, we are required to add or subtract from the PEO’s and non-PEO NEO’s SCT totals the change in fair value of the awards as of the vesting date measured against the last trading day of the prior fiscal year. The following tables disclose related valuation assumptions for the respective awards.
For the fiscal year ended December 31, 2024, this represents the change in market value of prior year awards from December 31, 2023, based solely on the close price per share on the vesting date, as accrued distribution equivalent rights and dividends are not included. For more information on accrued distribution equivalent rights and dividends, please see footnote "(e)" below.
As of Fiscal Year Ending
December 31,
Award
Granted
Grant Date
Closing Price per Share 12/31/23
Closing Price per
Share (Vest Date)
2023RSUJanuary 2021$166.23 
Peer PSUJanuary 2021$166.23 
Index PSUJanuary 2021$166.23 
RSUFebruary 2021$166.23 
Peer PSUFebruary 2021$166.23 
Index PSUFebruary 2021$166.23 
RSUApril 2021$166.23 
Peer PSUApril 2021$166.23 
Index PSUApril 2021$166.23 
2024RSUJanuary 2021$151.02 
Peer PSUJanuary 2021$116.92 
Index PSUJanuary 2021$116.92 
Absolute PSUJanuary 2021$157.60 
RSUFebruary 2021$156.02 
Peer PSUFebruary 2021$116.92 
Index PSUFebruary 2021$116.92 
Absolute PSUFebruary 2021$157.60 
RSUApril 2021$187.12 
Peer PSUApril 2021$116.92 
Index PSUApril 2021$116.92 
Absolute PSUApril 2021$185.31 
For the fiscal year ended December 31, 2023, this represents the change in market value of prior year awards from December 31, 2022, based solely on the close price per share on the vesting date, as accrued distribution equivalent rights and dividends are not included. For more information on accrued distribution equivalent rights and dividends, please see footnote "(e)" below. "Vest 1" represents regular vesting dates; "Vest 2" represents, with respect to Converted Whiting Awards, vesting in connection with Mr. Rimer's retirement pursuant to the terms of his employment agreement. In connection with the vesting of Mr. Rimer's awards, Mr. Rimer also received $6.25 per share of Whiting stock originally subject to such converted awards pursuant to the terms of the 2022 Merger Agreement.
As of Fiscal
Year Ending
December 31,
Award
Granted
Grant Date
Closing Price per Share 12/31/22
Closing Price per
Share (Vest 1)
Closing Price per
Share (Vest 2)
2022RSUJanuary 2021$136.81 
Peer PSUJanuary 2021$136.81 
Index PSUJanuary 2021$136.81 
RSUApril 2021$136.81 
Converted Whiting Awards (ALL)July 2022$136.81 
2023RSUJanuary 2021$136.04 
Peer PSUJanuary 2021$166.23 
Index PSUJanuary 2021$166.23 
RSUApril 2021$142.32 
Converted Whiting Award - RSUJuly 2022$128.37 
Converted Whiting Award - RSUJuly 2022$143.33 $166.23 
Converted Whiting Awards - PSUJuly 2022$166.23 
For the fiscal year ended December 31, 2022, this represents the change in market value of prior year awards from December 31, 2021, based on the close price per share on the vesting date, except that the "close price" related to the OMP Restricted Unit vesting is based on the merger exchange ratio, and the value of Crestwood common units that such OMP phantom units would have otherwise been converted into as a result of the merger; accrued distribution equivalent rights and dividends are not included. For more information on accrued distribution equivalent rights and dividends, please see footnote “(e)” below. "Vest 1" represents regular vesting dates; "Vest 2" represents (1) with respect to OMP units, vestings in connection with the closing of the sale of OMP, and (2) with respect to RSU and PSU awards, vestings (for Messrs. Reid and Lorentzatos) in connection with the 2022 Merger in July 2022, which constituted a "change in control" under the terms of the awards.
