XML 74 R62.htm IDEA: XBRL DOCUMENT v3.21.2
Financing and Other Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Principal $ 3,041,989 $ 3,132,090
Current portion of gross debt 193,169 170,556
Less: Unamortized debt issuance costs/debt discount (9,925) (17,826)
Short-term debt, net 183,244 152,730
Long-term portion of gross debt 2,848,820 2,961,534
Less: Unamortized debt issuance costs/debt discount (46,503) (87,421)
Long-term debt, net 2,802,317 2,874,113
Supplemental information:    
Letters of credit 51,574 51,628
Remaining borrowing capacity on revolving credit facility 665,026 818,372
Borrowed federal funds    
Debt Instrument [Line Items]    
Principal 40,000 20,000
Secured Debt    
Debt Instrument [Line Items]    
Principal 88,327 85,945
Convertible Debt    
Debt Instrument [Line Items]    
Principal 310,000 310,000
Unsecured Debt    
Debt Instrument [Line Items]    
Principal 1,500 0
Revolving Line-of-credit Facility under 2016 Credit Agreement    
Debt Instrument [Line Items]    
Principal 213,400 0
Line of Credit    
Debt Instrument [Line Items]    
Principal 40,000 20,000
Line of Credit | Secured Debt | 2016 Credit Agreement    
Debt Instrument [Line Items]    
Principal 2,388,762 2,316,145
Line of Credit | Secured Debt | Tranche A Term Loans    
Debt Instrument [Line Items]    
Principal 953,972 873,777
Line of Credit | Secured Debt | Tranche B Term Loans    
Debt Instrument [Line Items]    
Principal 1,434,790 1,442,368
Notes outstanding | Senior Notes    
Debt Instrument [Line Items]    
Principal $ 0 $ 400,000