EX-99.1 2 newsrelease.htm NEWS RELEASE DATED OCTOBER 26, 2012 MD Filed by Filing Services Canada Inc. 403-717-3898
 
 NEWS RELEASE  ELD No. 12-26
 TSX: ELD   NYSE: EGO   October 26, 2012
 
2012 Third Quarter Financial and Operating Results
Earnings per share $0.11; Cash Flow per share $0.16
(all figures in United States dollars unless otherwise noted)
 
VANCOUVER, BC – Eldorado Gold Corporation (“Eldorado”, the “Company” or “We”), reported profit attributable to shareholders of the Company of $75.8 million for the period, and generated $110.8 million in cash from operating activities before changes in non-cash working capital.

Q3 2012   Summary Results

·  
Gold production of 169,565 ounces at an average cash operating cost of $493 per ounce, including 14,442 ounces of Efemcukuru pre-commercial production (Q3 2011 gold production – 179,195 ounces at $397 per ounce).
 
·  
Gold sales of 165,365 ounces at $1,670 per ounce, including 10,524 ounces of Efemcukuru sales related to pre-commercial production (Q3 2011 gold sales – 179,513 ounces at $1,700 per ounce).
 
·  
Profit attributable to shareholders of the Company of $75.8 million or $0.11 per share (Q3 2011 - $102.5 million or $0.19 per share).
 
·  
$110.8 million generated in cash from operating activities before changes in non-cash working capital (Q3 2011 - $159.7 million).
 
·  
Company production guidance for 2012 maintained at 660,000 ounces of gold at cash operating costs of approximately $465 per ounce.
 
Financial Results

Net income for the quarter was $75.8 million (or $0.11 per share), compared with $102.5 million (or $0.19 per share) in the third quarter of 2011. The decrease in net income year over year was mainly due to lower gold sales volumes and prices. The Company sold 154,841 ounces in the third quarter of 2012 (not including 10,524 ounces of precommercial sales from Efemcukuru) as compared with 179,513 ounces in the third quarter of 2011.

 
1

 
 
Commercial sales volumes by mine
3 months ended September 30
 
9 months ended September 30,
 
 
         2012
 
2011
 
        2012
 
2011
 
Gold ounces sold
154,841
 
179,513
 
438,421
 
490,207
 
- Kisladag
83,750
 
87,121
 
210,905
 
204,345
 
- Tanjianshan
28,944
 
26,935
 
84,932
 
87,405
 
- Jinfeng
25,805
 
44,187
 
86,663
 
139,086
 
- White Mountain
16,342
 
21,270
 
55,921
 
59,371
 
Average price per oz.
$1,670
 
$1,700
 
$1,665
 
$1,546
 
Gold revenue (millions)
$258.5
 
$305.2
 
$729.9
 
$757.6
 

Operating Performance

Kisladag
Kisladag placed 3.2 million tonnes of ore on the leach pad during the quarter at a grade of 1.05 grams per tonne (Q3 2011 – 3.5 million tonnes of ore at 0.90 grams per tonne). Kisladag produced 84,016 ounces of gold at a cash operating cost of $334 per ounce in the quarter as compared to 86,788 ounces at a cash operating cost of $377 per ounce during Q3 2011. Gold production at Kisladag for the quarter was slightly lower year over year mainly due to the stacking and leaching schedule. Daily production rates increased during the quarter and we expect to see an increase in production during the fourth quarter. Lower cash costs during the quarter were largely a result of higher grade material being placed on the leach pad during the year.

Tanjianshan(“TJS”)
TJS processed 283,654 tonnes of ore at a grade of 3.55 grams per tonne in the quarter compared to 218,330 tonnes at a grade of 4.25 during Q3 2011. The mine produced 28,944 ounces of gold at a cash operating cost of $396 per ounce in the quarter as compared to 26,935 ounces at a cash operating cost of $353 per ounce in Q3 2011. Gold production at TJS during the third quarter of 2012 was higher than the same quarter of 2011 as a result of increased mill throughput and slightly higher recovery rates, which offset the lower mill head grades. The increase in cash costs during the quarter was mainly due to the lower head grade.
 
Jinfeng
Jinfeng processed 356,575 tonnes of ore at a grade of 2.43 grams per tonne during the quarter compared to 379,352 tonnes at a grade of 4.26 grams per tonne during Q3 2011.  The mine produced 25,821 ounces of gold at a cash operating cost of $946 per ounce during the quarter compared to 44,202 ounces at a cash operating cost of $424 during Q3 2011. Gold production at Jinfeng in Q3 2012 was lower than the same quarter of 2011 due to lower head grades and mill throughput. The open pit is currently in a waste stripping phase and lower grade stockpile material is being treated to make up for the lack of open pit ore. Cash costs were considerably higher due to the lower grade and mill throughput.

