EX-99.1 2 newsrelease.htm NEWS RELEASE DATED OCTOBER 28, 2010 MD Filed by Filing Services Canada Inc.  (403) 717-3898

 

[newsrelease001.jpg]

NEWS RELEASE       ELD No. 10-18
TSX: ELD     NYSE: EGO     ASX: EAU  October 28, 2010

 

 

Q3, 2010 Financial and Operating Results

Earnings of $0.09 per share; Cash flow from operations of $0.18 per share

(all figures in United States dollars, unless otherwise noted)


VANCOUVER, BC – Paul N. Wright, President and Chief Executive Officer of Eldorado Gold Corporation, (“Eldorado” the “Company” or “we”) is pleased to report on the Company's financial and operational results for the third quarter ended September 30, 2010.   The Company reported net income of $48.8 million, or $0.09 per share, and cash flow from operations of $96.0 million or $0.18 per share for the third quarter ended September 30, 2010.


“We maintain our guidance of 625,000 ounces of gold for 2010 at a cash operating cost of $375 per ounce, firmly positioning us in the lowest quartile of costs ” stated Paul N. Wright, President and Chief Executive Officer of Eldorado. “ We are pleased with our increase in reserves at Kisladag in Turkey and our exploration and development progress at Tocantinzinho (“TZ”) in Brazil.  We expect to report our exploration progress in China and Turkey in the middle of the fourth quarter”.


Q3 2010 Highlights and Updates

  • Produced 151,297  ounces of gold  at an average cash operating cost of $386 per ounce;

  • Sold 154,655  ounces of gold at a realized average price of $1,231 per ounce;

  • Reported earnings of $0.09 per share;

  • Generated $96.0 million of cash or $0.18 per share from operating activities before changes in non-cash working capital.

  • Reported a 14% increase in reserves at Kisladag from the 27,000 meters drilled this year;

  • Completed  the acquisition of Brazauro Resources and reported an initial measured and indicated resource of 2.1 million ounces of gold  at the TZ  project;

  • Completed the acquisition of the Xiaoshiren Central exploration license located 20 kilometers southeast of White Mountain.


Financial Results

Eldorado’s consolidated net income for the third quarter of 2010 was $48.8 million or $0.09 per share compared to $30.2 million or $0.08 in the third quarter of 2009. Net income for the nine-month period ended September 30, 2010 was $162.1 million or $0.30 per share, compared to $69.1 million or $0.18 per share in the comparable period from 2009.


During the third quarter, we sold 154,655 ounces of gold at an average price of $1,231 per ounce compared to 85,246 ounces of gold at an average price of $957 per ounce in the third quarter of 2009.


Corporate Activities

Completed the acquisition of Brazauro Resources

On July 20, 2010  we completed the acquisition Brazauro Resources where we acquired 100% interest in the TZ project in Tapajos, Brazil which we had operated in a joint venture since July 2008.  TZ is a late stage exploration project with a current Measured and Indicated Resource of 2.1 million ounces of gold.    In addition we acquired option agreements to earn into 100% of the Agua Branca and Piranhas properties also located in the Tapajos District immediately adjacent to the TZ project.  





Operating Performance

Kisladag

During the quarter we produced 62,086 ounces of gold at a cash operating cost of $337 per ounce.  We placed 2,767,179 tonnes of ore on the leach pad at an average grade of 0.98 grams per tonne of gold.


The mine continued to perform well during the quarter.  Metallurgical test work on heap leach recoveries continues and we expect to be able to comment on the significance of the results at year end.  


Jinfeng

During the quarter we produced 46,116 ounces of gold at cash operating cost of $425 per ounce and we  

milled 387,427 tonnes of ore at a grade of 4.42 grams per tonne. Production from the open pit was 311,191 tonnes  of ore and underground production totalled 96,272 tonnes of ore.


Mining from the open pit concentrated on the upper benches as seasonal rainfall slowed operations in the bottom of the pit.  

