XML 93 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions - Schedules of Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
 12 Months Ended
Jun. 01, 2021
Dec. 15, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Business Acquisition [Line Items]          
Cash consideration transferred, net of $15.0 million in cash and restricted cash acquired     $ 558,784 $ 220,704 $ 882,417
Less:          
Recorded goodwill     2,908,057 2,688,138 2,441,201
Measurement Period Adjustments          
Recorded goodwill     78,426    
Acquisition-related intangible amortization     181,700 171,100 $ 159,400
Benefitexpress          
Business Acquisition [Line Items]          
Cash consideration transferred, net of $15.0 million in cash and restricted cash acquired     259,061    
Less:          
Accounts receivable     3,103    
Other assets     4,387    
Accrued expenses     (3,498)    
Restricted cash payable     (14,328)    
Other liabilities     (5,177)    
Recorded goodwill     168,424    
Measurement Period Adjustments          
Weighted average life 8 years 1 month 6 days        
Acquisition-related intangible amortization $ 106,200        
Cash acquired from acquisition $ 15,000        
Benefitexpress | Customer relationships          
Less:          
Intangible assets     84,400    
Measurement Period Adjustments          
Weighted average life 9 years 3 months 18 days        
Benefitexpress | Developed technologies          
Less:          
Intangible assets     19,600    
Measurement Period Adjustments          
Weighted average life 3 years 7 months 6 days        
Benefitexpress | Noncompete Agreements          
Less:          
Intangible assets     2,150    
Measurement Period Adjustments          
Weighted average life 2 years 6 months        
Original Purchase Agreement          
Business Acquisition [Line Items]          
Cash consideration transferred, net of $15.0 million in cash and restricted cash acquired     383,323 383,204  
Less: legal settlement     (162,500) (162,500)  
Total consideration     220,823 220,704  
Cash and restricted cash acquired   $ 232,155      
Less:          
Accounts receivable     14,449 14,449  
Property and equipment     876 876  
Deferred income tax asset     12,976 9,424  
Other assets     16,605 16,605  
Accounts payable     (16,244) (16,244)  
Accrued expenses     (21,898) (21,898)  
Restricted cash payable     (186,956) (186,956)  
Deferred income taxes     (7,767) (20,152)  
Other liabilities     (15,428) (14,540)  
Recorded goodwill     370,310 291,884  
Measurement Period Adjustments          
Measurement period adjustments, cash acquired     119    
Total consideration, net adjustment     119    
Deferred income tax asset     3,552    
Deferred income tax liability     12,385    
Other liabilities     (888)    
Recorded goodwill     78,426    
Weighted average life   6 years 6 months      
Acquisition-related intangible amortization   $ 53,900      
Original Purchase Agreement | Customer relationships          
Less:          
Intangible assets     47,600 79,923  
Measurement Period Adjustments          
Intangible assets     (32,323)    
Weighted average life   7 years 3 months 18 days      
Original Purchase Agreement | Developed technologies          
Less:          
Intangible assets     6,300 63,125  
Measurement Period Adjustments          
Intangible assets     (56,825)    
Weighted average life   6 months      
Original Purchase Agreement | Licensing agreements          
Less:          
Intangible assets     0 $ 4,208  
Measurement Period Adjustments          
Intangible assets     $ (4,208)