XML 52 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Interest Income
The following table presents the Company's interest income by segment:
 
Three Months Ended September 30,
Nine Months Ended September 30,
 
2016
 
2015
2016
 
2015
Fleet Solutions
$
961

 
$
142

$
2,547

 
$
966

Travel and Corporate Solutions
143

 
91

330

 
245

Health and Employee Benefit Solutions
2,794

 
1,606

6,176

 
4,010

Total interest income
$
3,898

 
$
1,839

$
9,053

 
$
5,221

Reportable Segment Results
The following tables present the Company’s reportable segment results on an adjusted pre-tax net income before NCI basis for the three and nine months ended September 30, 2016 and 2015:
 
Three Months Ended September 30,
Nine Months Ended September 30,
 
2016
 
2015
2016
 
2015
Fleet Solutions revenue
 
 
 
 
 
 
Payment processing revenue
$
83,132

 
$
80,230

$
216,133

 
$
233,300

Account servicing revenue
37,414

 
26,024

90,400

 
75,267

Finance fee revenue
33,230

 
21,794

85,841

 
59,858

Other revenue
30,982

 
14,789

57,417

 
43,345

Total Fleet Solutions revenue
$
184,758

 
$
142,837

$
449,791

 
$
411,770

 
 
 
 
 
 
 
Total Fleet Solutions operating interest expense
$
1,066

 
$
405

$
1,867

 
$
1,566

Total Fleet Solutions depreciation and amortization
$
35,172

 
$
13,266

$
62,927

 
$
41,877

Total Fleet Solutions adjusted pre-tax income before NCI
$
49,718

 
$
55,902

$
121,096

 
$
153,725

 
Three Months Ended September 30,
Nine Months Ended September 30,
 
2016
 
2015
2016
 
2015
Travel and Corporate Solutions revenue
 
 
 
 
 
 
Payment processing revenue
$
52,551

 
$
44,387

$
130,372

 
$
114,586

Account servicing revenue
242

 
449

852

 
1,329

Finance fee revenue
115

 
104

336

 
233

Other revenue
10,407

 
11,542

30,235

 
31,621

Total Travel and Corporate Solutions revenue
$
63,315

 
$
56,482

$
161,795

 
$
147,769

 
 
 
 
 
 
 
Total Travel and Corporate Solutions operating interest expense
$
840

 
$
488

$
2,003

 
$
754

Total Travel and Corporate Solutions depreciation and amortization
$
1,630

 
$
1,336

$
3,007

 
$
2,251

Total Travel and Corporate Solutions adjusted pre-tax income before NCI
$
31,449

 
$
26,991

$
74,797

 
$
68,076

 
Three Months Ended September 30,
Nine Months Ended September 30,
 
2016
 
2015
2016
 
2015
Health and Employee Benefit Solutions revenue
 
 
 
 
 
 
Payment processing revenue
$
10,499

 
$
8,581

$
36,814

 
$
30,828

Account servicing revenue
21,159

 
13,105

59,518

 
38,404

Finance fee revenue
2,793

 
1,604

6,171

 
4,003

Other revenue
5,232

 
3,448

13,532

 
9,221

Total Health and Employee Benefit Solutions revenue
$
39,683

 
$
26,738

$
116,035

 
$
82,456

 
 
 
 
 
 
 
Total Health and Employee Benefit Solutions operating interest expense
$
693

 
$
590

$
1,620

 
$
2,099

Total Health and Employee Benefit Solutions depreciation and amortization
$
9,206

 
$
6,176

$
25,447

 
$
18,796

Total Health and Employee Benefit Solutions adjusted pre-tax income before NCI
$
3,364

 
$
2,633

$
15,571

 
$
12,144

Reconciliation of Adjusted Net Income to Net Income
The following table reconciles income before income taxes to adjusted pre-tax income before NCI:
 
Three Months Ended September 30,
Nine Months Ended September 30,
 
2016
 
2015
2016
 
2015
Income before income taxes
$
25,268

 
$
72,496

$
78,067

 
$
149,862

Acquisition and divestiture related items
46,955

 
11,888

108,805

 
34,843

Debt restructuring and debt issuance cost amortization
9,106

 
778

10,649

 
2,319

Stock-based compensation
5,199

 
3,067

14,312

 
10,227

Restructuring and other costs
3,767

 
(45
)
11,689

 
8,514

Changes in unrealized fuel price derivatives

 
3,251

5,007

 
27,552

Net foreign currency remeasurement (gains) losses
(5,932
)
 
(6,525
)
(17,233
)
 
12

Non-cash adjustments related to tax receivable agreement
168

 
(1,634
)
168

 
(1,634
)
Regulatory reserve

 
2,250


 
2,250

Adjusted pre-tax income before NCI
$
84,531

 
$
85,526

$
211,464

 
$
233,945