EX-99.1 2 newsrelease.htm NEWS RELEASE CC Filed by Filing Services Canada Inc. 403-717-3898

[newsrelease001.jpg]


NEWS RELEASE                                                                                                   

ELD No. 09-17

TSX: ELD   NYSE-A: EGO                                                                         

July 30, 2009



Q2, 2009 Financial and Operating Results

2009 Production and Cost Guidance Remains Intact –Earnings $0.07 per share

(all figures in United States dollars, unless otherwise noted)



VANCOUVER, BC – Paul N. Wright, President and Chief Executive Officer of Eldorado Gold Corporation, (“Eldorado” or the “Company”) is pleased to report on the Company's financial and operational results for the second quarter ended June 30, 2009.   The Company reported  net income of $25.9 million or $0.07 per share and cash flow from operations of $36.7 million or $0.10 per share for the second quarter ended June 30, 2009.


“This was a very strong quarter for us,” commented Paul N. Wright, President and Chief Executive Officer of Eldorado. “We are pleased with the performance of our mines, our total production increased by close to 38% over production in the first quarter of 2009.  We’re also proud to have robust margins and remain one of the lowest cost pure gold producers in the industry. These results keep us on track with our forecasted 2009 total production of approximately 330,000 ounces at a cash operating cost of $300 per ounce.  Other highlights of the quarter also underline our strong position: our cash balances have more than doubled since year-end, and with our recent investment in Sino Gold we will continue to focus on our strategy of regional growth.” 


Q2 2009 Highlights

·

Produced 84,572 ounces of gold at our Tanjianshan and Kisladag mines at an average cash operating cost of $300 per ounce;

·

Sold 86,453 ounces of gold at a realized average price of $927 per ounce;

·

Reported earnings of $0.07 per share and cash flow of $0.10 per share;

·

Reported $135.7 million cash;

·

Completed the successful commissioning of the sulphide ore processing facility at Tanjianshan;

·

Entered into an agreement with Gold Fields to acquire 57.9 million shares of Sino Gold Mining, which subsequently closed July 27, 2009.


Financial Results

Eldorado’s consolidated net income for the second quarter of 2009 was $25.9 million or $0.07 per share, compared with $25.2 million or $0.07 per share in the second quarter of 2008. Over the quarter, we sold 86,453 ounces of gold at an average price of $927 per ounce, compared to 88,610 ounces at an average price of $904 per ounce in the second quarter of 2008. Lower sales volumes in the second quarter of 2009 as compared to 2008 were offset by higher unit prices.


Operating Performance

Kisladag

During the quarter, we placed 2,428,611 tonnes of ore on the leach pad at an average grade of 1.18 grams of gold per tonne. We produced 62,985 ounces of gold at a cash cost of $269 per ounce, up from production of 46,192 ounces of gold in the first quarter of 2009. Production improved compared to the first quarter as weather conditions returned to more normal patterns.


Tanjianshan

We produced 21,587 ounces of gold at a cash cost of $390 per ounce in the second quarter, up from 15,234 ounces in the first quarter.  We declared commercial production from the roaster at the start of the quarter and gold recovery continues to increase through the flotation and roaster circuits.  July production is expected to be approximately 10,500 ounces, reflecting the continued improved performance of the entire circuit.  During the quarter, we invested $2.2 million in capital expenditures, primarily relating to constructing and commissioning the roaster. Production guidance for our Tanjianshan mine remains intact at 95,000-100,000 ounces in 2009.


Development

Efemcukuru

We continued infill drilling of the north ore shoot, with drilling results showing good continuity of the mineralized zone along-strike and down-dip. Drilling will continue through the 3rd quarter and will be incorporated in an updated reserve and mine plan to be completed prior to year end. Mine construction, engineering and procurement activities continues to progress satisfactorily.


Vila Nova Iron Ore

We successfully completed the construction and initial commissioning of the process circuit at Vila Nova. Given the recent weakness in global demand for iron ore we have put the project on care and maintenance status until demand for iron ore increases and prices recover.


Perama Hill

At our Perama Hill project in Greece, we held meetings with local and regional officials during the quarter to discuss the project. We continued work on the preliminary environmental impact assessment, which we will submit to Greek authorities in the third quarter 2009.  Finally, we are preparing the National Instrument 43-101 report, which we also plan to file in the third quarter of the year.


Tocantinzinho

At our Tocantinzinho project in Brazil, we began scoping engineering studies to support the permitting effort and to help in the economic evaluation of the project. We also initiated an additional round of metallurgical testwork. In total, we spent $2.4 million at Tocantinzinho during the quarter.


Exploration

Turkey

We continued our reconnaissance work on the Sayacik project, which included a property-wide induced polarization geophysical survey and a drilling program. At Efemcukuru, we drilled 17 holes totalling 4,358 meters that continued to define the zone of mineralization along the northwest portion of the deposit and the area between the middle ore shoot and the north ore shoot. At Kisladag, we completed eight diamond drill holes totaling 5,568 meters designed to upgrade inferred resources lying below the design pit outline.


Brazil

Exploration in Brazil included the  drilling of 20 holes totalling 6,681 meters at the Tocantinzinho project.