White Mountain
White Mountain processed 210,114 tonnes of ore at a grade of 3.14 grams of gold per tonne in the quarter compared to 191,157 tonnes at a grade of 4.15 grams per tonne during Q3 2011. The mine produced 16,342 ounces of gold at a cash operating cost of $766 per ounce during the quarter compared to 21,270 ounces at $475 per ounce during Q3 2011.  Gold production at White Mountain in the third quarter of 2012 was lower than in the same period of 2011. This decrease was largely due to lower grades being mined and processed during the quarter, which also negatively affected the cash costs.
 
 
2

 

Efemcukuru
The Efemcukuru mine and mill operated at expected levels with 93,779 tonnes of ore processed at a grade of 9.31 grams of gold per tonnes in the quarter and approximately 27,005 ounces of gold recovered in concentrate. The paste fill system was commissioned during the quarter and the underground crushing system was completed and is now operational.

During the quarter 14,442 ounces were poured as pre-commercial production during the commissioning and testing of the Kisladag concentrate treatment plant. In September, the concentrate treatment plant was not being operated pending modifications to the circuit.  We plan to sell the existing concentrate and future concentrate production to a third party until the modifications are completed. At the end of the quarter there were approximately 51,000 ounces of gold contained in concentrate.

Vila Nova
During the quarter Vila Nova processed 161,859 wet metric tonnes and sold 123,180 dry metric tonnes of iron ore compared to 148,220 wet metric tonnes produced and 170,781 dry metric tonnes sold in Q3 2011. Iron ore production in Q3 2012 increased at Vila Nova compared to the same quarter of 2011, mainly as a result of improved efficiencies in both the mine and treatment plant. Three shipments were completed in the quarter. These were 2 lump shipments and one sinter shipment. Operating costs averaged $56 per dry metric tonne (Q3 2011 - $64 per dry metric tonne).

Stratoni
During the third quarter, Stratoni mined 58,591 tonnes of run-of-mine ore and produced 14,084 tonnes of lead and zinc concentrate at an average cash cost of $717 per tonne of concentrate produced.  During the same period, Stratoni sold 15,891 tonnes of concentrate at an average price of $913 per tonne.

Development

Eastern Dragon
At Eastern Dragon work continued during the quarter on the preparation of the Project Permit Approval (PPA) to be submitted to the National Development and Reform Commission (NDRC). We anticipate that the application will be submitted by the end of 2012. Construction activities have been suspended until the PPA is approved.
 
Tocantinzinho
The Tocantinzinho project was granted the Preliminary Environmental License (PEL) in September, an important milestone in the permitting phase. The PEL confirms the environmental feasibility of the project and allows the Company to apply for the Construction License, the final permit needed for construction to commence. Work on site was limited to environmental and hydrology field work in the immediate area, along with geotechnical drilling of the proposed road corridor. The feasibility study is well advanced and will be completed in the fourth quarter 2012.

Perama Hill
Drilling activity at the Perama site continued throughout the quarter.  Geotechnical drill holes have been drilled in the plant site to support geotechnical design analysis for civil structures and foundations.  In addition drilling in the open pit area has been carried out to obtain drill core for geotechnical analysis for pit slope stability design. Processing of the Perama Environmental Impact Assessment (EIA) application through the Ministry of Environment (MOE) continues, with a decision expected before the end of the year. Public meetings have been held in the district as prescribed by the MOE.  All indications from the government agencies remain positive towards the project.
 
 
3

 

Olympias
Rehabilitation of the Olympias underground mine and processing plant continued during the quarter.  In the mine, 406 meters of underground access was rehabilitated or developed. Development of the tunnel linking Stratoni and Olympias progressed well during the quarter, with 108 meters of advance. Metallurgical testwork to evaluate the proposed new processing facility at Stratoni continued during the third quarter. Commissioning of the Olympias processing plant was on-going during the quarter.

Skouries
Site work at Skouries during the quarter consisted mainly of tree cutting at the plant site, construction of access roads, and earthworks for various site infrastructures.

Certej
The Environmental Permit for Certej was approved by the Timisoara Regional Department of Environment during the quarter.  Construction work advanced during the quarter on the temporary power line to site and the water pumping station on the Mures River.

Exploration Update

A total of 54,300 metres of exploration drilling were completed during the quarter at our exploration projects and mine operations in Greece, Romania, Turkey, Brazil, and China.  With 132,800 meters of drilling completed year-to-date, we are on track to complete our 2012 exploration programs according to plan.

Turkey
In Turkey, drilling during the quarter continued at the Efemçukuru minesite, and commenced at Kisladag and at three reconnaissance projects (Sebin, Dolek, and Gaybular).