Tanjianshan
At Tanjianshan we produced 28,847 ounces of gold at cash operating cost of $391 per ounce. We milled a total of 283,598 tonnes of ore at an average grade of 3.84 grams per tonnes.

The plant continues to perform well.  The roaster cyclones will be replaced during the fourth quarter along with an inspection of the two roasters during a planned major regional power shutdown.  This is the first inspection since the plant was commissioned in 2009.


White Mountain

During the quarter we produced 14,248 ounces of gold at a cash operating cost of $477 per ounce and we processed 154,125 tonnes of ore at a grade of 4.01 grams per tonnes.


Higher than normal rainfall and related dewatering issues reduced underground production in the third quarter.  Construction of a culvert to contain and divert a local river that flows over the top of the southern workings is underway.  


Development
Efemcukuru

The installation of electrical and instrumentation hardware and cabling continues in the concentrator plant.  Dry commissioning of some of the smaller equipment has begun.  Structural steel erection at the filtration and backfill plants has been completed.   The balance of the equipment is being installed prior to closure of the structures and commencement of services installation.  Full commissioning of the concentrator is on schedule for the fourth quarter with the balance of the process to be commissioned in the first quarter 2011.


Preparations for both the rock dump and tailings dump have been completed.  Approval for the construction of the final component of the mine water management system has been received.   Site services and the construction of the ancillary buildings will be concluded in first quarter 2011.


Pre-production development of all three mine access ramps is now well underway. Spending in the quarter totalled $15.9 million.


Vila Nova Iron Ore

Trial mining and processing at the mine continue.  The first shipments of ore have been made from site through to the Anglo Ferrous loading terminal, with first ore sales planned for November.  









Eastern Dragon

Plans have been prepared for the start of winter construction upon receipt of the Project Permit which is currently before the Provincial authorities.  This program will focus on closing in the concentrator buildings and installation of equipment foundations including ball mill foundations.


Perama Hill

The status of the Pre Environmental Impact Assessment review at the Ministry of Environment continues to be monitored.  


Tocantinzinho

Field work for input into the Prefeasibility Report on TZ continues on schedule.   Geotechnical drilling in the open pit has been completed as well as the installation of ground water monitoring devices for hydro geological analysis of the proposed pit.  Condemnation and geotechnical auger drilling is being carried out for the plant site, rock and tailing impound areas.  A survey of the area has been completed to assist in the final location of infrastructure and the location of the access road.  Spending in the quarter was $1.3  million.

 

Exploration
Turkey

Kisladag
Eighteen diamond drill holes totalling 8,627 meters were drilled at Kisladag in the third quarter.  These included seven geotechnical drill holes which constituted the remainder of the Phase 1 resource drilling program and some additional holes planned as a second phase of resource drilling.  The 9,000 meter Phase 2 drilling program began in September and is designed to infill gaps mainly along the northern and western margins of the deposit and to further explore the newly-defined South-western Extension zone.


Efemcukuru

No new drilling was completed at Efemcukuru during the third quarter as drilling permits are still pending for the planned 2010 program.  Work during the quarter focused on defining targets on the Kokarpinar and NW extension of the Kestane Beleni veins for future drilling.


Reconnaissance programs

Drilling programs were initiated during the quarter at Malatya-Hasancelebi and Sizma projects and will commence shortly at the Sayacik and AS projects. Results received to date on the drilling at both projects are encouraging.  Reconnaissance sampling and soil surveys were completed on the early–stage Dolek, Catak and Atalan projects during the third quarter.  


China

Jinfeng
Drilling programs continued during the quarter in the Jinfeng district, at the mine proper, at the Bannian prospect located approximately 20 kilometers southwest of Jinfeng mine and at the  Lintan and Yaojiatan prospects located immediately north of the mine.  At the Jinfeng mine, underground and surface drilling focused both on upgrading zones of inferred resources and testing new targets.  Structural mapping completed in the open pit helped define controls on gold distribution leading to both a revision of the deposit structural model and the identification of new exploration targets in the surrounding area.