China

At Tanjianshan, we drilled 216 shallow holes as part of our rotary air blast drilling program designed to test for extensions of Qinlongtan mineralization. The results are outlining a zone anomalous in gold and arsenic that extends southward from Qinlongtan.


Corporate Activities

Agreement with Gold Fields to acquire Sino Gold shares

Effective June 3, 2009, we entered into an agreement with Gold Fields to acquire 57.9 million shares of Sino Gold Mining (representing 19.83% of Sino Gold’s issued and outstanding shares), in exchange for 27.8 million Eldorado shares. The acquisition closed on July 27, 2009.


Disposal of interest in the Macusani East Uranium project

Effective June 1, 2009, we sold our interest in the Macusani East Uranium exploration project to Solex Resources. Following the completion of the transaction, Eldorado holds directly 13,820,487 Solex common shares representing 19.9% of the issued and outstanding Solex shares.


Eldorado is a gold producing, exploration and development company actively growing businesses in Brazil China, Greece, and Turkey and surrounding regions.  We are one of the lowest cost pure gold producers. With our international expertise in mining, finance and project development, together with highly skilled and dedicated staff, we believe that Eldorado is well positioned to grow in value as we create and pursue new opportunities.


ON BEHALF OF

ELDORADO GOLD CORPORATION


“Paul N. Wright”


Paul N. Wright

President and Chief Executive Officer


Eldorado will host a conference call Friday July 31, 2009 to discuss the 2009 Second Quarter Financial Results at 11:30 a.m. EDT (8:30 a.m. PDT).  You may participate in the conference call by dialling 416-340-2216 in Toronto or 1-866-226-1792 toll free in North America and asking for the Eldorado Conference Call with Chairperson: Paul Wright, President and CEO of Eldorado Gold.  The call will be available on Eldorado’s website www.eldoradogold.com.   A replay of the call will be available until August 7, 2009 by dialling 416-695-5800 in Toronto or 1-800-408-3053 toll free in North America and entering the Pass code 1164000.


Certain of the statements made herein may contain forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995, and forward looking statements or information within the meaning of the Securities Act (Ontario).  Such forward looking statements or information include, but are not limited to statements or information with respect to  unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements or information are subject to a variety of risks and uncertainties, which could cause actual events, or results to differ from those reflected in the forward-looking statements or information. Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward looking statements.  Specific reference is made to “Forward Looking Statements and Risk Factors” in the Company’s Annual Information Form and Form 40-F dated March 31, 2009.  Forward-looking statements herein include statements regarding the expectations and beliefs of management.  Such factors included, amongst others the following:  gold price volatility; impact  of any hedging activities, including margin limits and margin calls; discrepancies between actual and estimated production, between actual and estimated reserves, and between actual and estimated metallurgical recoveries; mining operational risk; risks from litigation; regulatory restrictions, including environmental regulatory restrictions and liability; risks of sovereign investment; speculative nature of gold exploration; dilution; competition; loss of key employees; additional funding requirements; and defective title to mineral claims or property, as well as those factors discussed in the section entitled “Risk Factors” in the Company’s Annual Information Form and Form 40-F dated March 31, 2009.  We do not expect to update forward-looking statements continually as conditions change and you are referred to the full discussion of the Company’s business contained in the Company’s reports filed with the securities regulatory authorities in Canada and the U.S.


Eldorado Gold Corporation’s common shares trade on the Toronto Stock Exchange (TSX: ELD) and the NYSE-Amex US (NYSE-A: EGO).


Contact:

Nancy Woo, VP Investor Relations

Eldorado Gold Corporation

Phone: 604.601-6650 or 1.888.353.8166

           

1188, 550 Burrard Street

Fax :604.687.4026

 

                       

        Vancouver, BC V6C 2B5

Email: nancyw@eldoradogold.com

                       Website www .eldoradogold.com

Request for information packages:laurelw@eldoradogold.com



PRODUCTION HIGHLIGHTS




 

First

Quarter

2009

Second

Quarter

2009

Second

Quarter

2008

First

Six Months

2009

First

Six Months 2008


Gold Production

 

 

 

 

 

  Ounces Produced

61,426

84,572

87,380

145,998

154,614

  Cash Operating Cost ($/oz)1, 4

296

300

229

298

222

  Total Cash Cost ($/oz)2,4

315

322

259

319

263

  Total Production Cost ($/oz)3,4

375

387

293

382

337

  Realized Price ($/oz - sold)

909

927

904

920

917


Kisladag Mine, Turkey

 

 

 

 

 

  Ounces Produced

46,192

62,985

55,490

109,177

82,718

  Tonnes to Pad

2,084,714

2,428,611

2,092,957

4,513,325

2,622,437

  Grade (grams / tonne)

1.34

1.18

1.47

1.26

1.41

  Cash Operating Cost ($/oz)4

274

269

230

271

225

  Total Cash Cost ($/oz)2,4

276

271

232

273

228

  Total Production Cost ($/oz)3,4

315

309

273

312

264


Tanjianshan Mine, China

 

 

 

 

 

  Ounces Produced

15,234

21,587

31,890

36,821

71,896

  Tonnes Milled

228,066

231,874

193,035

459,940

416,430

  Grade (grams / tonne)

3.97

5.63

6.04

4.81

6.46

  Cash Operating Cost ($/oz)4

362

390

229

378

219

  Total Cash Cost ($/oz)2,4

432

470

305

454

303

  Total Production Cost ($/oz)3,4

557

616

327

591

420


1

Cost figures calculated in accordance with the Gold Institute Standard.