Exploration drilling resumed at the Kisladag minesite late in the quarter, testing conceptual targets defined by a combination of three-dimensional induced polarization/resistivity surveys, detailed ground magnetics, and soil geochemistry anomalies.  This program is directed towards identifying possible mineralized satellite intrusions to the main porphyry system.

Six drillholes were completed at the Sebin porphyry/epithermal prospect in the Pontide Belt. The project area covers a large surface alteration zone with locally anomalous copper, molybdenum and gold values, but no significant mineralization has been intersected to date in drillholes.  Drilling also began at the Dolek prospect in the Pontide Belt, and at the Gaybular project in Western Turkey.

At Efemcukuru 32 drillholes (8,440 metres) were completed on the Kestane Beleni northwest extension (KBNW), South Ore Shoot (SOS), and Kokarpinar vein targets.  At KBNW, drilling defined a new shallowly northwest-plunging lower zone of mineralization which has been traced for nearly 400 metres along strike and remains open to the northwest.  At the SOS, drilling identified high gold grades at 50 to 75 metre stepouts from previous mineralized holes. At Kokarpinar, limited drillsite availability meant that drilling was focused on shallow targets on the central and southern part of the vein. Selected drilling results are summarized in the table below:

 
4

 
 
Selected Q3 drilling results, Efemcukuru:

Hole ID
From(m)
To (m)
Interval(m)
Au (g/t)
Ag (g/t)
Pb (%)
Zn (%)
Kestane Beleni Northwest Extension (lower zone)
KV-433
215.15
216.50
1.35
29.70
24.10
0.88
2.02
KV-444
170.86
172.58
1.72
27.46
19.61
1.61
2.23
KV-447
240.27
241.48
1.21
65.59
63.40
2.26
4.56
KV-448
183.83
186.20
2.37
7.39
37.90
2.88
1.20
South Ore Shoot (deep step-out drilling)
KV-496
223.00
224.50
1.50
4.95
3.70
0.01
0.03
KV-497
297.60
300.91
3.31
15.67
19.78
1.00
1.73
KV-501
282.50
287.20
4.70
11.80
8.00
0.02
0.03
including
286.10
287.20
1.10
44.80
26.70
0.01
0.02
Kokarpinar Vein
KV-459
222.55
227.50
4.95
6.84
Assays not yet completed
KV-423
225.20
226.00
0.80
283.00
110.00
0.03
0.11

Greece
Drilling continued at the Piavitsa prospect, with seven holes completed and approximately 7,500 metres drilled during the quarter.  The primary target at Piavitsa is polymetallic, gold-silver rich, carbonate replacement sulfide mineralization along the Stratoni fault zone, similar to that typical of the Olympias deposit. All 23 drillholes completed in this year’s program have intersected the fault zone near the projected depth, and have cut intervals in the fault zone with some combination of massive sulfide, disseminated sulphide, or oxide material. Selected drilling results are summarized in the table below:

Selected Q3 drilling results, Piavitsa Project:

Hole ID
From(m)
To (m)
Interval(m)
Au (g/t)
Ag (g/t)
Pb (%)
Zn (%)
Stratoni Fault replacement-style zones
PHG065
436.00
440.00
4.00
2.05
19.20
0.35
0.46
PHG066
207.00
210.00
3.00
9.57
18.10
0.02
0.03
PHG067A
62.00
66.00
4.00
2.12
3.50
0.02
0.05
and
81.00
83.00
2.00
5.33
4.20
0.00
0.01
PHG070
209.00
232.00
23.00
4.35
85.30
2.92
1.68
including
215.00
223.00
8.00
11.89
228.40
8.27
4.65
PHG071
160.70
168.20
7.50
1.21
14.30
0.19
0.76
PHG072
182.00
188.00
6.00
1.38
7.70
0.06
0.11
PHG073
42.00
54.00
12.00
2.21
37.00
0.44
1.70
including
48.00
52.00
4.00
4.98
49.10
0.98
3.43
PHG074
80.00
87.00
7.00
1.20
7.40
0.02
0.23
PHG076
150.00
156.70
6.70
1.80
37.10
0.90
2.76
 
184.90
185.40
0.50
42.40
25.00
0.11
0.29
Hangingwall epithermal vein zones
PHG078
86.70
107.00
20.30
2.32
11.40
0.31
0.56
 
142.00
164.00
22.00
1.61
3.10
0.06
0.09
 
197.80
210.00
12.20
1.00
13.90
0.06
0.04

At Skouries, 17 drillholes (6,500 metres) were completed in the quarter, representing roughly half of the planned infill and confirmation programs.  Infill drillholes have documented low but consistent copper and gold grades within the in-pit inferred resource halo of the deposit including 94.0 metres at 0.3 grams per tonne gold and 0.27% copper in hole SOP-99; and 92.0 metres at 0.32 grams per tonne gold and 0.31% copper in hole SOP-100.  Confirmation drillholes have intersected the intensely stockwork veined potassically-altered deposit core, with copper and gold grades similar to that predicted by the resource model.
 