As of Fiscal
Year Ending
December 31,
Award
Granted
Grant Date
Closing Price/FMV
12/31/21
Closing Price per
Share (Vest 1)
Closing Price per
Share (Vest 2)
Performance
Unit Payout
2021RSUJanuary 2021$125.99 
Peer PSUJanuary 2021$178.81 
Index PSUJanuary 2021$192.86 
Absolute PSUJanuary 2021$238.15 
Absolute PSUApril 2021$233.49 
OMP Phantom UnitsJanuary 2019$23.91 
OMP Restricted UnitsMarch 2021$23.91 
2022RSUJanuary 2021$135.50 $108.90 
Peer PSUJanuary 2021$108.90 122 %
Index PSUJanuary 2021$108.90 150 %
Absolute PSUJanuary 2021$108.90 300 %
RSUApril 2021$152.04 
OMP Phantom UnitsJanuary 2019$23.86 
OMP Restricted UnitsMarch 2021$27.95 
For the fiscal year ended December 31, 2021, this represents change in market value of prior year awards from December 31, 2020, based on the closing price per share on the vesting date, but not including the value of accrued distribution equivalent rights.
As of Fiscal Year Ending
December 31,
Award GrantedGrant DateClose Price Per Share
2021OMP Phantom UnitJanuary 2019$19.33 
2020OMP Phantom UnitJanuary 2019$11.73 
For the fiscal year ended December 31, 2020, this represents the change in market value of prior year awards from December 31, 2019, based on the closing price per share on the vesting date. "Vest 1" represents regular vesting dates; "Vest 2" represents vestings in connection with the Company's emergence from restructuring in November 2020, which constituted a "change in control" under the terms of the awards.
As of Fiscal Year Ending
December 31,
Award
Granted
Grant Date
Closing Price
12/31/19
Closing Price per
Share (Vest 1)
Performance
Unit Payout
Closing Price per
Share (Vest 2)
Performance
Unit Payout
2019RSUFebruary 2012$3.26 
January 2017$3.26 
January 2018$3.26 
January 2019$3.26 
PSUJanuary 2016$3.71 
January 2017$3.16 
January 2018$3.37 
January 2019$3.16 
OMP Phantom
Unit
January 2019$16.59 
2020RSUFebruary 2012$0.12 
January 2017$3.24 
January 2018$2.40 $0.12 
January 2019$2.97 $0.12 
PSUJanuary 2016$1.32 109 %—%
January 2017$1.32 77 %$0.12 20%
January 2018$1.32 80 %$0.12 20%
January 2019$0.12 —%
OMP Phantom
Unit
January 2019$12.00 
(d)Change in Value of Awards Granted and Vested During the Applicable Fiscal Year. For awards that were granted and vested during a particular fiscal year, we are required to add or subtract from the PEO’s and non-PEO NEO’s SCT totals the change in fair value of the awards as of the vesting date measured against the fair value of the awards on the grant date. The following table discloses related valuation assumptions for the applicable award.
For the fiscal year ended December 31, 2023, this represents the change in market value of awards from the grant date fair value, based on the close price per share on the vesting date. Accrued distribution equivalent rights and dividends are not included. For more information on accrued distribution equivalent rights and dividends, please see footnote “(e)” below.
As of Fiscal Year Ending
December 31,
Award
Granted
Grant Date
Grant Date Fair Value
Per Share
Vesting DateVesting Date Fair Value
Per Share
2023RSUJanuary 1, 2023$136.81 December 31, 2023$166.23 
(e)Dividends or other earnings accrued or paid on the equity awards during the year. In accordance with applicable SEC guidance, we are required to add, to the PEO’s and non-PEO NEO’s SCT totals, the value of any distribution equivalent rights or dividends accrued or paid on the equity awards during the year. Dividends that have been accrued over time and paid on vesting are included in the year they were first accrued.
           
Non-PEO NEO Average Total Compensation Amount   $ 3,350,803 3,373,758 1,517,316 4,383,544 2,370,324    
Non-PEO NEO Average Compensation Actually Paid Amount   $ (1,130,070) 5,631,393 10,637,482 16,958,129 (658,431)    
Adjustment to Non-PEO NEO Compensation Footnote  
The table below details the adjustments to the SCT total compensation that were made to arrive at the CAP for the PEO and the average CAP for the Non-PEO NEOs, as required pursuant to SEC rules. We do not sponsor or maintain any defined benefit pension plans, and therefore, no deduction was made related to pension value:
20242023202220212020
PEO
Brown
Average for
Non-PEO
NEOs
PEO
Brown
Average for
Non-PEO
NEOs
PEO
Brown
Average for
Non-PEO
NEOs
PEO
Brown
PEO
Brooks
Average for
Non-PEO
NEOs
PEO
Brooks
PEO
Nusz
Average for
Non-PEO
NEOs
Summary Compensation Table Total$8,179,724 $3,350,803 $2,985,651 $3,373,758 $1,862,495 $1,517,316 $15,109,345 $160,000 $4,383,544 $622,148 $12,305,823 $2,370,324 
Add (Subtract)
Deduct amounts reported under the “Stock Awards” column in the SCT$(6,057,296)$(2,209,684)$(1,005,143)$(1,780,428)$— $— $(14,225,450)$— $(4,947,826)$(578,925)$(3,054,822)$(1,314,059)
Add the year-end fair value of unvested awards granted in the applicable fiscal year(a)
$2,153,080 $841,570 $216,149 $94,341 $— $2,591,592 $31,128,052 $— $16,991,577 $574,430 $— $— 
Add/deduct the change in fair value of unvested awards granted in prior fiscal years, determined based on the change in fair value from the prior fiscal year-end to the applicable fiscal year end(b)
$(13,729,080)$(2,110,277)$8,109,123 $1,606,146 $13,560,100 $1,940,398 $— $919,003 $53,994 $— $— $(43,092)
Add/deduct the change in fair value of awards granted in prior years that vested during the applicable fiscal year, determined based on the change in fair value from the prior fiscal year-end to the vesting date(c)
$(7,321,269)$(2,065,988)$940,029 $1,127,402 $286,368 $1,089,724 $— $669,410 $(20,335)$— $(6,148,206)$(2,461,712)
Add the fair value of awards granted and vested in applicable fiscal year(d)
$— $— $— $122,485 $— $— $— $— $— $— $— $— 
Deduct the fair value of awards granted in prior fiscal years that failed to vest in the applicable fiscal year$(1,647,052)$(507,082)$— $— $— $— $— $— $— $— $— $— 
Add Dividends or other earnings accrued or paid on equity awards during the year(e)
$7,623,831 $1,570,588 $3,769,702 $1,087,689 $9,461,059 $3,498,452 $853,330 $87,188 $497,175 $— $— $— 
Total Equity Award Related Adjustments$(18,977,786)$(4,480,873)$12,029,860 $2,257,635 $23,307,527 $9,120,166 $17,755,932 $1,675,601 $12,574,585 $(4,495)$(9,203,028)$(3,818,863)
COMPENSATION ACTUALLY PAID TOTALS$(10,798,062)$(1,130,070)$15,015,511 $5,631,393 $25,170,022 $10,637,482 $32,865,277 $1,835,601 $16,958,129 $617,653 $3,102,795 $(1,448,539)
(a)Value at Fiscal Year End of Awards Granted During the Same Fiscal Year. For awards granted in a particular fiscal year, we are required to add or subtract from the PEO’s and non-PEO NEO’s SCT totals the change in fair value of the awards from the date of grant to the applicable fiscal year-end. The following tables disclose related valuation assumptions for the respective awards.
For the fiscal year ended December 31, 2024, the amount included represents the market value of the RSUs based on the closing price per share of our common stock as of December 31, 2024, the last trading day of 2024.
Award GrantedGrant Date
Close Price Per Share
12/31/24
PSU Fair Market Value
12/31/24
RSUFebruary 2024$116.92 
Absolute TSR PSUFebruary 2024$65.16 
Relative TSR PSUFebruary 2024$56.43 
RSUMarch 2024$116.92 
Absolute TSR PSUMarch 2024$65.16 
Relative TSR PSUMarch 2024$56.43 
For the fiscal year ended December 31, 2023, the amount included represents the market value of the RSUs based on the closing price per share of our common stock as of December 29, 2023, the last trading day of 2023.
Award GrantedGrant Date
Close Price Per Share
12/31/23
RSUJanuary 2023$166.23 
RSUAugust 2023$166.23 
For the fiscal year ended December 31, 2022, the amount included represents the market value as of December 31, 2022 of outstanding RSU awards, converted from Whiting Petroleum awards in connection with the 2022 Merger on July 1, 2022 (the "Converted Whiting Awards").