White Mountain

In the White Mountain district drilling is underway targeting the open down-dip and along strike extensions of the known ore body, and testing exploration targets in the Xiaoshiren exploration licenses.  The acquisition of the Xiaoshiren Central exploration license located 20 kilometers south west of White Mountain was competed during the quarter.  Soil sampling and trenching in the Xiaoshiren Central exploration areas containing high grade boulders is underway and diamond drilling has commenced. At Dongdapo mapping and soil sampling programs were completed with drilling scheduled for 2011.


Eastern Dragon

At Eastern Dragon we conducted ground magnetic surveys, float and outcrop sampling and prospecting within the EL 53 license area.  


 


Tanjianshan

At 323 Zone nineteen drill holes totalling 4,157 meters were drilled testing the northern and southern limits to mineralization.  Grade and continuity of gold mineralization drop to both the north and south of the previously defined high-grade zone, and the depth to mineralization continues to increase southward.  The geological model has been updated to include the new drilling and a preliminary resource estimate is presently being prepared.  At ZXS prospects area located between 323 Zone and the Jinloggou deposit we conducted shallow RC drilling, mapping and sampling.


Brazil

Tocantinzinho

Exploration activities resumed in the third quarter at TZ.  Approximately 38.5 line kilometres of induced polarization surveying was completed over areas peripheral to the known deposit and several zones of anomalous chargeability/resistivity have been identified for drill-testing.  The geological model for the TZ deposit was updated and wireframes were produced for key geological surfaces in preparation for an updated resource model and several areas requiring infill drill holes were identified.


Reconnaissance

Field work was completed at the optioned Triguiero project in NE Brazil.  Results did not produce sufficient encouragement to continue the option.  At the Agua Branca project three drill holes were completed testing previously defined targets.  Although the litho logic and alteration characteristics of units intersected in these drill holes are similar to those associated with the TZ deposit, gold grades are sub economic.


United States

Nevada

Fieldwork at the Nevada projects focused on the Richmond Mountain option property where targets for drilling during fourth quarter have been identified.   Due to continued permitting delays, the option on the Green Monster project was dropped and the drilling program planned for the Buffalo Canyon project was deferred until 2011.


Eldorado is a gold producing, exploration and development company actively growing businesses in Brazil, China, Greece, and Turkey and surrounding regions.  We are one of the lowest cost pure gold producers. With our international expertise in mining, finance and project development, together with highly skilled and dedicated staff, we believe that Eldorado is well positioned to grow in value as we create and pursue new opportunities.


ON BEHALF OF

ELDORADO GOLD CORPORATION


“Paul N. Wright”


Paul N. Wright

President and Chief Executive Officer


Eldorado will host a conference call Friday October 29, 20010 to discuss the 2010 Third Quarter Financial and Operating Results at 1:00 p.m. ET (10:00 a.m. PT).  You may participate in the conference call by dialling 416-695-6622 in Toronto or 1-800-355-4959 toll free in North America and asking for the Eldorado Conference Call with Chairperson: Paul Wright, President and CEO of Eldorado Gold.  The call will be available on Eldorado’s website www.eldoradogold.com.   A replay of the call will be available until November 5, 2010 by dialling 416-695-5800 in Toronto or 1-800-408-3053 toll free in North America and entering the Pass code 2583817.





 

Cautionary Note Concerning Forward-Looking Statements

Certain of the statements made herein may contain forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws.  Often, but not always, forward-looking statements and forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved. 


Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.  We have made certain assumptions about the forward-looking statements and information and even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate.  Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information.  These risks, uncertainties and other factors include, among others, the following:  gold price volatility; discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries; mining operational and development risk; litigation risks; regulatory restrictions, including environmental regulatory restrictions and liability; risks of sovereign investment; currency fluctuations; speculative nature of gold exploration; global economic climate; dilution; share price volatility; competition; loss of key employees; additional funding requirements; and defective title to mineral claims or property, as well as those factors discussed in the sections entitled “Forward-Looking Statements” and "Risk Factors" in the Company's Annual Information Form & Form 40-F dated March 31, 2010. 


There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements.  Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein.  Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company's business contained in the Company's reports filed with the securities regulatory authorities in Canada and the U.S.


Cautionary Note Regarding Mineral Reserves and Mineral Resources

The terms “Mineral Reserve”, “Proven Mineral Reserve” and “Probable Mineral Reserve” used in this release are Canadian mining terms as defined in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects under the guidelines set out in the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council on August 20, 2000 as may be amended from time to time by the CIM.  These definitions differ from the definitions in the United States Securities & Exchange Commission (“SEC”) Guide 7.  In the United States, a mineral reserve is defined as a part of a mineral deposit which could be economically and legally extracted or produced at the time the mineral reserve determination is made.


The terms “Mineral Resource”, “Measured Mineral Resource”, “Indicated Mineral Resource”, “Inferred Mineral Resource” used in this release are Canadian mining terms as defined in accordance with National Instruction 43-101 – Standards of Disclosure for Mineral Projects under the guidelines set out in the CIM Standards. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.

 

For a detailed discussion of resource and reserve estimates and related matters see the Company’s reports, including the Annual Information Form and Form 40-F dated March 31, 2010  and technical reports filed under the Company’s name at www.sedar.com and www.sec.gov respectively.


Cautionary Note to US Investors Concerning Estimates of Measured, Indicated and Inferred Resources

Note to U.S. Investors.  While the terms “mineral resource”, “measured mineral resource,” “indicated mineral resource”, and “inferred mineral resource” are recognized and required by Canadian regulations, they are not defined terms under standards in the United States and normally are not permitted to be used in reports and registration statements filed with the SEC.  As such, information contained in this report concerning descriptions of mineralization and resources under Canadian standards may not be comparable to similar information made public by U.S companies in SEC filings.  With respect to “indicated mineral resource” and “inferred mineral resource” there is a great amount of uncertainty as to their existence and a great uncertainty as to their economic and legal feasibility.  It can not be assumed that all or any part of an “indicated mineral resource” or “inferred mineral resource” will ever be upgraded to a higher category.  Investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves.

Eldorado Gold Corporation’s common shares trade on the Toronto Stock Exchange (TSX: ELD) and the NYSE (NYSE: EGO). Eldorado’s CDI trade on the Australian Securities Exchange (ASX: EAU).

Contact:

Nancy Woo, VP Investor Relations

Eldorado Gold Corporation

 

Phone: 604.601-6650 or 1.888.353.8166

           

1188, 550 Burrard Street

Fax: 604.687.4026

 

                       

Vancouver, BC V6C 2B5

Email: nancyw@eldoradogold.com

Website www.eldoradogold.com

Request for information packages:laurelw@eldoradogold.com




 

PRODUCTION HIGHLIGHTS


 

First

Quarter

2010

Second

Quarter

2010

Third

Quarter

2010

Third

Quarter

2009

First

Nine Months

2010

First

Nine Months

2009


Gold Production

 

 

 

 

 

 

  Ounces Sold

163,446

172,826

154,655

85,246

490,927

229,158

  Ounces Produced

164,928

167,940

151,297

88,918

484,165

234,916

  Cash Operating Cost ($/oz)1,3,4

370

357

386

296

371

297

  Total Cash Cost ($/oz)2,3,4

397

410

431

325

412

321

  Realized Price ($/oz - sold)

1,110

1,195

1,231

957

1,178

934


Kişladağ Mine, Turkey

 

 

 

 

 

 

  Ounces Sold

83,974

69,197

66,113

55,902

219,284

166,598

  Ounces Produced

82,240

70,451

62,086

57,902

214,777

167,079

  Tonnes to Pad

2,898,199

2,686,284

2,767,179

2,523,546

8,351,662

7,036,871

  Grade (grams / tonne)

1.12

1.12

0.98

1.22

1.08

1.24

  Cash Operating Cost ($/oz)3,4

304

304

337

275

314

273

  Total Cash Cost ($/oz)2,3,4

307

345

359

277

335

275


Tanjianshan Mine, China

 