 
5

 

At the Fisoka copper-gold porphyry prospect, two holes were completed during the quarter on the northern stock, and drilling has now shifted to the untested central stock area.  The northern stock drilling further defined the shallow supergene zone outlined in previous drilling programs.

At Perama Hill geotechnical, metallurgical and infill drilling was conducted on the main deposit and infrastructure sites.   Exploration drilling of targets outside of the existing resource model and at Perama South will commence in Q4 2012.

Romania
At the Certej deposit, drill programs were completed during the quarter in the West Pit and Link Zone target areas.  In the West Pit area, drilling tested for extensions of the high-grade Hondol and Kaiser vein systems, which were historically exploited in underground openings. Although this drilling failed to identify continuous high-grade veins, it outlined an approximately 50 metre wide, tabular west by northwest-striking zone of lower grade material which will be further tested in 2013. The Link Zone program, targeting underdrilled areas of the deposit between the West and Main zones, was completed during the quarter with 14 holes (5,700 metres) drilled. Most of these holes intersected zones of strong gold mineralization, which has positively impacted the deposit resource model.

China
Exploration drilling in China during the quarter included projects in the Guizhou, Jilin, and Qinghai regions.  In Guizhou, exploration drilling was conducted within the Jinfeng mining license, at the nearby Shizhu prospect, and at the Weiruo prospect (Jinluo exploration license).  At the Jinfeng deposit, exploration drilling continued to focus on the F3, F6, and F7 mineralized structures from both surface and underground drill locations.  A total of 19 holes representing approximately 5,700 metres of drilling were completed.  The surface drilling program continues to produce high grade intercepts associated with the F6 structure, with notable intercepts during the quarter including 16.0 metres at 16.49 grams per tonne gold (HDDS0275); 6.0 metres at 15.59 grams per tonne gold (also HDDS0275), and 22.0 metres at 5.14 grams per  tonne gold (HDDS0282).

In Qinghai (Tanjianshan), the Qinglongtan North and Xijingou drilling programs were completed during the quarter, with 9 drillholes and 27 drillholes respectively. At Qinglongtan North, drilling focused on previously untested areas down dip and along strike from the northern end of the previously mined deposit.  Several of these holes intersected strong mineralization, including intervals of 26.0 metres at 9.24 grams per tonne gold (QD279) and 9.1 metres at 2.68 grams per tonne gold (QD278).  These new intercepts may represent a new high grade gold zone lying beneath the known deposit, and further drill testing is planned for the fourth quarter of 2012.  At Xinjingou, step-out drilling tested for extensions to the known zones of high grade mineralization.  Notable results from this program include 11.8 metres at 11.51 grams per tonne gold (XD073); 4.0 metres at 15.79 grams per tonne gold (XD075), and 9.0 metres at 8.01 grams per tonne gold (also XD075).  Results are being compiled to determine if further drilling is justified at Xijingou.  Late in the quarter, a second phase of drilling was initiated at the Jinlonggou deposit, testing a variety of near-pit structurally-defined targets.

In the Jilin region (White Mountain), drilling was conducted at the Dongdapo, Xiaoshiren, and Zhenzhumen prospect areas.  No significant results have been obtained to date.

 
6

 
 
Brazil
No drilling was conducted during the quarter at the Tocantinzinho project.  Exploration activities focused on reconnaissance-level evaluation of the adjacent Rubens Zilio license area through systematic soil sampling and prospecting.

At the Agua Branca project (35 kilometres south of Tocantinzinho) the 2012 drilling program was concluded, with 15 drillholes during the quarter testing for along-strike extensions of the Camarao zone.  Although the mineralized zone demonstrates continuity to the southwest, grades are erratic, and no significant wide intercepts were obtained.  Additional auger drilling, mapping, and rock sampling programs are underway to generate new drill targets at Agua Branca.

Fieldwork commenced during the quarter at the new Chapadinha project, which we are exploring under an option agreement.  The Chapadinha project covers an area with extensive garimpo workings exploiting narrow veins high gold grades.  Our work program is directed towards defining drill targets that will assess the potential of the area for a bulk-tonnage style deposit.

About Eldorado

Eldorado is a gold producing, exploration and development company actively growing businesses in Turkey, China, Greece, Brazil and Romania. With our international expertise in mining, finance and project development, together with highly skilled and dedicated staff, we believe that our company is well positioned to grow in value as we create and pursue new opportunities.

ON BEHALF OF
ELDORADO GOLD CORPORATION

“Paul N. Wright”

Paul N. Wright
Chief Executive Officer
 
Conference Call

Eldorado will host a conference call on Friday October 26, 2012 to discuss the 2012 Third Quarter Financial and Operating Results at 11:30am EDT (8:30am PDT).  You may participate in the conference call by dialling 416-340-9432  in Toronto or 1-877-440-9795 toll free in North America and asking for the Eldorado Conference Call with Chairperson: Paul Wright, CEO of Eldorado Gold.