Award GrantedGrant Date
Close Price Per Share
12/31/22
Converted Whiting AwardsJuly 2022$136.81 
For the fiscal year ended December 31, 2021, the amount included represents (1) for RSUs, the market value of the RSUs based on the closing price per share of our common stock as of December 31, 2021, (2) for PSUs, the fair value of the PSUs determined in accordance with ASC 718 as of December 31, 2021, and (3) for OMP Common Units (received as consideration for OMP GP LLC Class B Units in midstream simplification transaction), the market price of OMP units as of December 31, 2021.
Award GrantedGrant Date
Close Price per Share
12/31/21
PSU Fair Market Value
12/31/21
RSUJanuary 2021$125.99 
Peer PSUJanuary 2021$178.81 
Index PSUJanuary 2021$192.86 
Absolute PSUJanuary 2021$238.15 
RSUApril 2021$125.99 
Peer PSUApril 2021$178.81 
Index PSUApril 2021$192.86 
Absolute PSUApril 2021$233.49 
OMP Common UnitsMarch 2021$23.91 
For the fiscal year ended December 31, 2020, the amount included represents the market value of RSAs granted to Mr. Brooks on December 29, 2020, in his capacity as a director of the Company, based on the closing price per share of our common stock as of December 31, 2020.
Award GrantedGrant Date
Close Price Per Share
12/31/20
RSADecember 2020$37.06 
(b)Year-Over-Year Change in Value of Awards Granted in Prior Fiscal Years that Remain Outstanding and Unvested as of the Applicable Year End. For awards granted in prior fiscal years that remain outstanding and unvested as of the applicable fiscal year-end, we are required to add or subtract from the PEO’s and non-PEO NEO’s SCT totals the change in fair value of the awards year-over-year, measured as of the last trading day of each fiscal year. The following tables disclose related valuation assumptions for the respective awards.
For the fiscal year ended December 31, 2024, the amounts included represent the change in value of unvested awards based on the closing price per share of our common stock on December 31, 2024, the last trading day of 2024. The performance period for awards originally granted, and identified below, as PSUs ended immediately prior to the closing of the 2022 Merger on July 1, 2022, and shares earned were established at that time, based on performance, in accordance with the terms of the awards. Half of the Absolute PSU awards vested during 2024. The remaining awards remained unvested as of December 31, 2024.
Award GrantedGrant DateClose Price per Share
RSUJanuary 2021$116.92 
Absolute PSUJanuary 2021$116.92 
RSUFebruary 2021$116.92 
Absolute PSUFebruary 2021$116.92 
RSUApril 2021$116.92 
Absolute PSUApril 2021$116.92 
RSUJanuary 2023$116.92 
RSUAugust 2023$116.92 
For the fiscal year ended December 31, 2023, the amounts included represent the change in value of unvested awards based on the closing price per share of our common stock on December 29, 2023, the last trading day of 2023. The performance period for awards originally granted, and identified below, as PSUs ended immediately prior to the closing of the 2022 Merger on July 1, 2022, and shares earned were established at that time, based on performance, in accordance with the terms of the awards. Half of the Peer PSU and Index PSU awards vested as of December 31, 2023 (see footnote (c) below). The remaining awards remained unvested as of December 31, 2023.
Award GrantedGrant DateClose Price per Share
RSUJanuary 2021$166.23 
Peer PSUJanuary 2021$166.23 
Index PSUJanuary 2021$166.23 
Absolute PSUJanuary 2021$166.23 
RSUApril 2021$166.23 
Peer PSUApril 2021$166.23 
Index PSUApril 2021$166.23 
Absolute PSUApril 2021$166.23 
For the fiscal year ended December 31, 2022, the amounts included represent the change in value of unvested awards based on the closing price per share of our common stock on December 31, 2022. The performance period for awards originally granted, and identified below, as PSUs ended immediately prior to the closing of the 2022 Merger on July 1, 2022, and shares earned were established at that time, based on performance, in accordance with the terms of the awards. These shares remained unvested (for Messrs. Brown and Lou) as of December 31, 2022.
