XML 59 R41.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract] |
Schedule of Business Acquisitions |
(In thousands) |
Purchase price | $ | 96,992 |
Reduction in: |
Non-controlling interest 1 | (13,077) |
Accumulated other comprehensive income | (2,284) |
Additional paid-in capital 2 | (81,631) |
1 Reduces non-controlling interest to zero as of the acquisition date. 2 In conjunction with the acquisition, the Company incurred $0.5 million in acquisition costs, which further reduced additional paid-in capital. The following is a summary of the final allocation of the purchase price to the assets and liabilities acquired, based on the fair value at the date of acquisition:
(In thousands) |  | As Reported December 31, 2020 |  | Measurement Period Adjustments |  | As Reported December 31, 2021 (Final)
Cash consideration transferred, net of $232,155 in cash and restricted cash acquired |  | $ | 383,204 |  |  | $ | 119 |  |  | $ | 383,323 |
Less: legal settlement |  | (162,500) |  |  | — |  |  | (162,500) |
Total consideration, net |  | $ | 220,704 |  |  | $ | 119 |  |  | $ | 220,823 |
Less: |  |  |  |  |  |
Accounts receivable |  | 14,449 |  |  | — |  |  | 14,449 |
Property and equipment |  | 876 |  |  | — |  |  | 876 |
Customer relationships(a)(c) |  | 79,923 |  |  | (32,323) |  |  | 47,600 |
Developed technologies(b)(c) |  | 63,125 |  |  | (56,825) |  |  | 6,300 |
License agreements |  | 4,208 |  |  | (4,208) |  |  | — |
Deferred income tax asset |  | 9,424 |  |  | 3,552 |  |  | 12,976 |
Other assets |  | 16,605 |  |  | — |  |  | 16,605 |
Accounts payable |  | (16,244) |  |  | — |  |  | (16,244) |
Accrued expenses |  | (21,898) |  |  | — |  |  | (21,898) |
Restricted cash payable |  | (186,956) |  |  | — |  |  | (186,956) |
Deferred income tax liability |  | (20,152) |  |  | 12,385 |  |  | (7,767) |
Other liabilities |  | (14,540) |  |  | (888) |  |  | (15,428) |
Recorded goodwill |  | $ | 291,884 |  |  | $ | 78,426 |  |  | $ | 370,310 |
(a) Weighted average life - 7.3 years. (b) Weighted average life - 0.5 years. (c) The weighted average life of the $53.9 million of amortizable intangible assets acquired in this business combination is 6.5 years.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following is a summary of the preliminary allocation of the purchase price to the assets and liabilities acquired, based on the estimated fair value at the date of acquisition:
(In thousands) |  | As Reported December 31, 2021
Cash consideration transferred, net of $15.0 million in cash and restricted cash acquired |  | $ | 259,061 |
Less: |  |
Accounts receivable |  | 3,103 |
Customer relationships(a)(d) |  | 84,400 |
Developed technologies(b)(d) |  | 19,600 |
Non-compete(c)(d) |  | 2,150 |
Other assets |  | 4,387 |
Accrued expenses |  | (3,498) |
Restricted cash payable |  | (14,328) |
Other liabilities |  | (5,177) |
Recorded goodwill |  | $ | 168,424 |
(a) Weighted average life -9.3 years. (b) Weighted average life - 3.6 years. (c) Weighted average life -2.5 years. (d) The weighted average life of the $106.2 million of amortizable intangible assets acquired in this business combination is 8.1 years.
Business Acquisition, Pro Forma Information | The following represents unaudited pro forma operational results, which include the impact of measurement period adjustments recorded during the year ended December 31, 2021:
| Year Ended December 31,
(In thousands, except per share data) | 2020 |  | 2019
Total revenues | $ | 1,610,216 |  |  | $ | 1,876,494 |
Net loss attributable to shareholders | $ | (49,480) |  |  | $ | (62,315) |
Net loss attributable to shareholders per share: |  |  |
Basic | $ | (1.13) |  |  | $ | (1.44) |
Diluted | $ | (1.13) |  |  | $ | (1.44) |
The following represents unaudited pro forma operational results:
| Year Ended December 31,
(In thousands, except per share data) | 2019 |  |
Total revenues | $ | 1,742,797 |  |  |
Net income attributable to shareholders | $ | 113,851 |  |  |
Net income attributable to shareholders per share: |  |  |
Basic | $ | 2.63 |  |  |
Diluted | $ | 2.60 |  |  |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=123413009&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration