XML 127 R109.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financing and Other Debt - Narrative (Details)
12 Months Ended
Apr. 01, 2021
USD ($)
Mar. 15, 2021
USD ($)
Jul. 01, 2020
USD ($)
trading_day
$ / shares
shares
Dec. 31, 2021
USD ($)
amendment
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Mar. 31, 2021
USD ($)
Jan. 01, 2021
USD ($)
Debt Instrument [Line Items]                
Long-term Debt, Gross       $ 2,905,088,000 $ 3,132,090,000      
Redemption price unpaid interest   $ 400,000,000            
Operating interest       1,400,000        
Proceeds from issuance of Convertible Notes       0 299,150,000 $ 0    
Sale of stock, consideration received on transaction     $ 90,000,000          
Loss on extinguishment of debt       3,400,000   1,300,000    
General and administrative expenses incurred       5,500,000   (10,600,000)    
Unamortized issuance cost       $ 16,100,000        
Number of amendments | amendment       4        
Consent fees amount         $ 2,900,000      
Debt issuance costs capitalized           3,400,000    
Debt discount           $ 11,000,000    
Long-term debt, net               $ 2,874,113,000
Average interest rate on borrowed federal funds       0.11% 1.01%      
Pledged receivables held as collateral       $ 343,500,000        
Through December 31, 2022                
Debt Instrument [Line Items]                
Borrowings under guaranteed investment agreements       45,000,000        
Thereafter through December 31, 2023                
Debt Instrument [Line Items]                
Borrowings under guaranteed investment agreements       35,000,000        
Common Stock Issued | Private Placement                
Debt Instrument [Line Items]                
Sale of stock, number of shares Issued in transaction (in shares) | shares     577,254          
Sale of stock, consideration received on transaction     $ 90,000,000          
Sale of stock, price per share (in dollars per share) | $ / shares     $ 155.91          
Revolving line-of-credit facility under Amended and Restated Credit Agreement                
Debt Instrument [Line Items]                
Line of credit facility, increase (decrease)         $ 50,000,000      
Revolving line-of-credit facility under Amended and Restated Credit Agreement | Federal Reserve Bank                
Debt Instrument [Line Items]                
Letters of credit       0 0      
Current borrowing capacity       $ 268,600,000        
Tranche A term loan                
Debt Instrument [Line Items]                
Interest coverage ratio (no less than)       3.00        
Debt Instrument, Covenant, Consolidated Fixed Charges       1.5        
Tranche A term loan | September 30, 2021                
Debt Instrument [Line Items]                
Consolidated leverage ratio       6.00        
Tranche A term loan | December 31, 2021                
Debt Instrument [Line Items]                
Consolidated leverage ratio       5.75        
Tranche A term loan | March 31, 2022                
Debt Instrument [Line Items]                
Consolidated leverage ratio       5.50        
Tranche A term loan | June 30, 2022                
Debt Instrument [Line Items]                
Consolidated leverage ratio       5.25        
Tranche A term loan | September 30, 2022                
Debt Instrument [Line Items]                
Consolidated leverage ratio       5.00        
Tranche A term loan | September 30, 2023 and thereafter                
Debt Instrument [Line Items]                
Consolidated leverage ratio       4.75        
Tranche A term loan | Secured debt                
Debt Instrument [Line Items]                
Mandatory quarterly payments       $ 12,200,000        
Tranche B term loan | Secured debt                
Debt Instrument [Line Items]                
Mandatory quarterly payments       3,600,000        
Loan Participations and Assignments                
Debt Instrument [Line Items]                
Long-term Debt, Gross       $ 1,500,000 $ 0      
Weighted average effective interest rate (as a percent)       2.54%        
Amended and Restated Credit Agreemen                
Debt Instrument [Line Items]                
Weighted average effective interest rate (as a percent)       2.20% 2.30%      
Commitment fee percentage       0.40% 0.40%      
Amended and Restated Credit Agreemen | Minimum                
Debt Instrument [Line Items]                
Commitment fee percentage       0.25%        
Amended and Restated Credit Agreemen | Maximum                
Debt Instrument [Line Items]                
Commitment fee percentage       0.50%        
Amended and Restated Credit Agreemen | Revolving line-of-credit facility under Amended and Restated Credit Agreement                
Debt Instrument [Line Items]                
Remaining borrowing capacity on revolving credit facility $ 930,000,000     $ 758,808,000 $ 818,372,000   $ 870,000,000  
Capitalized debt issuance costs         $ 4,300,000      
Securitization Facility                
Debt Instrument [Line Items]                
Interest rate during period, percent       0.91% 0.97%      
Securitization facility       $ 70,100,000 $ 62,600,000      
European Securitization Facility                
Debt Instrument [Line Items]                
Interest rate during period, percent       0.92% 0.98%      
Securitized debt       $ 30,800,000 $ 23,400,000      
Senior Notes | Notes outstanding                
Debt Instrument [Line Items]                
Long-term Debt, Gross       0 400,000,000      
Long-term deposits   $ 400,000,000            
Line of Credit                
Debt Instrument [Line Items]                
Remaining borrowing capacity on revolving credit facility       530,000,000 376,000,000      
Borrowed federal funds       0 20,000,000      
Line of Credit | Participation Debt Agreement                
Debt Instrument [Line Items]                
Long-term debt, net         0      
Convertible Debt                
Debt Instrument [Line Items]                
Long-term Debt, Gross         310,000,000      
Proceeds from issuance of Convertible Notes     $ 389,200,000          
Convertible Debt | Convertible Senior Notes Due 2027                
Debt Instrument [Line Items]                
Aggregate amount     310,000,000          
Long-term Debt, Gross       310,000,000 310,000,000      
Operating interest       $ 22,236,000 $ 13,433,000      
Proceeds from issuance of Convertible Notes     $ 299,200,000          
Debt instrument, term     7 years          
Interest rate, stated percentage     6.50% 0.065%        
Conversion price (in dollars per share) | $ / shares     $ 200.00          
Threshold percentage     200.00%          
Number trading days | trading_day     20          
Number of consecutive trading days | trading_day     30          
Redemption price as percentage of principal amount     105.00%          
Effective percentage       7.50% 11.20%      
Debt issuance costs capitalized       $ 2,068,000 $ 2,358,000      
Long-term debt, net       295,088,000 240,887,000      
Convertible Debt | Convertible Senior Notes Due 2027 | Minimum                
Debt Instrument [Line Items]                
Number trading days | trading_day     5          
Secured debt                
Debt Instrument [Line Items]                
Long-term Debt, Gross       100,861,000 85,945,000      
Secured debt | Revolving line-of-credit facility under Amended and Restated Credit Agreement                
Debt Instrument [Line Items]                
Long-term Debt, Gross       119,800,000 0      
Secured debt | Tranche A term loan | Revolving line-of-credit facility under Amended and Restated Credit Agreement                
Debt Instrument [Line Items]                
Letters of credit         0      
Secured debt | Tranche A term loan | Line of Credit                
Debt Instrument [Line Items]                
Aggregate amount 978,400,000              
Long-term Debt, Gross       941,742,000 873,777,000      
Secured debt | Tranche B term loan | Line of Credit                
Debt Instrument [Line Items]                
Aggregate amount $ 1,442,000,000              
Long-term Debt, Gross       1,431,185,000 1,442,368,000      
Secured debt | Amended and Restated Credit Agreemen | Line of Credit                
Debt Instrument [Line Items]                
Long-term Debt, Gross       $ 2,372,927,000 $ 2,316,145,000      
Base Rate | Tranche B term loan | Secured debt                
Debt Instrument [Line Items]                
Margin on variable rate, percent 1.25%              
Eurocurrency Rate | Revolving line-of-credit facility under Amended and Restated Credit Agreement | Minimum                
Debt Instrument [Line Items]                
Margin on variable rate, percent 0.75%              
Eurocurrency Rate | Tranche B term loan | Secured debt                
Debt Instrument [Line Items]                
Margin on variable rate, percent 2.25%              
London Interbank Offered Rate (LIBOR) | Line of Credit | Participation Debt Agreement | Minimum                
Debt Instrument [Line Items]                
Margin on variable rate, percent       2.25%        
London Interbank Offered Rate (LIBOR) | Line of Credit | Participation Debt Agreement | Maximum                
Debt Instrument [Line Items]                
Margin on variable rate, percent       2.50%