 

 

 

 

 

  Ounces Sold

18,947

38,261

28,847

29,344

86,055

62,560

  Ounces Produced

25,423

28,884

28,847

31,016

83,154

67,837

  Tonnes Milled

249,738

271,749

283,598

257,730

805,085

717,670

  Grade (grams / tonne)

4.01

4.38

3.84

5.73

4.07

5.14

  Cash Operating Cost ($/oz)3,4

420

387

391

336

396

361

  Total Cash Cost ($/oz)2,3,4

517

483

493

417

494

444


Jinfeng Mine, China

 

 

 

 

 

 

  Ounces Sold

49,674

48,623

45,447

-

143,744

-

  Ounces Produced

45,615

52,659

46,116

-

144,390

-

  Tonnes Milled

389,851

392,211

387,427

-

1,169,489

-

  Grade (grams / tonne)

4.23

4.51

4.42

-

4.39

-

  Cash Operating Cost ($/oz) 3,4

422

381

425

-

409

-

  Total Cash Cost ($/oz) 2,3,4

462

423

473

-

452

-


White Mountain Mine, China

 

 

 

 

 

 

  Ounces Sold

10,851

16,745

14,248

-

41,844

-

  Ounces Produced

11,650

15,946

14,248

-

41,844

-

  Tonnes Milled

130,643

167,981

154,125

-

452,749

-

  Grade (grams / tonne)

4.09

3.78

4.01

-

3.95

-

  Cash Operating Cost ($/oz) 3,4

550

442

477

-

482

-

  Total Cash Cost ($/oz) 2,3,4

589

474

507

-

515

-

 

 

1 Cost figures calculated in accordance with the Gold Institute Standard.

 

 

2 Cash Operating Costs, plus royalties and the cost of off-site administration.

 

3 Cash operating costs and total cash costs are non-GAAP measures.  See the section "Non-GAAP Measures" of this Review.

 

4 Cash operating costs and total cash costs have been recalculated for prior quarters based on ounces sold.



Eldorado Gold Corporation

Unaudited Consolidated Balance Sheets


(Expressed in thousands of U.S. dollars)

                                          

 

 

Sepember 30,

 

December 31,

 

2010

2009

Assets

 

$

 

$

 

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

  339,403 

 

  265,369 

Restricted cash (note 4)

 

  52,221 

 

  50,000 

Marketable securities

 

  1,564 

 

  13,951 

Accounts receivable and other

 

  35,490 

 

  26,434 

Inventories

 

  130,257 

 

  129,197 

Future income taxes

 

  2,703 

 

  - 

 

 

  561,638 

 

  484,951 

Inventories

 

  40,280 

 

  31,534 

Investment in significantly influenced company

 

  5,130 

 

  - 

Restricted assets and other

 

  28,211 

 

  13,872 

Mining interests

 

  2,794,125 

 

  2,580,816 

Goodwill

 

  323,294 

 

  324,935 

 

 

  3,752,678 

 

  3,436,108 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable and accrued liabilities

 

  139,453 

 

  157,250 

Debt - current (note 6)

 

  89,909 

 

  56,499 

Future income taxes

 

  2,313 

 

  4,264 

 

 

  231,675 

 

  218,013 

Debt - long-term (note 6)

 

  97,247 

 

  134,533 

Asset retirement obligations

 

  28,273 

 

  26,566 

Future income taxes

 

  442,131 

 

  390,242 

 

 

  799,326 

 

  769,354 

 

 

 

 

 

Non-controlling interest

 

  36,808 

 

  26,144 

 

 

 

 

 

Shareholders* equity

 

 

 

 

 

 

 

 

 

Share capital (note 7(b))

 

  2,810,109 

 

  2,671,634 

Contributed surplus

 

  21,317 

 

  17,865 

Accumulated other comprehensive income (note 7(c))

 

  465 

 

  2,227 

Retained earnings (deficit)

 

  84,653 

 

  (51,116)

 

 

  2,916,544 

 

  2,640,610 

 

 

  3,752,678 

 

  3,436,108 

 

 

 

 

 


Approved on behalf of the Board of Directors

 

(Signed) Robert R. Gilmore       Director                                    (Signed)  Paul N. Wright           Director

 

 

 

See accompanying notes to the consolidated financial statements.


