EX-99.1 2 fins.htm CONSOLIDATED FINANCIAL STATEMENTS FG Filed by Filing Services Canada Inc. 403-717-3898
 
 
 
 
June 30, 2014 Unaudited Condensed Consolidated Financial Statements
 
 
 

Suite 1188, 550 Burrard Street
Vancouver, British Columbia
V6C 2B5

Phone: (604) 687-4018
Fax: (604) 687-4026
 
 
1

 
 
Eldorado Gold Corporation
Unaudited Condensed Consolidated Balance Sheets
(Expressed in thousands of U.S. dollars)
 
   
Note
   
June 30, 2014
   
December 31, 2013
 
          $     $  
ASSETS
                     
Current assets
                     
Cash and cash equivalents
          559,498       589,180  
Term deposits
          25,026       34,702  
Restricted cash
          262       262  
Marketable securities
          4,637       4,387  
Accounts receivable and other
          82,822       89,231  
Inventories
          233,531       244,042  
            905,776       961,804  
Investment in associate
          -       10,949  
Deferred income tax assets
          1,601       997  
Restricted assets and other
          55,581       37,330  
Defined benefit pension plan
          15,398       13,484  
Property, plant and equipment
          5,806,914       5,684,382  
Goodwill
          526,296       526,296  
            7,311,566       7,235,242  
LIABILITIES & EQUITY
                     
Current liabilities
                     
Accounts payable and accrued liabilities
          171,775       211,406  
Current debt
  5       16,253       16,402  
            188,028       227,808  
Debt
  5       586,104       585,006  
Other non-current liability
  4(b)       47,711       -  
Asset retirement obligations
          86,423       85,259  
Deferred income tax liabilities
          852,575       842,305  
            1,760,841       1,740,378  
Equity
                     
Share capital
  6       5,314,813       5,314,589  
Treasury stock
          (14,845 )     (10,953 )
Contributed surplus
          37,197       78,557  
Accumulated other comprehensive loss
          (16,450 )     (17,056 )
Deficit
          (80,965 )     (143,401 )
Total equity attributable to shareholders of the Company
          5,239,750       5,221,736  
Attributable to non-controlling interests
          310,975       273,128  
            5,550,725       5,494,864  
            7,311,566       7,235,242  
 
Approved on behalf of the Board of Directors

(Signed) Robert R. Gilmore
Director (Signed) Paul N. Wright Director
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
2

 
 
Eldorado Gold Corporation
Unaudited Condensed Consolidated Income Statements
(Expressed in thousands of U.S. dollars except per share amounts)
 
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
                         
   
2014
   
2013
   
2014
   
2013
 
    $     $     $     $  
Revenue
                             
Metal sales
    265,497       266,929       545,367       604,997  
                                 
Cost of sales
                               
Production costs
    122,524       116,133       257,309       246,501  
Depreciation and amortization
    44,095       35,234       89,667       72,348  
      166,619       151,367       346,976       318,849  
Gross profit
    98,878       115,562       198,391       286,148  
                                 
Exploration expenses
    3,890       10,240       7,785       17,864  
General and administrative expenses
    19,099       18,239       34,943       34,725  
Defined benefit pension plan expense
    413       619       816       1,248  
Share based payments
    5,281       3,291       12,275       12,168  
Foreign exchange loss (gain)
    (1,553 )     5,920       (2,914 )     5,818  
Operating profit
    71,748       77,253       145,486       214,325  
                                 
Loss (gain) on disposal of assets
    1,819       (51 )     1,825       (15 )
Loss (gain) on marketable securities and other investments
    550       -       1,322       (21 )
Loss on investments in associates
    -       214       102       1,123  
Other income
    (3,631 )     (3,138 )     (2,847 )     (5,114 )
Asset retirement obligation accretion
    581       386       1,163       725  
Interest and financing costs
    7,916       11,061       16,321       21,562  
                                 