2

Cash Operating Costs, plus royalties and the cost of off-site administration.

3

Total Cash Costs, plus foreign exchange gain or loss, depreciation, amortization and reclamation expenses.

4

Cash operating, total cash and total production costs are non-GAAP measures.  See the section "Non-GAAP Measures" of this MD&A.

 









Eldorado Gold Corporation

Unaudited Consolidated Balance Sheets


(Expressed in thousands of U.S. dollars)



 

 

June 30,

 

December 31,

2009

2008

$

$

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

  135,720 

 

  61,851 

Restricted cash (note 4)

 

  5,500 

 

  - 

Marketable securities

 

  14,154 

 

  43,610 

Accounts receivable and other

 

  18,210 

 

  36,109 

Inventories

 

  104,235 

 

  86,966 

Future income taxes

 

  - 

 

  175 

 

 

  277,819 

 

  228,711 

Restricted assets and other

 

  8,257 

 

  8,349 

Mining interests

 

  691,316 

 

  668,309 

 

 

  977,392 

 

  905,369 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable and accrued liabilities

 

  43,972 

 

  42,659 

Debt

 

  5,121 

 

  139 

Future income taxes

 

  1,590 

 

  1,097 

 

 

  50,683 

 

  43,895 

Asset retirement obligations

 

  4,957 

 

  4,812 

Future income taxes

 

  59,822 

 

  60,043 

 

 

  115,462 

 

  108,750 

 

 

 

 

 

Non-controlling interest

 

  5,814 

 

  4,799 

 

 

 

 

 

Shareholders Equity

 

 

 

 

 

 

 

 

 

Share capital (note 6(a))

 

  951,255 

 

  931,933 

Contributed surplus (note 6(b))

 

  18,901 

 

  19,378 

Accumulated other comprehensive income (loss) (note 6(c))

 

  519 

 

  (5,971)

Deficit

 

  (114,559)

 

  (153,520)

 

 

  856,116 

 

  791,820 

 

 

  977,392 

 

  905,369 

 

 

 

 

 

Subsequent event (note 8)

 

 

 

 

 

 

 

 

 


Approved on behalf of the Board of Directors



                (Signed) Robert Gilmore          Director               (Signed) Paul N. Wright              Director 



See accompanying notes to consolidated financial statements.



Eldorado Gold Corporation

Unaudited Consolidated Statements of Operations and Deficit

For the periods ended June 30,


(Expressed in thousands of U.S. dollars except per share amounts)



 

 

Three months ended

 

Six months ended

 

 

2009

 

2008

 

2009

 

2008

$

$

$

$

Revenue

 

 

 

 

 

 

 

 

Gold sales

 

  80,147 

 

  80,059 

 

  132,353 

 

  148,734 

Interest and other income

 

  391 

 

  2,469 

 

  587 

 

  6,313 

 

 

  80,538 

 

  82,528 

 

  132,940 

 

  155,047 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Operating costs

 

  28,502 

 

  22,977 

 

  46,944 

 

  42,796 

Depletion, depreciation and amortization

 

  6,538 

 

  3,512 

 

  10,998 

 

  12,336 

General and administrative

 

  7,897 

 

  9,937 

 

  16,659 

 

  19,731 

Exploration

 

  3,374 

 

  2,672 

 

  5,436 

 

  4,863 

Mine standby costs

 

  936 

 

  - 

 

  936 

 

  2,433 

Asset retirement obligation costs

 

  78 

 

  133 

 

  131 

 

  266 

Foreign exchange (gain) loss

 

  1,962 

 

  (1,686)

 

  (1,127)

 

  (832)

 

 

  49,287 

 

  37,545 

 

  79,977 

 

  81,593 

 

 

 

 

 

 

 

 

 

Gain on disposal of assets (note 3)

 

  (1,463)

 

  - 

 

  (1,463)

 

  - 

Gain on marketable securities

 

  (1,083)

 

  - 

 

  (119)

 

  (24)

Interest and financing costs

 

  77 

 

  842 

 

  158 

 

  1,870 

Loss on derivative contract

 

  - 

 

  739 

 

  - 

 

  1,478 

 

 

  46,818 

 

  39,126 

 

  78,553 

 

  84,917 

Income before income taxes and non-controlling interest

 

  33,720 

 

  43,402 

 

  54,387 

 

  70,130 

 

 

 

 

 

 

 

 

 

Income tax (expense) recovery

 

 

 

 

 

 

 

 

Current

 

  (7,636)

 

  (8,397)

 

  (13,653)

 

  (14,079)

Future

 

  469 

 

  (4,843)

 

  (758)

 

  (5,152)

 

 

  (7,167)

 

  (13,240)

 

  (14,411)

 

  (19,231)