 




Eldorado Gold Corporation

Unaudited Consolidated Statements of Operations

For the periods ended September 30,


(Expressed in thousands of U.S. dollars except per share amounts)




 

 

Three months ended

 

 Nine months ended

 

 

2010

 

2009

 

2010

 

2009

$

$

$

$

Revenue

 

 

 

 

 

 

 

 

Gold sales

 

  190,305 

 

  81,608 

 

  578,227 

 

  213,961 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Operating costs

 

  69,095 

 

  28,109 

 

  208,271 

 

  75,053 

Depletion, depreciation and amortization

 

  27,232 

 

  9,017 

 

  79,978 

 

  20,015 

General and administrative

 

  10,771 

 

  7,442 

 

  39,803 

 

  24,101 

Exploration

 

  5,021 

 

  3,182 

 

  11,573 

 

  8,618 

Mine standby costs

 

  22 

 

  881 

 

  1,335 

 

  1,817 

Asset retirement obligation costs

 

  511 

 

  65 

 

  1,535 

 

  196 

Foreign exchange loss (gain)

 

  13,360 

 

  (442)

 

  8,327 

 

  (1,569)

 

 

  126,012 

 

  48,254 

 

  350,822 

 

  128,231 

 

 

 

 

 

 

 

 

 

(Gain) loss on disposal of assets

 

  (250)

 

  119 

 

  (1,735)

 

  (1,344)

Gain on marketable securities

 

  (4,489)

 

  (1,168)

 

  (5,347)

 

  (1,287)

Interest expense and financing costs

 

  1,992 

 

  77 

 

  6,261 

 

  235 

Interest and other income

 

  (8,970)

 

  (996)

 

  (10,654)

 

  (1,583)

 

 

  114,295 

 

  46,286 

 

  339,347 

 

  124,252 

Income before income taxes and non-controlling interest

 

  76,010 

 

  35,322 

 

  238,880 

 

  89,709 

 

 

 

 

 

 

 

 

 

Income tax (expense) recovery

 

 

 

 

 

 

 

 

Current

 

  (21,652)

 

  (13,812)

 

  (69,591)

 

  (27,465)

Future

 

  (459)

 

  8,873 

 

  4,788 

 

  8,115 

 

 

  (22,111)

 

  (4,939)

 

  (64,803)

 

  (19,350)

 

 

 

 

 

 

 

 

 

Non-controlling interest

 

  (5,126)

 

  (229)

 

  (11,951)

 

  (1,244)

 

 

 

 

 

 

 

 

 

Net income for the period

 

  48,773 

 

  30,154 

 

  162,126 

 

  69,115 

 

 

 

 

 

 

 

 

 

Retained earning (deficit), beginning of period

 

  1,729 

 

  (140,459)

 

  (51,116)

 

  (153,520)

 

 

 

 

 

 

 

 

 

Retained earning (deficit), end of period

 

  50,502 

 

  (110,305)

 

  111,010 

 

  (84,405)

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

Basic

 

  546,039 

 

  391,583 

 

  541,164 

 

  377,601 

Diluted

  547,731 

 

  392,328 

 

  543,041 

 

  378,821 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

Basic income per share - US$

 

  0.09 

 

  0.08 

 

  0.30 

 

  0.18 

Diluted income per share - US$

 

  0.09 

 

  0.08 

 

  0.30 

 

  0.18 

 

 

 

 

 

 

 

 

 


 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

 



Eldorado Gold Corporation

Unaudited Consolidated Statements of Cash Flows

For the periods ended September 30,


(Expressed in thousands of U.S. dollars, unless otherwise stated)




 

 

Three months ended

 

 Nine months ended

 

 

2010

 

2009

 

2010

 