Profit before income tax
    64,513       68,781       127,600       196,065  
Income tax expense
    24,999       24,550       57,443       195,802  
Profit for the period
    39,514       44,231       70,157       263  
                                 
Attributable to:
                               
Shareholders of the Company
    37,632       43,274       68,900       (2,189 )
Non-controlling interests
    1,882       957       1,257       2,452  
Profit for the period
    39,514       44,231       70,157       263  
                                 
Weighted average number of shares outstanding
                               
Basic
    716,249       715,038       716,239       714,739  
Diluted
    716,249       715,426       716,239       715,256  
                                 
Earnings per share attributable to shareholders of the Company:
                         
Basic earnings per share
    0.05       0.06       0.10       0.00  
Diluted earnings per share
    0.05       0.06       0.10       0.00  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
3

 
 
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Comprehensive Income
(Expressed in thousands of U.S. dollars)
 
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2014
   
2013
   
2014
   
2013
 
    $     $     $     $  
                                 
Profit for the period
    39,514       44,231       70,157       263  
Other comprehensive gain (loss):
                               
Change in fair value of available-for-sale financial assets
    336       (918 )     (153 )     (1,400 )
Realized gains on disposal of available-for-sale financial assets
    -       -       759       (17 )
Total other comprehensive gain (loss) for the period
    336       (918 )     606       (1,417 )
Total comprehensive income (deficit) for the period
    39,850       43,313       70,763       (1,154 )
                                 
Attributable to:
                               
Shareholders of the Company
    37,968       42,356       69,506       (3,606 )
Non-controlling interests
    1,882       957       1,257       2,452  
      39,850       43,313       70,763       (1,154 )
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
4

 
 
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Cash Flows
(Expressed in thousands of U.S. dollars)
 
         
Three months ended
   
Six months ended
 
         
June 30,
   
June 30,
 
   
Note
   
2014
   
2013
   
2014
   
2013
 
          $     $     $     $  
Cash flows generated from (used in):
                                   
Operating activities
                                   
Profit for the period
          39,514       44,231       70,157       263  
Items not affecting cash:
                                     
Asset retirement obligation accretion
          581       386       1,163       725  
Depreciation and amortization
          44,095       35,234       89,667       72,348  
Unrealized foreign exchange loss (gain)
          (508 )     403       (124 )     524  
Deferred income tax expense
          471       560       9,667       136,448  
Loss (gain) on disposal of assets
          1,819       (51 )     1,825       (15 )
Loss on investments in associates
          -       214       102       1,123  
Loss (gain) on marketable securities and other investments
          550       -       1,322       (21 )
Share based payments
          5,281       3,291       12,275       12,168  
Defined benefit pension plan expense
          413       619       816       1,248  
            92,216       84,887       186,870       224,811  
                                       
Changes in non-cash working capital
  9       (29,383 )     (63,433 )     (54,600 )     (36,265 )
            62,833       21,454       132,270       188,546  
Investing activities
                                     
Net cash used on acquisition of subsidiary
  4(a)       -       -       (30,318 )     -  
Purchase of property, plant and equipment
          (107,917 )     (116,549 )     (188,347 )     (217,763 )
Proceeds from the sale of property, plant and equipment
          92       136       176       192  
Proceeds on production from tailings retreatment
          11,765       10,900       20,557       15,228  
Purchase of marketable securities
          (852 )     -       (852 )     -  
Proceeds from the sale of marketable securities
          243       -       865       332  
Investments in associates
          -       -       -       (6,357 )
Redemption of (investment in) term deposits
          (20,000 )     (62,514 )     9,676       (221,441 )
Decrease in restricted cash
          (24 )     15       2       5  
            (116,693 )     (168,012 )     (188,241 )     (429,804 )
Financing activities
                                     