 

 

 

 

 

 

 

 

 

Non-controlling interest

 

  (653)

 

  (5,007)

 

  (1,015)

 

  (5,007)

 

 

 

 

 

 

 

 

 

Net income for the period

 

  25,900 

 

  25,155 

 

  38,961 

 

  45,892 

 

 

 

 

 

 

 

 

 

Deficit, beginning of period

 

  (140,459)

 

  (296,439)

 

  (153,520)

 

  (317,176)

 

 

 

 

 

 

 

 

 

Deficit, end of period

 

  (114,559)

 

  (271,284)

 

  (114,559)

 

  (271,284)

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

Basic

 

  371,118 

 

  345,051 

 

  370,494 

 

  344,827 

Diluted

  371,964 

 

  346,822 

 

  371,868 

 

  346,230 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

Basic income per share - US$

 

  0.07 

 

  0.07 

 

  0.11 

 

  0.13 

Diluted income per share - US$

 

  0.07 

 

  0.07 

 

  0.10 

 

  0.13 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



See accompanying notes to the consolidated financial statements.




Eldorado Gold Corporation

Unaudited Consolidated Statements of Cash Flows

For the periods ended June 30,


(Expressed in thousands of U.S. dollars, unless otherwise stated)



 

 

Three months ended

 

Six months ended

 

 

2009

 

2008

 

2009

 

2008

$

$

$

$

Cash flows generated from (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

Net income for the period

 

  25,900 

 

  25,155 

 

  38,961 

 

  45,892 

Items not affecting cash

 

 

 

 

 

 

 

 

Asset retirement obligations costs

 

  78 

 

  133 

 

  131 

 

  266 

Depletion, depreciation and amortization

 

  6,538 

 

  3,512 

 

  10,998 

 

  12,336 

Unrealized foreign exchange (gain) loss

 

  2,257 

 

  - 

 

  (426)

 

  418 

Future income taxes expense (recovery)

 

  (469)

 

  4,843 

 

  758 

 

  5,152 

Gain on disposal of assets

 

  (1,463)

 

  - 

 

  (1,463)

 

  - 

Gain on marketable securities

 

  (1,083)

 

  - 

 

  (119)

 

  (24)

Imputed interest and financing costs

 

  - 

 

  9 

 

  - 

 

  19 

Stock-based compensation

 

  2,721 

 

  2,961 

 

  5,801 

 

  7,843 

Pension expense (note 5)

 

  605 

 

  - 

 

  803 

 

  - 

Non-controlling interest

 

  653 

 

  5,007 

 

  1,015 

 

  5,007 

Loss on derivative contract

 

  - 

 

  739 

 

  - 

 

  1,478 

 

 

  35,737 

 

  42,359 

 

  56,459 

 

  78,387 

   Bonus cash award units payments

 

  (484)

 

  - 

 

  (2,543)

 

  - 

Property reclamation payments

 

  - 

 

  (745)

 

  - 

 

  (1,397)

Contractual severance payments

 

  - 

 

  (28)

 

  - 

 

  (259)

Changes in non-cash working capital (note 9)

 

  1,448 

 

  (2,255)

 

  8,658 

 

  9,643 

 

 

  36,701 

 

  39,331 

 

  62,574 

 

  86,374 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Mining interests

 

 

 

 

 

 

 

 

Capital expenditures

 

  (19,823)

 

  (27,052)

 

  (38,852)

 

  (39,766)

Sales and disposals

 

  35 

 

  219 

 

  35 

 

  440 

Marketable securities

 

 

 

 

 

 

 

 

Purchases

 

  - 

 

  (651)

 

  - 

 

  (2,443)

Disposals

 

  5,931 

 

  - 

 

  36,388 

 

  263 

Pension plan contributions

 

  (97)

 

  - 

 

  (1,856)

 

  - 

Restricted cash and other restricted assets

 

  2,520 

 

  11,010 

 

  (3,005)

 

  5,710 

 

 

  (11,434)

 

  (16,474)

 

  (7,290)

 

  (35,796)

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Capital stock

 

 

 

 

 

 

 

 

Issuance of common shares for cash

 

  2,493 

 

  4,050 

 

  13,603 

 

  5,263 

Long-term and bank debt

 

 

 

 

 

 

 

 

Proceeds

 

  6 

 

  - 

 

  4,982 

 

  5,000 

Repayments

 

  - 

 

  (10,479)

 

  - 

 

  (10,479)

 

 

  2,499 

 

  (6,429)

 

  18,585 

 

  (216)

Net increase in cash and cash equivalents

 

  27,766 

 

  16,428 

 

  73,869 

 

  50,362 

Cash and cash equivalents - beginning of period

 

  107,954 

 

  79,948 

 

  61,851 

 

  46,014 

Cash and cash equivalents - end of period

 

  135,720 

 

  96,376 

 

  135,720 

 

  96,376 

 

 

 

 

 

 

 

 

 





See accompanying notes to the consolidated financial statements.