Award GrantedGrant DateClose Price per Share
RSUJanuary 2021$136.81 
Peer PSUJanuary 2021$136.81 
Index PSUJanuary 2021$136.81 
Absolute PSUJanuary 2021$136.81 
RSUApril 2021$136.81 
Peer PSUApril 2021$136.81 
Index PSUApril 2021$136.81 
Absolute PSUApril 2021$136.81 
For the fiscal year ended December 31, 2021, the amounts included represent the change in market value of unvested phantom units of OMP, granted in January 2019, based on the closing price per unit of OMP's common units at fiscal year-end.
As of FY Ending
December 31,
Award GrantedGrant DateClose Price Per Share
2021OMP Phantom UnitJanuary 2019$23.91 
2020OMP Phantom UnitJanuary 2019$11.73 
For the fiscal year ended December 31, 2020, the amounts included represent the change in market value of unvested phantom units of OMP, granted in January 2019, based on the closing price per unit of OMP's common units at fiscal year-end.
As of FY Ending
December 31,
Award GrantedGrant DateClose Price Per Share
2020OMP Phantom UnitJanuary 2019$11.73 
2019OMP Phantom UnitJanuary 2019$16.59 
(c)Change in Value of Awards Granted in Previous Fiscal Years that Vested During the Applicable Fiscal Year. For awards that vested during a particular fiscal year, we are required to add or subtract from the PEO’s and non-PEO NEO’s SCT totals the change in fair value of the awards as of the vesting date measured against the last trading day of the prior fiscal year. The following tables disclose related valuation assumptions for the respective awards.
For the fiscal year ended December 31, 2024, this represents the change in market value of prior year awards from December 31, 2023, based solely on the close price per share on the vesting date, as accrued distribution equivalent rights and dividends are not included. For more information on accrued distribution equivalent rights and dividends, please see footnote "(e)" below.
As of Fiscal Year Ending
December 31,
Award
Granted
Grant Date
Closing Price per Share 12/31/23
Closing Price per
Share (Vest Date)
2023RSUJanuary 2021$166.23 
Peer PSUJanuary 2021$166.23 
Index PSUJanuary 2021$166.23 
RSUFebruary 2021$166.23 
Peer PSUFebruary 2021$166.23 
Index PSUFebruary 2021$166.23 
RSUApril 2021$166.23 
Peer PSUApril 2021$166.23 
Index PSUApril 2021$166.23 
2024RSUJanuary 2021$151.02 
Peer PSUJanuary 2021$116.92 
Index PSUJanuary 2021$116.92 
Absolute PSUJanuary 2021$157.60 
RSUFebruary 2021$156.02 
Peer PSUFebruary 2021$116.92 
Index PSUFebruary 2021$116.92 
Absolute PSUFebruary 2021$157.60 
RSUApril 2021$187.12 
Peer PSUApril 2021$116.92 
Index PSUApril 2021$116.92 
Absolute PSUApril 2021$185.31 
For the fiscal year ended December 31, 2023, this represents the change in market value of prior year awards from December 31, 2022, based solely on the close price per share on the vesting date, as accrued distribution equivalent rights and dividends are not included. For more information on accrued distribution equivalent rights and dividends, please see footnote "(e)" below. "Vest 1" represents regular vesting dates; "Vest 2" represents, with respect to Converted Whiting Awards, vesting in connection with Mr. Rimer's retirement pursuant to the terms of his employment agreement. In connection with the vesting of Mr. Rimer's awards, Mr. Rimer also received $6.25 per share of Whiting stock originally subject to such converted awards pursuant to the terms of the 2022 Merger Agreement.
