XML 64 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions - Schedules of Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
 4 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 01, 2021
Dec. 15, 2020
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Business Acquisition [Line Items]              
Cash consideration transferred, net of $232,155 in cash and restricted cash acquired         $ 558,247 $ 0  
Less:              
Recorded goodwill $ 2,905,520     $ 2,905,520 2,905,520   $ 2,688,138
Benefitexpress              
Business Acquisition [Line Items]              
Cash consideration transferred, net of $232,155 in cash and restricted cash acquired 259,061 $ 259,087          
Measurement period adjustments, cash acquired       (26)      
Less:              
Accounts receivable 3,103 3,103   3,103 3,103    
Other assets 4,387 4,387   4,387 4,387    
Accrued expenses (3,498) (3,498)   (3,498) (3,498)    
Restricted cash payable (14,328) (14,328)   (14,328) (14,328)    
Other liabilities (5,177) (5,177)   (5,177) (5,177)    
Recorded goodwill 168,424 168,900   168,424 168,424    
Measurement period adjustments, recorded goodwill       (476)      
Cash paid on sale of subsidiary   $ 15,000          
Weighted average life (in years)   8 years 1 month 6 days          
Acquisition-related intangible amortization   $ 106,200          
Benefitexpress | Customer Relationships              
Less:              
Intangible assets 84,400 $ 86,100   84,400 84,400    
Measurement period adjustments, intangible assets       (1,700)      
Weighted average life (in years)   9 years 3 months 18 days          
Benefitexpress | Developed Technologies              
Less:              
Intangible assets 19,600 $ 19,600   19,600 19,600    
Weighted average life (in years)   3 years 7 months 6 days          
Benefitexpress | Noncompete Agreements              
Less:              
Intangible assets 2,150 $ 0   2,150 2,150    
Measurement period adjustments, intangible assets       2,150      
Weighted average life (in years)   2 years 6 months          
Original Purchase Agreement              
Business Acquisition [Line Items]              
Cash consideration transferred, net of $232,155 in cash and restricted cash acquired         383,323   383,204
Measurement period adjustments, cash acquired         119    
Less: legal settlement (162,500)     (162,500) (162,500)   (162,500)
Total consideration, net 220,823     220,823 220,823   220,704
Measurement period adjustments, total consideration         119    
Less:              
Accounts receivable 14,449     14,449 14,449   14,449
Property and equipment 876     876 876   876
Deferred income tax asset 9,014     9,014 9,014   9,424
Measurement period adjustments, deferred income tax asset         (410)    
Other assets 16,605     16,605 16,605   16,605
Accounts payable (16,244)     (16,244) (16,244)   (16,244)
Accrued expenses (21,898)     (21,898) (21,898)   (21,898)
Restricted cash payable (186,956)     (186,956) (186,956)   (186,956)
Deferred income tax liability (7,099)     (7,099) (7,099)   (20,152)
Measurement period adjustments, deferred income tax liability         13,053    
Other liabilities (10,988)     (10,988) (10,988)   (14,540)
Measurement period adjustments, other liabilities         3,552    
Recorded goodwill 369,164     369,164 369,164   291,884
Measurement period adjustments, recorded goodwill         77,280    
Cash paid on sale of subsidiary     $ 232,155        
Weighted average life (in years)     6 years 6 months        
Acquisition-related intangible amortization     $ 53,900        
Original Purchase Agreement | Customer Relationships              
Less:              
Intangible assets 47,600     47,600 47,600   79,923
Measurement period adjustments, intangible assets         (32,323)    
Weighted average life (in years)     7 years 3 months 18 days        
Original Purchase Agreement | Developed Technologies              
Less:              
Intangible assets 6,300     6,300 6,300   63,125
Measurement period adjustments, intangible assets         (56,825)    
Weighted average life (in years)     6 months        
Original Purchase Agreement | Licensing Agreements              
Less:              
Intangible assets $ 0     $ 0 0   $ 4,208
Measurement period adjustments, intangible assets         $ (4,208)