Eldorado Gold Corporation

Unaudited Consolidated Statements of Comprehensive Income

For the periods ended June 30,


(Expressed in thousands of U.S. dollars, unless otherwise stated)





 

 Three months ended

 

 Six months ended

 

 2009

 

 2008

 

 2009

 

 2008

 

 $

 

 $

 

 $

 

 $

 

 

 

 

 

 

 

 

Net earnings for the period ended June 30,

25,900


25,155


38,961


45,892

 








Other comprehensive income (loss)








Unrealized gains on available-for-sale investment (note 6(c))

3,246


2,083


5,559


1,623

Realized gains (losses) on available-for-sale investments (note 6(c))

1,200


-


1,200


(61)

FIT on unrealized gains on available-for-sale   investment (note 6(c))

(269)


-


(269)


-

 








 








Comprehensive income for the period ended June 30,

30,077


27,238


45,451


47,454

 










See accompanying notes to the consolidated financial statements.




Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

June 30, 2009


(Expressed in thousands of U.S. dollars, unless otherwise stated)



1.

Nature of operations


Eldorado Gold Corporation (“Eldorado” or “the Company”) is a gold exploration, development, mining and production company. The Company has ongoing exploration and development projects in Brazil, China, Turkey and Greece. On July 1, 2006, the Company began production in Turkey, and on February 1, 2007, the Company began production in China. Production at the Kişladağ mine in Turkey was suspended in August 2007 as a result of a court injunction and the mine remained shut down throughout the rest of that year. The court injunction was removed in February 2008 and the mine restarted production on June 6, 2008. Production operations in Brazil ceased in the second quarter of 2007 and the São Bento mine (“São Bento”) was sold to AngloGold Ashanti on December 15, 2008.

With the exception of changes in accounting policies as outlined in note 2 below, these unaudited interim consolidated financial statements were prepared by Eldorado in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”) consistent with those used to prepare Eldorado’s audited consolidated financial statements for the year ended December 31, 2008. As these unaudited interim consolidated financial statements do not contain all of the disclosures required by Canadian GAAP, they should be read in conjunction with the notes to the Company’s audited consolidated financial statements for the year ended December 31, 2008.

In the opinion of management, Eldorado has made all adjustments necessary to present fairly the Company’s consolidated financial position as at June 30, 2009 and the consolidated results of operations, cash flows and comprehensive income for the three- and six-month periods then ended.

Certain comparative figures have been reclassified to conform to the current period’s presentation.


2.

Changes in accounting policies and new accounting developments


Goodwill and intangible assets (Section 3064)

In February 2008, the Canadian institute of Chartered Accountants (“CICA”) issued Section 3064, “Goodwill and Intangible Assets”, which replaces Section 3062, “Goodwill and Other Intangible Assets”. This new standard provides guidance on recognizing, measuring, presenting and disclosing goodwill and intangible assets and is effective for the Company beginning January 1, 2009 and applies retrospectively.


Concurrent with the adoption of this standard, CICA Emerging Issues Committee Abstract 27 (“EIC-27”), “Revenues and Expenditures in the Pre-operating Period”, was withdrawn. This resulted in a change to the Company’s accounting for the start-up of mining operations, as pre-commercial production costs are no longer capitalized as an asset.


The adoption of this new accounting policy did not have a material impact on Eldorado’s consolidated financial statements.









Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

June 30, 2009


(Expressed in thousands of U.S. dollars, unless otherwise stated)



2.    Changes in accounting policies and new accounting developments (continued)


Credit Risk and the Fair Value of Financial Assets and Financial Liabilities (EIC Abstract 173)


In January 2009, the CICA issued EIC Abstract 173, “Credit Risk and the Fair Value of Financial Assets and Financial Liabilities”. The EIC requires the Company to take into account the Company’s own credit risk and the credit risk of the counterparty in determining the fair value of financial assets and financial liabilities, including derivative instruments. This abstract applies to interim and annual financial statements relating to fiscal years beginning on or after January 1, 2009. The adoption of this new accounting policy did not have any material impact on Eldorado’s consolidated financial statements.


Mining Exploration Costs (EIC Abstract 174)


In March 2009, the CICA issued EIC Abstract 174, “Mining Exploration Costs”. The EIC provides guidance on the accounting and the impairment review of exploration costs. This abstract applies to interim and annual financial statements relating to fiscal years beginning on or after January 1, 2009. The adoption of this new accounting policy did not have any material impact on Eldorado’s consolidated financial statements.


3.

Sale of subsidiary


Effective June 1, 2009, Eldorado sold to Solex Resources Corp. (“Solex”) its interest in the Macusani East Uranium project, the sole asset of Minera Frontera Pacifico S.A. (“MFP”), which was obtained through its acquisition of Frontier Pacific Mining Corporation in 2008.


Under the terms of the sale agreement, Solex acquired 27,555,244 common shares of MFP and Eldorado received 11,820,487 common shares of Solex, a promissory note in the amount of Cdn$2,000 payable in instalments of Cdn$1,000 on the first and second anniversaries of the closing (secured by a mortgage on the project), and a uranium royalty on the project. Eldorado also received a promissory note of Cdn$125 payable on demand.


Following the completion of the transaction, Eldorado holds directly 13,820,487 Solex common shares representing 19.9% of the issued and outstanding Solex shares (as at June 1, 2009).


