XML 56 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Acquisitions - Summary of EFS Aquisition (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Jul. 01, 2016
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Business Acquisition [Line Items]            
Consideration transferred, shares, amount       $ 354,953 $ 0  
Allocation of the purchase price by the assets and liabilities acquired            
Recorded goodwill   $ 1,841,663   1,841,663   $ 1,112,878
Estimated amortization expense related to the definite-lived intangible assets            
Remaining 2016   33,420   33,420    
2017   135,637   135,637    
2018   119,493   119,493    
2019   110,611   110,611    
2020   102,706   102,706    
2021   92,099   92,099    
Fleet Solutions Segment            
Allocation of the purchase price by the assets and liabilities acquired            
Recorded goodwill   1,345,903   1,345,903   $ 734,903
Electronic Funds Source LLC            
Business Acquisition [Line Items]            
Consideration transferred, shares (in shares) 4,012          
Consideration transferred, shares, amount $ 355,000          
Payments to acquire businesses $ 1,182,000          
Percent of ownership interest acquired 9.40%          
Consideration transferred $ 1,444,000          
Cash acquired in acquisition 93,000          
Goodwill, expected tax deductible amount   530,000   530,000    
Allocation of the purchase price by the assets and liabilities acquired            
Consideration paid, net of cash acquired 1,444,235          
Accounts receivable 164,459          
Property and equipment, net 8,249          
Deferred income tax assets 34,571          
Accounts payable (153,777)          
Accrued expenses (128,281)          
Deferred income tax liabilities (78,119)          
Other assets and liabilities 54          
Recorded goodwill 718,979          
Estimated amortization expense related to the definite-lived intangible assets            
Remaining 2016   15,591   15,591    
2017   76,241   76,241    
2018   75,155   75,155    
2019   69,522   69,522    
2020   64,786   64,786    
2021   57,951   57,951    
Thereafter   503,264   503,264    
Unaudited pro forma operational results            
Total revenues   287,755 $ 261,361 796,514 748,186  
Net earnings attributable to shareholders   $ 30,357 $ 20,592 $ 38,670 $ 47,852  
Net income per share - basic (in dollars per share)   $ 0.71 $ 0.53 $ 0.96 $ 1.23  
Net income per share - diluted (in dollars per share)   $ 0.71 $ 0.53 $ 0.96 $ 1.23  
Electronic Funds Source LLC | Customer relationships            
Allocation of the purchase price by the assets and liabilities acquired            
Intangible assets $ 832,400          
Weighted average life 8 years 8 months 12 days          
Electronic Funds Source LLC | Developed technologies            
Allocation of the purchase price by the assets and liabilities acquired            
Intangible assets $ 31,100          
Weighted average life 2 years 3 months 18 days          
Electronic Funds Source LLC | Trade name            
Allocation of the purchase price by the assets and liabilities acquired            
Intangible assets $ 14,600          
Weighted average life 3 years 3 months 19 days          
Electronic Funds Source LLC | Fleet Solutions Segment            
Allocation of the purchase price by the assets and liabilities acquired            
Recorded goodwill $ 1,356,350          
Estimated amortization expense related to the definite-lived intangible assets            
Total revenues   $ 35,017        
Pre-tax adjusted net income   1,511        
Electronic Funds Source LLC | Travel and corporate solutions            
Allocation of the purchase price by the assets and liabilities acquired            
Recorded goodwill $ 293,729          
Estimated amortization expense related to the definite-lived intangible assets            
Total revenues   5,012        
Pre-tax adjusted net income   $ 1,993