2009

$

$

$

$

Cash flows generated from (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

Net income for the period

 

  48,773 

 

  30,154 

 

  162,126 

 

  69,115 

Items not affecting cash

 

 

 

 

 

 

 

 

Asset retirement obligations costs

 

  511 

 

  65 

 

  1,535 

 

  196 

Depletion, depreciation and amortization

 

  27,232 

 

  9,017 

 

  79,978 

 

  20,015 

Unrealized foreign exchange loss

 

  14,702 

 

  2,050 

 

  9,661 

 

  1,624 

Future income taxes expense (recovery)

 

  459 

 

  (8,873)

 

  (4,788)

 

  (8,115)

(Gain) loss on disposal of assets

 

  (250)

 

  119 

 

  (1,735)

 

  (1,344)

(Gain) loss on marketable securities

 

  (4,489)

 

  (1,168)

 

  (5,347)

 

  (1,287)

Stock-based compensation (note 8(b))

 

  3,282 

 

  1,867 

 

  13,874 

 

  7,668 

Pension expense (note 5)

 

  622 

 

  442 

 

  1,867 

 

  1,245 

Non-controlling interest

 

  5,126 

 

  229 

 

  11,951 

 

  1,244 

 

 

  95,968 

 

  33,902 

 

  269,122 

 

  90,361 

   Bonus cash award units payments (note 8(c))

 

  - 

 

  - 

 

  - 

 

  (2,543)

Changes in non-cash working capital (note 9)

 

  (14,433)

 

  (6,317)

 

  (46,700)

 

  2,341 

 

 

  81,535 

 

  27,585 

 

  222,422 

 

  90,159 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Acquisition of Brazauro, net (note 3(a))

 

  (5,565)

 

  - 

 

  (5,565)

 

  - 

Mining interests

 

 

 

 

 

 

 

 

Capital expenditures

 

  (54,844)

 

  (24,151)

 

  (152,476)

 

  (63,003)

Proceeds on sales and disposals

 

  2,843 

 

  - 

 

  23,191 

 

  35 

Marketable securities disposals

 

 

 

 

 

 

 

 

Purchases

 

  (5,698)

 

  (646)

 

  (5,698)

 

  (646)

Proceeds on sales and disposals

 

  13,144 

 

  5,766 

 

  13,836 

 

  42,154 

Equity investment purchase

 

  - 

 

  - 

 

  (5,375)

 

  - 

Pension plan contributions

 

  - 

 

  - 

 

  - 

 

  (1,856)

Restricted cash

 

  - 

 

  - 

 

  (2,221)

 

  - 

Restricted assets and other

 

  (9,880)

 

  4,893 

 

  (12,363)

 

  1,888 

 

 

  (60,000)

 

  (14,138)

 

  (146,671)

 

  (21,428)

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Capital stock

 

 

 

 

 

 

 

 

Issuance of common shares for cash (note 7(b))

 

  5,087 

 

  5,366 

 

  32,370 

 

  18,969 

Dividend paid to non-controlling interest

 

  - 

 

  - 

 

  (1,286)

 

  - 

Dividend paid to shareholders

 

  - 

 

  - 

 

  (26,357)

 

  - 

Long-term and current debt

 

 

 

 

 

 

 

 

Proceeds

 

  9,501 

 

  - 

 

  59,044 

 

  4,982 

Repayments

 

  (3,703)

 

  (4,982)

 

  (65,488)

 

  (4,982)

 

 

  10,885 

 

  384 

 

  (1,717)

 

  18,969 

Net increase in cash and cash equivalents

 

  32,420 

 

  13,831 

 

  74,034 

 

  87,700 

Cash and cash equivalents - beginning of period

 

  306,983 

 

  135,720 

 

  265,369 

 

  61,851 

Cash and cash equivalents - end of period

 

  339,403 

 

  149,551 

 

  339,403 

 

  149,551 

 

 

 

 

 

 

 

 

 

Supplementary cash flow information (note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

See accompanying notes to the consolidated financial statements.