This transaction resulted in a gain of $1,463.


4.

Restricted cash

Restricted cash represents short-term interest-bearing money market securities and funds held on deposit as collateral. As at June 30, 2009, the Company had the following restricted cash:


 

 

June 30,

2009

$

 

December 31,

2008

$

 

 


 


Collateral account against the HSBC bank loan – China

 

5,500

 

-






Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

June 30, 2009


(Expressed in thousands of U.S. dollars, unless otherwise stated)



5.

Defined benefit plans expense

 

 

Three months ended

 

Six months ended

 

 

June 30,

 

June 30,

 

 

2009

$

 

2008

$

 

2009

$

 

2008

$

         

 

 

 

 

 

 

 

 

Pension plan expense

 

39

 

-

 

56

 

-

SERP expense *

 

566

 

-

 

747

 

-

 

 


 


 


 


Total

 

605

 

-

 

803


-


* Supplemental Executive Retirement Plan

6.

Shareholders’ equity


(a)

Authorized share capital

The Company’s authorized share capital consists of an unlimited number of voting common shares without par value and an unlimited number of non-voting common shares without par value. At June 30, 2009 there were no non-voting common shares outstanding.


Voting common shares

 

Number of shares

 

Amount

$

 

 

 

 

 

Balance, December 31, 2008

 

368,278,029

 

931,933

 

 


 


Shares issued upon exercise of share options, for cash

 

3,101,395

 

13,603

Estimated fair value of share options exercised

 


 

5,719

 

 


 


Balance, June 30, 2009

 

371,379,424

 

951,255


(b)

Contributed surplus


The continuity of contributed surplus on the Consolidated Balance Sheet is as follows:

 

 

 Contributed surplus attributable to:

 

 

 Stock-based

 compensation

 $

 

 Other

 $

 

Total

$

 

 

 

 

 

 

 

Balance, December 31, 2008

 

18,284

 

1,094

 

19,378

 

 

 

 

 

 

 

Non-cash stock-based compensation

 

5,242

 

-

 

5,242

Options exercised, credited to share capital

 

(5,719)

 

-

 

(5,719)

 

 


 


 


Balance, June 30, 2009

 

17,807

 

1,094

 

18,901





Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

June 30, 2009


(Expressed in thousands of U.S. dollars, unless otherwise stated)




6.    Shareholders’ equity (continued)


(c)

Accumulated other comprehensive income (loss)

Accumulated other comprehensive income includes the following:

 

June 30,

2009

$

 

December 31, 2008

$

 

 

 

 

Balance, beginning of period

(5,971)


214

 




Unrealized gains (losses) on available-for-sale investment-net of taxes

5,559


(6,431)

Other than temporary impairment charges

-


460

Realized gains (losses) on sale of available-for-sale investment transferred to net income

1,200


(61)

FIT on unrealized gains on available-for-sale investment

(269)



Reversal on acquisition of Frontier

-


(153)

 




Balance, end of period

519


(5,971)


7.

Stock-based compensation

(a)

Share option plans

The continuity of share purchase options outstanding is as follows:


 

 

Weighted average exercise price

Cdn$

 

Number of options

 

Contractual weighted average remaining life

(years)

 

 

 

 

 

 

 

Balance, December 31, 2008

 

5.71

 

13,438,914

 

3.9

Granted

 

 9.37

 

688,000

 


Exercised

 

 4.39

 

(3,101,395)

 


Cancelled

 

 6.46

 

(55,000)

 


 

 


 


 


Balance, June 30, 2009

 

 6.05

 

10,970,519

 

 3.7



At June 30, 2009, 5,265,327 share purchase options (December 31, 2008 – 6,119,729) with a weighted average exercise price of Cdn$6.53 (December 31, 2008 – Cdn$5.69) had vested and were exercisable.






Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

June 30, 2009


(Expressed in thousands of U.S. dollars, unless otherwise stated)



7.    Stock-based compensation (continued)


Options outstanding at June 30, 2009 are as follows:

 

 

 Total options outstanding

 

 Exercisable options

Range of

exercise price

Cdn$

 

 Shares

 

 

 Weighted

 average

 remaining

 contractual

 life

 (years)

 

 Weighted

 average

 exercise

 price

 Cdn$

 

 Shares

 

 

 Weighted

 average

 exercise

 price

 Cdn$

 

 

 

 

 

 

 

 

 

 

 

$3.00 to $3.99

 

132,000

 

0.8

 

3.47

 

132,000

 

3.47

$4.00 to $4.99

 

4,597,075

 

4.3

 

4.88

 

746,407

 

4.88

$5.00 to $5.99

 

761,807

 

2.5

 

5.38

 

502,626

 

5.47

$6.00 to $6.99

 

2,242,800

 

3.6

 

6.44

 

1,280,125

 

6.44

$7.00 to $7.99

 

2,565,837

 

2.9

 

7.20

 

2,325,170

 

7.13

$9.00 to $9.99

 

641,000

 

4.7

 

9.53

 

268,999

 

9.61

$11.00 to $11.99

 

30,000

 

4.8

 

11.40

 

10,000

 

11.40

 

 


 


 


 


 