As of Fiscal
Year Ending
December 31,
Award
Granted
Grant Date
Closing Price per Share 12/31/22
Closing Price per
Share (Vest 1)
Closing Price per
Share (Vest 2)
2022RSUJanuary 2021$136.81 
Peer PSUJanuary 2021$136.81 
Index PSUJanuary 2021$136.81 
RSUApril 2021$136.81 
Converted Whiting Awards (ALL)July 2022$136.81 
2023RSUJanuary 2021$136.04 
Peer PSUJanuary 2021$166.23 
Index PSUJanuary 2021$166.23 
RSUApril 2021$142.32 
Converted Whiting Award - RSUJuly 2022$128.37 
Converted Whiting Award - RSUJuly 2022$143.33 $166.23 
Converted Whiting Awards - PSUJuly 2022$166.23 
For the fiscal year ended December 31, 2022, this represents the change in market value of prior year awards from December 31, 2021, based on the close price per share on the vesting date, except that the "close price" related to the OMP Restricted Unit vesting is based on the merger exchange ratio, and the value of Crestwood common units that such OMP phantom units would have otherwise been converted into as a result of the merger; accrued distribution equivalent rights and dividends are not included. For more information on accrued distribution equivalent rights and dividends, please see footnote “(e)” below. "Vest 1" represents regular vesting dates; "Vest 2" represents (1) with respect to OMP units, vestings in connection with the closing of the sale of OMP, and (2) with respect to RSU and PSU awards, vestings (for Messrs. Reid and Lorentzatos) in connection with the 2022 Merger in July 2022, which constituted a "change in control" under the terms of the awards.
As of Fiscal
Year Ending
December 31,
Award
Granted
Grant Date
Closing Price/FMV
12/31/21
Closing Price per
Share (Vest 1)
Closing Price per
Share (Vest 2)
Performance
Unit Payout
2021RSUJanuary 2021$125.99 
Peer PSUJanuary 2021$178.81 
Index PSUJanuary 2021$192.86 
Absolute PSUJanuary 2021$238.15 
Absolute PSUApril 2021$233.49 
OMP Phantom UnitsJanuary 2019$23.91 
OMP Restricted UnitsMarch 2021$23.91 
2022RSUJanuary 2021$135.50 $108.90 
Peer PSUJanuary 2021$108.90 122 %
Index PSUJanuary 2021$108.90 150 %
Absolute PSUJanuary 2021$108.90 300 %
RSUApril 2021$152.04 
OMP Phantom UnitsJanuary 2019$23.86 
OMP Restricted UnitsMarch 2021$27.95 
For the fiscal year ended December 31, 2021, this represents change in market value of prior year awards from December 31, 2020, based on the closing price per share on the vesting date, but not including the value of accrued distribution equivalent rights.
As of Fiscal Year Ending
December 31,
Award GrantedGrant DateClose Price Per Share
2021OMP Phantom UnitJanuary 2019$19.33 
2020OMP Phantom UnitJanuary 2019$11.73 
For the fiscal year ended December 31, 2020, this represents the change in market value of prior year awards from December 31, 2019, based on the closing price per share on the vesting date. "Vest 1" represents regular vesting dates; "Vest 2" represents vestings in connection with the Company's emergence from restructuring in November 2020, which constituted a "change in control" under the terms of the awards.
As of Fiscal Year Ending
December 31,
Award
Granted
Grant Date
Closing Price
12/31/19
Closing Price per
Share (Vest 1)
Performance
Unit Payout
Closing Price per
Share (Vest 2)
Performance
Unit Payout
2019RSUFebruary 2012$3.26 
January 2017$3.26 
January 2018$3.26 
January 2019$3.26 
PSUJanuary 2016$3.71 
January 2017$3.16 
January 2018$3.37 
January 2019$3.16 
OMP Phantom
Unit
January 2019$16.59 
2020RSUFebruary 2012$0.12 
January 2017$3.24 
January 2018$2.40 $0.12 
January 2019$2.97 $0.12 
PSUJanuary 2016$1.32 109 %—%
January 2017$1.32 77 %$0.12 20%
January 2018$1.32 80 %$0.12 20%
January 2019$0.12 —%
OMP Phantom
Unit
January 2019$12.00 
(d)Change in Value of Awards Granted and Vested During the Applicable Fiscal Year. For awards that were granted and vested during a particular fiscal year, we are required to add or subtract from the PEO’s and non-PEO NEO’s SCT totals the change in fair value of the awards as of the vesting date measured against the fair value of the awards on the grant date. The following table discloses related valuation assumptions for the applicable award.
