XML 52 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Reportable Segment Results
The following tables present the Company’s reportable segment results:
 
Three Months Ended September 30, 2018
(In thousands)
Fleet Solutions
 
Travel and Corporate Solutions
 
Health and Employee
Benefit Solutions
 
Total
Revenues
 
 
 
 
 
 
 
Payment processing revenue
$
116,023

 
$
54,345

 
$
12,503

 
$
182,871

Account servicing revenue
42,810

 
9,120

 
26,818

 
78,748

Finance fee revenue
51,644

 
670

 
1,389

 
53,703

Other revenue
39,135

 
18,675

 
9,558

 
67,368

Total revenues
$
249,612

 
$
82,810

 
$
50,268

 
$
382,690

 
 
 
 
 
 
 
 
Interest income
$
1,092

 
$
172

 
$
543

 
$
1,807


 
Three Months Ended September 30, 2017
(In thousands)
Fleet Solutions
 
Travel and Corporate Solutions
 
Health and Employee Benefit Solutions
 
Total
Revenues
 
 
 
 
 
 
 
Payment processing revenue
$
90,270

 
$
44,177

 
$
11,255

 
$
145,702

Account servicing revenue
44,858

 
206

 
26,258

 
71,322

Finance fee revenue
40,773

 
87

 
10,019

 
50,879

Other revenue
36,177

 
16,556

 
3,366

 
56,099

Total revenues
$
212,078

 
$
61,026

 
$
50,898

 
$
324,002

 
 
 
 
 
 
 
 
Interest income
$
944

 
$
208

 
$
10,899

 
$
12,051

 
Nine Months Ended September 30, 2018
(In thousands)
Fleet Solutions
 
Travel and Corporate Solutions
 
Health and Employee Benefit Solutions
 
Total
Revenues
 
 
 
 
 
 
 
Payment processing revenue
$
335,896

 
$
150,411

 
$
43,756

 
$
530,063

Account servicing revenue
128,039

 
27,584

 
80,545

 
236,168

Finance fee revenue
140,436

 
1,157

 
13,365

 
154,958

Other revenue
117,076

 
46,201

 
23,929

 
187,206

Total revenues
$
721,447

 
$
225,353

 
$
161,595

 
$
1,108,395

 
 
 
 
 
 
 
 
Interest income
$
3,127

 
$
715

 
$
11,698

 
$
15,540

 
Nine Months Ended September 30, 2017
(In thousands)
Fleet Solutions
 
Travel and Corporate Solutions
 
Health and Employee Benefit Solutions
 
Total
Revenues
 
 
 
 
 
 
 
Payment processing revenue
$
264,210

 
$
119,328

 
$
39,896

 
$
423,434

Account servicing revenue
122,238

 
528

 
75,772

 
198,538

Finance fee revenue
113,754

 
469

 
22,113

 
136,336

Other revenue
103,003

 
43,414

 
14,518

 
160,935

Total revenues
$
603,205

 
$
163,739

 
$
152,299

 
$
919,243

 
 
 
 
 
 
 
 
Interest income
$
2,764

 
$
569

 
$
23,253

 
$
26,586

Reconciliation of Adjusted Net Income to Income Before Income Taxes
The following table reconciles segment adjusted operating income to income before income taxes:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Segment adjusted operating income
 
 
 
 
 
 
 
Fleet Solutions
$
113,731

 
$
92,698

 
$
329,364

 
$
267,718

Travel and Corporate Solutions
39,377

 
28,995

 
99,074

 
69,697

Health and Employee Benefit Solutions
10,482

 
11,507

 
42,444

 
41,897

Total segment adjusted operating income
$
163,590

 
$
133,200

 
$
470,882

 
$
379,312

 
 
 
 
 
 
 
 
Reconciliation:
 
 
 
 
 
 
 
Total segment adjusted operating income
$
163,590

 
$
133,200

 
$
470,882

 
$
379,312

Less:
 
 
 
 
 
 
 
Unallocated corporate expenses
13,414

 
12,935

 
42,378

 
38,056

Acquisition-related intangible amortization
33,439

 
38,510

 
103,596

 
114,603

Other acquisition and divestiture related items
1,536

 
1,006

 
2,792

 
3,380

Debt restructuring costs
317

 
2,519

 
3,798

 
2,519

Stock-based compensation
9,799

 
8,483

 
25,659

 
22,354

Restructuring and other costs
1,973

 
6,024

 
8,274

 
10,169

Impairment charges
2,424

 

 
2,424

 
16,175

Operating income
100,688

 
63,723

 
281,961

 
172,056

Financing interest expense
(25,718
)
 
(25,754
)
 
(78,560
)
 
(81,449
)
Net foreign currency (loss) gain
(1,094
)
 
14,611

 
(27,438
)
 
33,578

Net unrealized gain (loss) on financial instruments
2,157

 
(150
)
 
18,371

 
(849
)
Income before income taxes
$
76,033

 
$
52,430

 
$
194,334

 
$
123,336