 

 

10,970,519

 

3.7

 

6.05

 

5,265,327

 

6.53


(b)

Stock-based compensation expense

Stock-based compensation expense incurred to June 30, 2009 has been included in the undernoted expenses in the Consolidated Statements of Operations and Deficit as follows:

 

 

Three months ended

 

Six months ended

 

 

June 30,

 

June 30,

 

 

2009

$

 

2008

$

 

2009

$

 

2008

$

         

 

 

 

 

 

 

 

 

Operating costs

 

422

 

214

 

1,178

 

648

Exploration

 

349

 

200

 

575

 

753

General and administrative

 

1,950

 

909

 

3,489

 

3,579

 

 


 


 


 


 

 

2,721

 

1,323

 

5,242


4,980



(c)

Bonus Cash Award Units plan

As of June 30, 2009, all Bonus Cash Award Units (“BCAUs”) awarded by the Company were exercised. The Company paid $2,543 in bonus cash award units in the six months ended June 30, 2009. The related expense for the six months ended as at June 30, 2009 in the amount of $559 is included in general and administrative expense in the Consolidated Statements of Operations and Deficit.





Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

June 30, 2009


(Expressed in thousands of U.S. dollars, unless otherwise stated)



8.

Agreement to acquire shares in Sino Gold Mining Limited


In June 2009, Eldorado entered into an agreement to acquire 57.9 million shares of Sino Gold Mining Limited (“Sino Gold”) from Gold Fields Limited (“Gold Fields”) in a private transaction in exchange for Eldorado shares. This represents approximately 19.83% of the issued and outstanding shares of Sino Gold.

Under the terms of the agreement, the Company will acquire 57,968,029 Sino Gold shares from Gold Fields. The transaction is to be settled though the issuance to Gold Fields of 27,824,654 shares of Eldorado by way of a prospectus. The number of Eldorado shares was determined based on an exchange ratio of 0.48 Eldorado shares for each Sino Gold share.

For a period of 18 months, Gold Fields will hold a top-up right which will apply should Eldorado purchase an additional 5% or more of the outstanding shares of Sino Gold and the sellers receive consideration equivalent to a share consideration ratio in excess of the share exchange ratio received by Gold Fields.

In connection with this transaction, a short form prospectus was filed and a receipt issued by the British Columbia Securities Commission and the Ontario Securities Commission to the Company on July 20, 2009.

The agreement closed on July 27, 2009.


9.

Supplementary cash flow information


 

 

Three months ended

 

Six months ended

 

 

June 30,

 

June 30,

 

 

2009

$

2008

$

 

2009

$

2008

$

 

 

 

 

 

 

 

Changes in non-cash working capital

 

 

 

 



Accounts receivable and other

 

(2,649)

1,829

 

18,528

2,008

Inventories

 

(5,685)

(5,078)


(12,077)

(2,421)

Accounts payable and accrued liabilities

 

9,782

994

 

2,207

10,056

 

 



 



 

 

1,448

(2,255)

 

8,658

9,643

 

 



 



Supplementary cash flow information

 



 



Income taxes paid

 

12,862

8,678

 

12,862

8,678

Interest paid

 

122

259

 

122

259

 

 



 









Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

June 30, 2009


(Expressed in thousands of U.S. dollars, unless otherwise stated)



10.

Segmented information

During the periods ended June 30, 2009, Eldorado had five reporting segments. The Brazil reporting segment includes the development activities of Vila Nova and exploration activities in Brazil. The Turkey reporting segment includes the operations of the Kişladağ mine, development activities of the Efemçukuru project and exploration activities in Turkey. The China reporting segment includes the operations of the Tanjianshan mine and exploration activities in China. The Greece reporting segment includes development activities on the Perama Hill project. The other reporting segment includes the operations of the Company’s corporate office and exploration activities in other countries.

 

 

 June 30, 2009

 

 

 


 

 

 

 

 

 

 

 

 

 

 Turkey

 $

 

 China

 $

 

 Brazil

 $

 

 Greece

 $

 

 Other

 $

 Total

 $

Net mining interests

 

 

 

 

 

 

 

 

 

 

 

Producing properties

 

 192,857

 

 158,175

 

 -

 

 -

 

 -

 351,032

Properties under development

 

 66,474

 

 -

 

 -

 

 208,145

 

 -

 274,619

Iron ore property

 

 -

 

 -

 

 45,895

 

 -

 

 -

 45,895

Other mining interests

 

 6,283

 

 -

 

 11,260

 

 -

 

 2,227

 19,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 265,614

 

 158,175

 

 57,155

 

 208,145

 

 2,227

 691,316


 

 

 December 31, 2008

 

 

 


 

 

 

 

 

 

 

 

 

 

 Turkey

 $

 

 China

 $

 

 Brazil

 $

 

 Greece

 $

 

 Other

 $

 Total

 $

Net mining interests

 

 

 

 

 

 

 

 

 

 

 

Producing properties

 

 190,881

 

 163,157

 

 -

 

 -

 

 -

 354,038

Properties under development

 

 54,378

 

 -

 

 -

 

 207,407

 

 -

 261,785

Iron ore property

 

 -

 