 




Eldorado Gold Corporation

Unaudited Consolidated Statements of Shareholders’ Equity

For the periods ended September 30,


(Expressed in thousands of U.S. dollars, unless otherwise stated)



 

 

Three months ended

 

 Nine months ended

 

 

2010

 

2009

 

2010

 

2009

$

$

$

$

 

 

 

 

 

 

 

 

 

Share capital

 

 

 

 

 

 

 

 

Balance beginning of period

 

  2,708,322 

 

  951,255 

 

  2,671,634 

 

  931,933 

Shares issued upon exercise of share options,

 

 

 

 

 

 

 

 

      for cash

 

  5,087 

 

  5,366 

 

  32,370 

 

  18,969 

Estimated fair value of share options exercised

 

  1,582 

 

  2,037 

 

  10,987 

 

  7,756 

Share issued in consideration for interests

 

 

 

 

 

 

 

 

     acquired

 

  95,118 

 

  263,293 

 

  95,118 

 

  263,293 

Balance at the end of the period

 

  2,810,109 

 

  1,221,951 

 

  2,810,109 

 

  1,221,951 

 

 

 

 

 

 

 

 

 

Contributed surplus

 

 

 

 

 

 

 

 

Balance beginning of period

 

  19,052 

 

  18,901 

 

  17,865 

 

  19,378 

Non-cash stock-based compensation

 

  3,282 

 

  1,867 

 

  13,874 

 

  7,109 

Non-cash stock-based compensation on

 

 

 

 

 

 

 

 

                   Brazauro warrants & options converted

 

  565 

 

  - 

 

  565 

 

  - 

Options exercised, credited to share capital

 

  (1,582)

 

  (2,037)

 

  (10,987)

 

  (7,756)

Balance at the end of the period

 

  21,317 

  - 

  18,731 

 

  21,317 

  - 

  18,731 

 

 

 

 

 

 

 

 

 

Retained earnings (deficit)

 

 

 

 

 

 

 

 

Balance beginning of period

 

  35,880 

 

  (114,559)

 

  (51,116)

 

  (153,520)

Dividends paid

 

  - 

 

  - 

 

  (26,357)

 

  - 

Net income for the period

 

  48,773 

 

  30,154 

 

  162,126 

 

  69,115 

Balance at the end of the period

 

  84,653 

 

  (84,405)

 

  84,653 

 

  (84,405)

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

Balance beginning of period

 

  12,391 

 

  519 

 

  2,227 

 

  (5,971)

Other comprehensive (loss) income

 

  (11,926)

 

  73,582 

 

  (1,762)

 

  80,072 

Balance at the end of the period

 

  465 

 

  74,101 

 

  465 

 

  74,101 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

  2,916,544 

 

  1,230,378 

 

  2,916,544 

 

  1,230,378 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 


See accompanying notes to the consolidated financial statements.

 

 

 

 

 

 


Eldorado Gold Corporation

Unaudited Consolidated Statements of Comprehensive Income

For the periods ended September 30,


(Expressed in thousands of U.S. dollars, unless otherwise stated)





 

 Three months ended

 

 Nine months ended

 

 2010

 

 2009

 

 2010

 

 2009

 

 $

 

 $

 

 $

 

 $

 

 

 

 

 

 

 

 

Net earnings for the period ended September 30,

48,773


30,154


162,126


69,115

 








Other comprehensive income








Unrealized gains on available-for-sale investments

1,134


83,049


12,788


88,608

Future income taxes on changes in available-for-sale investments

1,475


(9,984)


(15)


(10,253)

Reversal of unrealized gains on available-for-sale investment on acquisition of subsidiary (note 3(a))

(11,424)


-


(11,424)


-

Realized (gains) losses on available-for-sale investments transferred to net income

(3,111)


517


(3,111)


1,717

Other comprehensive (loss) income

(11,926)


73,582


(1,762)


80,072

 








Comprehensive income for the period ended

    September 30,

36,847


103,736


160,364


149,187

 










 



See accompanying notes to the consolidated financial statements.