For the fiscal year ended December 31, 2023, this represents the change in market value of awards from the grant date fair value, based on the close price per share on the vesting date. Accrued distribution equivalent rights and dividends are not included. For more information on accrued distribution equivalent rights and dividends, please see footnote “(e)” below.
As of Fiscal Year Ending
December 31,
Award
Granted
Grant Date
Grant Date Fair Value
Per Share
Vesting DateVesting Date Fair Value
Per Share
2023RSUJanuary 1, 2023$136.81 December 31, 2023$166.23 
(e)Dividends or other earnings accrued or paid on the equity awards during the year. In accordance with applicable SEC guidance, we are required to add, to the PEO’s and non-PEO NEO’s SCT totals, the value of any distribution equivalent rights or dividends accrued or paid on the equity awards during the year. Dividends that have been accrued over time and paid on vesting are included in the year they were first accrued.
           
Compensation Actually Paid vs. Total Shareholder Return  
The following graph compares the CAP to our PEO(s), the average of the CAP to our non-PEO NEOs and the absolute TSR performance of our common stock with the TSR performance of the S&P Oil & Gas Exploration & Production Index. The TSR amounts in the graph assume that $100 was invested beginning on November 20, 2020 (the date the Company emerged from restructuring) and that all dividends were reinvested.
CAP vs. TSR
14251
nCAP PEO NusznCAP PEO BrooksnCAP PEO Brown
nCAP Avg Non-PEO NEO
legend_1.jpg
Company TSR
legend_2.jpg
Peer Group TSR
           
Compensation Actually Paid vs. Net Income  
The following graph compares the CAP to our PEO(s) and the average of the CAP to our non-PEO NEOs with our net income.
CAP vs. Net Income
14413
nCAP PEO NusznCAP PEO BrooksnCAP PEO Brown
nCAP Avg Non-PEO NEO
legend_1.jpg
Net Income (in thousands)
           
Compensation Actually Paid vs. Company Selected Measure  
The following graph compares the CAP to our PEO(s) and the average of the CAP to our non-PEO NEOs with the Company's relative TSR performance versus the Russell 2000 Index. The Company performed better than 79.70%, 98.90%, 99.40% and 99.5% of the Russell 2000 Index companies for fiscal years 2020, 2021, 2022, and 2023, respectively.
CAP vs. Relative TSR (Percentile)
14838
nCAP PEO NusznCAP PEO BrooksnCAP PEO Brown
nCAP Avg Non-PEO NEO
legend_1.jpg
rTSR Percentile v. Russell 2000
           
Total Shareholder Return Vs Peer Group  
The following graph compares the CAP to our PEO(s), the average of the CAP to our non-PEO NEOs and the absolute TSR performance of our common stock with the TSR performance of the S&P Oil & Gas Exploration & Production Index. The TSR amounts in the graph assume that $100 was invested beginning on November 20, 2020 (the date the Company emerged from restructuring) and that all dividends were reinvested.
CAP vs. TSR
14251
nCAP PEO NusznCAP PEO BrooksnCAP PEO Brown
nCAP Avg Non-PEO NEO
legend_1.jpg
Company TSR
legend_2.jpg
Peer Group TSR
           
Tabular List, Table  
Important Financial Performance Measures
Absolute TSR
Relative TSR
Free Cash Flow
EBITDA
           
Total Shareholder Return Amount   $ 568 758 576 431 120    
Peer Group Total Shareholder Return Amount   305 323 323 204 109    
Net Income (Loss)   $ 848,627,000 $ 1,023,779,000 $ 1,858,470,000 $ 355,298,000 $ (45,962,000)    
Company Selected Measure Amount   0.983 0.995 0.994 0.989 0.797    
PEO Name (2)Mr. Brooks           Mr. Nusz's Mr. Brown
Additional 402(v) Disclosure   Amounts for 2020 reflect the period from November 20, 2020, the date the Company emerged from restructuring, through December 31, 2020.
For the fiscal year ending December 31, 2024, the following table identifies the most important financial performance measures we used to link the CAP to our NEOs to our performance. Our goal in setting the total target compensation of our NEOs is the consideration of both short- and long-term performance goals, which aligns the compensation of our NEOs with our shareholders’ interests. The majority of our NEO’s target compensation is weighted toward long-term equity performance, and the financial performance metric for LTIP awards was either absolute or relative TSR. Free Cash Flow generation was the financial performance metric for our 2024 short-term incentive program.