The call will be available on Eldorado’s website. www.eldoradogold.com.  A replay of the call will be available until November 2, 2012 by dialling 905-694-9451 in Toronto or 1-800-408-3053 toll free in North America and entering the Pass code: 3971093.

Qualified Person(s)

Dr. Peter Lewis, P.Geo., VP Exploration for Eldorado Gold Corporation, is the Qualified Person for the technical disclosure of exploration results in this news release.  Dr. Lewis is the Qualified Person as defined in the National Instrument 43-101 (Standards of Disclosure for Mineral Projects) of the Canadian Securities Regulators, responsible for preparing or supervising the preparation of the scientific or technical information contained in this document and verifying the technical data disclosed in the document relating to exploration results.  Dr. Lewis consents to the inclusion in this news release of the matters based on his information in the form and context in which it appears.
 
 
7

 

Assay results reported in this release district were diamond drill core samples prepared at Eldorado's sample preparation facilities in Turkey and China.  The prepared samples were sent to and assayed at various ACME and ALS analytical facilities worldwide.  For all projects, analyses were done on sawn half core samples.  Analysis for gold used fire assay (AA finish or Gravimetric Finish) whereas AA and ICP methods were used for Ag, Cu, Pb and Zn analyses.  Assay quality was monitored and controlled by the regular insertion of standard reference materials, blank samples and duplicate samples prior to shipment from the respective sample preparation site.

Certain of the statements made herein may contain forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, but not always, forward-looking statements and forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements or information herein include, but are not limited, to  the Company’s Q3, 2012 Financial and Operating Results.

Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.  We have made certain assumptions about the forward-looking statements and information and even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate.  Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information.  These risks, uncertainties and other factors include, among others, the following: gold price volatility; discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries; mining operational and development risk; litigation risks; regulatory restrictions, including environmental regulatory restrictions and liability; risks of sovereign investment; currency fluctuations; speculative nature of gold exploration; global economic climate; dilution; share price volatility; competition; loss of key employees; additional funding requirements; and defective title to mineral claims or property, as well as those factors discussed in the sections entitled “Forward-Looking Statements” and "Risk Factors" in the Company's Annual Information Form & Form 40-F dated March 30, 2012

There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements.  Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein.  Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company's business contained in the Company's reports filed with the securities regulatory authorities in Canada and the U.S.
 
Eldorado Gold Corporation’s common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).

Contact

Nancy Woo, VP Investor Relations
Eldorado Gold Corporation
Phone: 604.601-6650 or 1.888.353.8166  1188, 550 Burrard Street
Fax: 604.687.4026  Vancouver, BC V6C 2B5
Email: nancyw@eldoradogold.com  Web site: www.eldoradogold.com
 
Request for information packages: laurelw@eldoradogold.com

 
8

 
 