 -

 

 38,986

 

 -

 

 -

 38,986

Other mining interests

 

 4,151

 

 -

 

 7,359

 

 -

 

 1,990

 13,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 249,410

 

 163,157

 

 46,345

 

 207,407

 

 1,990

 668,309


Operations

 

 

 For the three months ended June 30, 2009

 

 

 

 

 

 

 

 


 

 

 

 

 

 Turkey

 $

 

 China

 $

 

 Brazil

 $

 

 Greece

 $

 

 Other

 $

 Total

 $

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Gold sales

 

60,526

 

19,621

 

-

 

-

 

 -

80,147

Interest and other income

 

281

 

21

 

-

 

-

 

89

391

 

 

60,807

 

19,642

 

-

 

-

 

89

80,538

Expenses except the undernoted

 

19,103

 

10,497

 

(259)

 

1,958

 

6,134

37,433

Depletion, depreciation and amortization

 

3,090

 

3,335

 

(99)

 

-

 

212

6,538

Exploration

 

1,615

 

416

 

637

 

-

 

706

3,374

Mine standby costs – Iron ore property

 

-

 

-

 

936

 

-

 

-

936

Gain on disposal of asset

 

-

 

-

 

-

 

-

 

(1,463)

(1,463)

 

 


 


 


 


 



Income (loss) before tax

 

36,999

 

5,394

 

(1,215)

 

(1,958)

 

(5,500)

33,720

Income tax expense

 

(7,017)

 

(402)

 

-

 

-

 

252

(7,167)

Non-controlling interest

 

-

 

(653)

 

-

 

-

 

-

(653)

 

 


 


 


 


 



Net income (loss)

 

29,982

 

4,339

 

(1,215)

 

(1,958)

 

(5,248)

25,900






Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

June 30, 2009


(Expressed in thousands of U.S. dollars, unless otherwise stated)





10.    Segmented information (continued)


 

 

 For the six months ended June 30, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Turkey

 $

 

 China

 $

 

 Brazil

 $

 

 Greece

 $

 

 Other

 $

 Total

 $

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Gold sales

 

101,606


30,747


-


-


-

132,353

Interest and other income

 

357


53


2


-


175

587

 

 

101,963


30,800


2


-


175

132,940

Expenses except the undernoted

 

32,263


16,187


91


(238)


14,343

62,646

Depletion, depreciation and amortization

 

5,284


5,282


44


-


388

10,998

Exploration

 

2,849


607


799


-


1,181

5,436

Mine standby costs – Iron ore property

 

-


-


936


-


-

936

Gain on disposal of asset

 

-


-


-


-


(1,463)

(1,463)

 

 











Income (loss) before tax

 

61,567


8,724


(1,868)


238


(14,274)

54,387

Income tax expense

 

(13,626)


(1,020)


-


-


235

(14,411)

Non-controlling interest

 

-


(1,015)


-


-


-

(1,015)

 

 











Net income (loss)

 

47,941


6,689


(1,868)


238


(14,039)

38,961



 

 

 For the three months ended June 30, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 Turkey

 $

 

 China

 $

 

 Brazil

 $

 

 Other

 $

 

 Total

 $

 

 

 

 

 

 

 

 


 

 

Revenue

 

 

 

 

 

 

 

 

 

 

Gold sales

 

50,930


29,129


-


-


80,059

Interest and other income

 

279


131


1,539


520


2,469

 

 

51,209


  29,260


1,539


520


82,528

Expenses except the undernoted

 

14,680


11,454


443


6,365


32,942

Depletion, depreciation and amortization

 

2,209


1,217


-


86


3,512

Exploration

 

1,927


96


346


303


2,672

 

 










Income (loss) before tax and other items

 

32,393


16,493


750


(6,234)


43,402

Income tax expense

 

(6,768)


(3,642)


(2,799)


(31)


(13,240)

Non-controlling interest

 

-


(5,007)


-


-


(5,007)

 

 










Net income (loss)

 

25,625


7,844


(2,049)


(6,265)


25,155











Eldorado Gold Corporation

Notes to the Unaudited Interim Consolidated Financial Statements

June 30, 2009


(Expressed in thousands of U.S. dollars, unless otherwise stated)



10.    Segmented information (continued)



 

 

 For the six months ended June 30, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 Turkey

 $

 

 China

 $

 

 Brazil

 $

 

 Other

 $

 

 Total

 $

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

Gold sales

 

73,244


75,490


-


-


148,734

Interest and other income

 

368


226


4,307


1,412


6,313

 

 

73,612


  75,716


4,307


1,412


155,047

Expenses except the undernoted

 

25,474


26,361


1,572


14,311


67,718

Depletion, depreciation and amortization

 

3,098


9,069


-


169


12,336

Exploration

 

3,170


188


794


711


4,863

 

 










Income (loss) before tax and other items

 

41,870


40,098


1,941


(13,779)


70,130

Income tax expense

 

(8,471)


(7,561)


(3,151)


(48)


(19,231)

Non-controlling interest

 

-


(5,007)


-


-


(5,007)

 

 










Net income (loss)

 

33,399


27,530


(1,210)


(13,827)


45,892