           
Measure:: 1                
Pay vs Performance Disclosure                
Name   Relative TSR            
Non-GAAP Measure Description  
We selected relative TSR as our CSM because we believe it represents the most important financial performance measure used by us to link CAP to financial performance, other than absolute TSR, which is already required to be disclosed in the PVP Table. Our CSM compares Company TSR to the TSR of the companies included in the Russell 2000 Index and results in a percentile level above which the Company is performing. In connection with the 2022 Merger, we used this measure to determine the number of shares earned under half of our outstanding relative TSR PSU awards (the "Russell 2000 PSUs"), and the Russell 2000 PSUs were earned at the maximum performance level, which was 150% of target. This relative TSR measure was closely linked to 2024 CAP because these earned Russell 2000 PSUs contributed significantly to our Executive Officers' equity holdings, and the value of such equity holdings, driven by the Company's stock price, significantly impacted 2024 CAP.
           
Measure:: 2                
Pay vs Performance Disclosure                
Name   Absolute TSR            
Measure:: 3                
Pay vs Performance Disclosure                
Name   Free Cash Flow            
Measure:: 4                
Pay vs Performance Disclosure                
Name   EBITDA            
Brown [Member]                
Pay vs Performance Disclosure                
PEO Total Compensation Amount   $ 8,179,724 $ 2,985,651 $ 1,862,495 $ 15,109,345      
PEO Actually Paid Compensation Amount   (10,798,062) 15,015,511 25,170,022 32,865,277      
Brooks [Member]                
Pay vs Performance Disclosure                
PEO Total Compensation Amount         160,000 $ 622,148    
PEO Actually Paid Compensation Amount         1,835,601 617,653    
Nusz [Member]                
Pay vs Performance Disclosure                
PEO Total Compensation Amount           12,305,823    
PEO Actually Paid Compensation Amount           3,102,795    
PEO | Brown [Member]                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   (18,977,786) 12,029,860 23,307,527 17,755,932      
PEO | Brown [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   (6,057,296) (1,005,143) 0 (14,225,450)      
PEO | Brown [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   2,153,080 216,149 0 31,128,052      
PEO | Brown [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   (13,729,080) 8,109,123 13,560,100 0      
PEO | Brown [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   0 0 0 0      
PEO | Brown [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   (7,321,269) 940,029 286,368 0      
PEO | Brown [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   (1,647,052) 0 0 0      
PEO | Brown [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   7,623,831 3,769,702 9,461,059 853,330      
PEO | Brooks [Member]                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount         1,675,601 (4,495)    
PEO | Brooks [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount         0 (578,925)    
PEO | Brooks [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount         0 574,430    
PEO | Brooks [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount         919,003 0    
PEO | Brooks [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount         0 0    
PEO | Brooks [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount         669,410 0    
PEO | Brooks [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount         0 0    
PEO | Brooks [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount         87,188 0    
PEO | Nusz [Member]                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount           (9,203,028)    
PEO | Nusz [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount           (3,054,822)    
PEO | Nusz [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount           0    
PEO | Nusz [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount           0    
PEO | Nusz [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount           0    
PEO | Nusz [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount           (6,148,206)    
PEO | Nusz [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount           0    
PEO | Nusz [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount           0    
Non-PEO NEO                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   (4,480,873) 2,257,635 9,120,166 12,574,585 (3,818,863)    
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   (2,209,684) (1,780,428) 0 (4,947,826) (1,314,059)    
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   841,570 94,341 2,591,592 16,991,577 0    
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   (2,110,277) 1,606,146 1,940,398 53,994 (43,092)    
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   0 122,485 0 0 0    
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   (2,065,988) 1,127,402 1,089,724 (20,335) (2,461,712)    
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   (507,082) 0 0 0 0    
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                
Pay vs Performance Disclosure                
Adjustment to Compensation, Amount   $ 1,570,588 $ 1,087,689 $ 3,498,452 $ 497,175 $ 0