PRODUCTION HIGHLIGHTS

 
First
Quarter
2012
 
Second
Quarter
2012
 
Third
Quarter
2012
 
Third
Quarter
2011
 
First
Nine Months
2012
 
First
Nine Months
2011
 
 
Gold Production
                       
  Ounces Sold
150,661
 
132,919
 
154,841
 
179,513
 
438,421
 
490,207
 
  Ounces Produced
151,242
 
132,472
 
155,123
 
179,195
 
438,837
 
490,201
 
  Cash Operating Cost ($/oz)1,3,4
452
 
480
 
493
 
397
 
475
 
401
 
  Total Cash Cost ($/oz)2,3,4
529
 
550
 
567
 
463
 
549
 
467
 
  Realized Price ($/oz - sold)
1,707
 
1,612
 
1,670
 
1,700
 
1,665
 
1,546
 
 
Kişladağ Mine, Turkey
                       
  Ounces Sold
65,164
 
61,991
 
83,750
 
87,121
 
210,905
 
204,345
 
  Ounces Produced
65,707
 
61,575
 
84,016
 
86,788
 
211,298
 
204,309
 
  Tonnes to Pad
3,140,492
 
3,259,574
 
3,245,700
 
3,520,220
 
9,645,766
 
9,055,906
 
  Grade (grams / tonne)
1.13
 
1.30
 
1.05
 
0.90
 
1.16
 
0.94
 
  Cash Operating Cost ($/oz)3,4
339
 
333
 
334
 
377
 
335
 
383
 
  Total Cash Cost ($/oz)2,3,4
374
 
357
 
363
 
401
 
365
 
406
 
 
Tanjianshan Mine, China
                       
  Ounces Sold
28,816
 
27,172
 
28,944
 
26,935
 
84,932
 
87,405
 
  Ounces Produced
28,816
 
27,172
 
28,944
 
26,935
 
84,932
 
87,405
 
  Tonnes Milled
262,793
 
245,456
 
283,654
 
218,330
 
791,904
 
721,098
 
  Grade (grams / tonne)
4.00
 
3.73
 
3.55
 
4.25
 
3.75
 
4.12
 
  Cash Operating Cost ($/oz)3,4
408
 
432
 
396
 
353
 
411
 
365
 
  Total Cash Cost ($/oz)2,3,4
605
 
621
 
593
 
541
 
606
 
552
 
 
Jinfeng Mine, China
                       
  Ounces Sold
35,197
 
25,661
 
25,805
 
44,187
 
86,663
 
139,086
 
  Ounces Produced
35,235
 
25,630
 
25,821
 
44,202
 
86,686
 
139,116
 
  Tonnes Milled
368,756
 
337,560
 
356,575
 
379,352
 
1,062,891
 
1,161,739
 
  Grade (grams / tonne)
3.17
 
2.68
 
2.43
 
4.26
 
2.77
 
4.21
 
  Cash Operating Cost ($/oz) 3,4
643
 
786
 
946
 
424
 
775
 
418
 
  Total Cash Cost ($/oz) 2,3,4
715
 
858
 
1,044
 
509
 
855
 
483
 
 
White Mountain Mine, China
                       
  Ounces Sold
21,484
 
18,095
 
16,342
 
21,270
 
55,921
 
59,371
 
  Ounces Produced
21,484
 
18,095
 
16,342
 
21,270
 
55,921
 
59,371
 
  Tonnes Milled
158,114
 
188,038
 
210,114
 
191,157
 
556,266
 
523,926
 
  Grade (grams / tonne)
4.46
 
3.60
 
3.14
 
4.15
 
3.67
 
4.40
 
  Cash Operating Cost ($/oz) 3,4
543
 
622
 
766
 
475
 
634
 
475
 
  Total Cash Cost ($/oz) 2,3,4
588
 
666
 
813
 
519
 
679
 
517
 

1
Cost figures calculated in accordance with the Gold Institute Standard.
2
Cash Operating Costs, plus royalties and the cost of off-site administration.
3
Cash operating costs and total cash costs are non-GAAP measures.  See the section "Non-GAAP Measures" of this Review.
4
Cash operating costs and total cash costs have been recalculated for prior quarters based on ounces sold.
 
 
9

 
 
 
Eldorado Gold Corporation
Unaudited Condensed Consolidated Balance Sheets
(Expressed in thousands of U.S. dollars)

   
Note
   
September 30, 2012
   
December 31, 2011
 
                       
ASSETS
                     
Current assets
                     
Cash and cash equivalents
        $ 271,401     $ 393,763  
Restricted cash
    6       36,794       55,390  
Marketable securities
            3,052       2,640  
Accounts receivable and other
            55,402       42,309  
Inventories
            216,216       164,057  
              582,865       658,159  
Non-current inventories
            21,700       26,911  
Investments in significantly influenced companies
            30,093       18,808  
Deferred income tax assets
            3,253       4,259  
Restricted assets and other
            42,387       38,430  
Defined benefit pension plan
    8       4,155       -  
Property, plant and equipment
            6,012,298       2,847,910  
Goodwill
            669,311       365,928  
              7,366,062       3,960,405  
LIABILITIES & EQUITY
                       
Current liabilities
                       
Accounts payable and accrued liabilities
            214,596       168,367  
Current debt
    7       45,558       81,031  
              260,154       249,398  
Debt
    7       50,000       -  
Asset retirement obligations
            51,286       43,213  
Defined benefit pension plan
    8       -       19,969  
Deferred income tax liabilities
            871,056       336,579  
              1,232,496       649,159  
Equity
                       
Share capital
    9       5,290,316       2,855,689  
Treasury stock
            (7,317 )     (4,018 )
Contributed surplus
            69,278       30,441  
Accumulated other comprehensive loss
            (17,162 )     (10,069 )
Retained earnings
            479,894       382,716  
Total equity attributable to shareholders of the Company
            5,815,009       3,254,759  
Attributable to non-controlling interests
            318,557       56,487  
              6,133,566       3,311,246  
              7,366,062       3,960,405  
 
Approved on behalf of the Board of Directors
 
(Signed)  Robert R. Gilmore Director (Signed)  Paul N. Wright Director
 
The accomanying notes are an integral part of these consolidated financial statements.
 
 
10

 

Eldorado Gold Corporation
Unaudited Condensed Consolidated Income Statements
(Expressed in thousands of U.S. dollars except per share amounts)
 
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2012
   
2011
   
2012
   
2011
 
Revenue
                               
Metal sales
  $ 281,839     $ 327,364     $ 797,579     $ 799,088  
Cost of sales
                               
Production costs
    107,615       95,020       293,340       250,762  
Depreciation and amortization
    26,082       29,954       78,635       91,014  
      133,697       124,974       371,975       341,776  
Gross profit
    148,142       202,390       425,604       457,312  
Exploration expenses
    11,130       6,913       29,899       15,359  
General and administrative expenses
    17,518       11,207       53,345       45,815  
Defined benefit pension plan expense
    638       418       1,899       1,274  
Share based payments
    4,396       3,599       17,210       15,403  
Transaction costs
    552       -       20,005       -  
Foreign exchange (gain) loss
    (1,926 )     3,530       (2,227 )     5,558  
Operating profit
    115,834       176,723       305,473       373,903  
(Gain) loss on disposal of assets
    (23 )     420       423       (2,672 )
Loss (gain) on marketable securities and other investments
    -       1,528       (1,032 )     239  
Loss on investments in significantly influenced companies
    1,375       1,067       3,119       2,861  
Other income
    (264 )     (2,792 )     (2,641 )     (4,808 )
Asset retirement obligation accretion
    457       387       1,328       1,160  
Interest and financing costs
    1,481       2,293       3,615       5,407  
Profit before income tax
    112,808       173,820       300,661       371,716  
Income tax expense
    34,435       63,077       98,965       120,520  
Profit for the period
    78,373       110,743       201,696       251,196  
                                 
Attributable to:
                               
Shareholders of the Company
    75,845       102,478       190,320       229,816  
Non-controlling interests
    2,528       8,265       11,376       21,380  
      78,373       110,743       201,696       251,196  
                                 
Weighted average number of shares outstanding
                               
Basic
    712,789       549,085       680,121       548,800  
Diluted
    713,340       551,309       681,222       550,737  
                                 
Earnings per share attributable to shareholders of the Company:
                               
Basic earnings per share
    0.11       0.19       0.28       0.42  
Diluted earnings per share
    0.11       0.19       0.28       0.42  

The accomanying notes are an integral part of these consolidated financial statements.
 
 
11

 
 
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Comprehensive Income
(Expressed in thousands of U.S. dollars)
 
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2012
   
2011
   
2012
   
2011
 
Profit for the period
  $ 78,373     $ 110,743     $ 201,696     $ 251,196  
Other comprehensive income loss:
                               
Change in fair value of available-for-sale financial assets (net of income taxes of nil and $12; and nil and $12)
    (231 )     (399 )     (1,368 )     (1,383 )
Realized gains on disposal of available-for-sale financial assets transferred to net income
    -       -       (24 )     (434 )
Actuarial losses on defined benefit pension plans
    -       -       (5,701 )     -  
Total other comprehensive loss for the period
    (231 )     (399 )     (7,093 )     (1,817 )
Total comprehensive income for the period
    78,142       110,344       194,603       249,379  
                                 
Attributable to:
                               
Shareholders of the Company
    75,614       102,079       183,227       227,999  
Non-controlling interests
    2,528       8,265       11,376       21,380  
      78,142       110,344       194,603       249,379  
 
The accomanying notes are an integral part of these consolidated financial statements.

 
12

 
 
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Cash Flows
(Expressed in thousands of U.S. dollars)

         
Three months ended
   
Nine months ended
 
         
September 30,
   
September 30,
 
   
Note
   
2012
   
2011
   
2012
   
2011
 
Cash flows generated from (used in):
                             
Operating activities
                             
Profit for the period
        $ 78,373     $ 110,743     $ 201,696     $ 251,196  
Items not affecting cash
                                     
Asset retirement obligation accretion
          457       387       1,328       1,160  
Depreciation and amortization
          26,082       29,954       78,635       91,014  
Unrealized foreign exchange (gain) loss
          (446 )     1,500       (809 )     6,261  
Deferred income tax (recovery) expense
          (42 )     10,079       (6,730 )     374  
(Gain) loss on disposal of assets
          (23 )     420       423       (2,672 )
Loss on investments in significantly influenced companies
          1,375       1,067       3,119       2,861  
Loss (gain) on marketable securities and other investments
          -       1,528       (1,032 )     239  
Share based payments
          4,396       3,599       17,210       15,403  
Defined benefit pension plan expense
          638       418       1,899       1,274  
            110,810       159,695       295,739       367,110  
                                       
Changes in non-cash working capital
    11       20,743       13,933       (121,914 )     (2,389 )
              131,553       173,628       173,825       364,721  
Investing activities
                                       
Net cash received on acquisition of subsidiary
    5       -       -       18,789       -  
Purchase of property, plant and equipment
            (136,779 )     (76,028 )     (303,891 )     (201,630 )
Proceeds from the sale of property, plant and equipment
            99       24       890       41  
Net proceeds on pre-production sales
            17,412       -       37,434       -  
Purchase of marketable securities
            2,152       (1,609 )     -       (1,823 )
Proceeds from the sale of marketable securities
            -       -       230       6,345  
Funding of non-registered supplemental retirement plan investments, net
            -       43       14,486       (4,937 )
Investments in significantly influenced companies
            (11,947 )     (2,470 )     (15,359 )     (3,788 )
Decrease in restricted cash
            20,240       35       18,571       (2,963 )
              (108,823 )     (80,005 )     (228,850 )     (208,755 )
Financing activities
                                       
Issuance of common shares for cash
            3,430       22,631       20,261       30,616  
Dividend paid to non-controlling interests
            (967 )     (4,473 )     (2,238 )     (8,095 )
Dividend paid to shareholders
            (43,262 )     (33,426 )     (93,142 )     (61,167 )
Purchase of treasury stock
            (691 )     (280 )     (6,702 )     (6,438 )
Long-term and bank debt proceeds
            -       2,579       50,000       5,782  
Long-term and bank debt repayments
            (24,429 )     (29,749 )     (35,516 )     (74,465 )
              (65,919 )     (42,718 )     (67,337 )     (113,767 )
Net (decrease) increase in cash and cash equivalents
            (43,189 )     50,905       (122,362 )     42,199  
Cash and cash equivalents - beginning of period
            314,590       305,638       393,763       314,344  
                                         
Cash and cash equivalents - end of period
            271,401       356,543       271,401       356,543  
 
The accomanying notes are an integral part of these consolidated financial statements.

 
13

 
 
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Changes in Equity
(Expressed in thousands of U.S. dollars)
 
         
Three months ended
   
Nine months ended
 
         
September 30,
   
September 30,
 
         
2012
   
2011
   
2012
   
2011
 
Share capital
                                     
Balance beginning of period
        $ 5,282,368     $ 2,825,024     $ 2,855,689     $ 2,814,679  
Shares issued upon exercise of share options, for cash
          3,430       22,631       20,261       29,131  
Transfer of contributed surplus on exercise of options
          4,518       6,714       22,674       9,074  
Shares issued on acquisition of European Goldfields Ltd.
    5       -       -       2,380,140       -  
Shares issued for deferred phantom units
            -       -       11,552       -  
Shares issued upon exercise of warrants, for cash
            -       -       -       1,485  
Balance end of period
            5,290,316       2,854,369       5,290,316       2,854,369  
                                         
Treasury stock
                                       
Balance beginning of period
            (7,355 )     (4,432 )     (4,018 )     -  
Purchase of treasury stock
            (691 )     (280 )     (6,702 )     (6,438 )
Shares redeemed upon exercise of restricted share units
            729       499       3,403       2,225  
Balance end of period
            (7,317 )     (4,213 )     (7,317 )     (4,213 )
                                         
Contributed surplus
                                       
Balance beginning of period
            70,444       30,828       30,441       22,967  
Share based payments
            4,081       3,742       16,231       15,689  
Shares redeemed upon exercise of restricted share units
            (729 )     (499 )     (3,403 )     (2,225 )
Options issued on acquisition of European Goldfields Ltd.
    5       -       -       31,130       -  
Deferred phantom units granted on acquisition of
                                       
European Goldfields Ltd.
            -       -       29,105       -  
Transfer to share capital on exercise of options and deferred phantom units
            (4,518 )     (6,714 )     (34,226 )     (9,074 )
Balance end of period
            69,278       27,357       69,278       27,357  
                                         
Accumulated other comprehensive loss
                                       
Balance beginning of period
            (16,931 )     (3,055 )     (10,069 )     (1,637 )
Other comprehensive loss for the period
            (231 )     (399 )     (7,093 )     (1,817 )
Balance end of period
            (17,162 )     (3,454 )     (17,162 )     (3,454 )
                                         
Retained earnings
                                       
Balance beginning of period
            447,311       224,818       382,716       125,221  
Dividends paid
            (43,262 )     (33,426 )     (93,142 )     (61,167 )
Profit attributable to shareholders of the Company
            75,845       102,478       190,320       229,816  
Balance end of period
            479,894       293,870       479,894       293,870  
Total equity attributable to shareholders of the Company
            5,815,009       3,167,929       5,815,009       3,167,929  
                                         
Non-controlling interests
                                       
Balance beginning of period
            316,029       41,041       56,487       36,021  
Profit attributable to non-controlling interests
            2,528       8,265       11,376       21,380  
Dividends declared to non-controlling interests
            -       -       (9,399 )     (8,095 )
Acquired non-controlling interest
    5       -       -       260,093       -  
Balance end of period
            318,557       49,306       318,557       49,306  
                                         
Total equity
            6,133,566       3,217,235       6,133,566       3,217,235  

The accomanying notes are an integral part of these consolidated financial statements.
 
 
14