Issuance of common shares for cash
          -       179       -       1,601  
Investment by non-controlling interest
  4(b)       -       -       40,000       -  
Dividend paid to shareholders
          -       -       (6,464 )     (50,241 )
Dividends paid to non-controlling interest
          (815 )             (815 )        
Purchase of treasury stock
          (9 )     (168 )     (6,413 )     (6,462 )
Long-term and bank debt proceeds
          -       -       16,363       12,412  
Long-term and bank debt repayments
          -       -       (16,382 )     (10,354 )
Loan financing costs
          -       90       -       (383 )
            (824 )     101       26,289       (53,427 )
Net decrease in cash and cash equivalents
          (54,684 )     (146,457 )     (29,682 )     (294,685 )
Cash and cash equivalents - beginning of period
          614,182       668,615       589,180       816,843  
                                       
Cash and cash equivalents - end of period
          559,498       522,158       559,498       522,158  
                                       

The accompanying notes are an integral part of these consolidated financial statements.
 
 
5

 

Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Changes in Equity
(Expressed in thousands of U.S. dollars)
 
         
Three months ended
   
Six months ended
 
         
June 30,
   
June 30,
 
   
Note
   
2014
   
2013
   
2014
   
2013
 
          $     $     $     $  
Share capital
                                     
Balance beginning of period
          5,314,813       5,303,095       5,314,589       5,300,957  
Shares issued upon exercise of share options, for cash
          -       179       -       1,601  
Transfer of contributed surplus on exercise of options
          -       273       -       989  
Transfer of contributed surplus on exercise of deferred
                                 
   phantom units
          -       3,400       224       3,400  
Balance end of period
          5,314,813       5,306,947       5,314,813       5,306,947  
                                       
Treasury stock
                                     
Balance beginning of period
          (17,357 )     (12,307 )     (10,953 )     (7,445 )
Purchase of treasury stock
          (9 )     (168 )     (6,413 )     (6,462 )
Shares redeemed upon exercise of restricted share units
      2,521       700       2,521       2,132  
Balance end of period
          (14,845 )     (11,775 )     (14,845 )     (11,775 )
                                       
Balance beginning of period
          35,424       71,827       78,557       65,382  
Share based payments
          5,035       3,935       11,750       12,528  
Shares redeemed upon exercise of restricted share units
      (2,521 )     (700 )     (2,521 )     (2,132 )
Recognition of other non-current liability and related costs
  4(b)       (741 )     -       (50,365 )     -  
Transfer to share capital on exercise of options and deferred
                                 
   phantom units
          -       (3,673 )     (224 )     (4,389 )
Balance end of period
          37,197       71,389       37,197       71,389  
                                       
Accumulated other comprehensive loss
                                     
Balance beginning of period
          (16,786 )     (25,034 )     (17,056 )     (24,535 )
Other comprehensive loss for the period
          336       (918 )     606       (1,417 )
Balance end of period
          (16,450 )     (25,952 )     (16,450 )     (25,952 )
                                       
Retained earnings (deficit)
                                     
Balance beginning of period
          (118,597 )     499,172       (143,401 )     594,876  
Dividends paid
          -       -       (6,464 )     (50,241 )
Profit (loss) attributable to shareholders of the Company
      37,632       43,274       68,900       (2,189 )
Balance end of period
          (80,965 )     542,446       (80,965 )     542,446  
Total equity attributable to shareholders of the Company
      5,239,750       5,883,055       5,239,750       5,883,055  
Non-controlling interests
                                     
Balance beginning of period
          312,503       285,595       273,128       284,100  
Profit attributable to non-controlling interests
          1,882       957       1,257       2,452  
Dividends declared to non-controlling interests
          (3,410 )     -       (3,410 )     -  
Increase during the period
  4(b)       -       -       40,000       -  
Balance end of period
          310,975       286,552       310,975       286,552  
                                       
Total equity
          5,550,725       6,169,607       5,550,725       6,169,607  

The accompanying notes are an integral part of these consolidated financial statements.
 
 
6

 
 
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
1. 
General Information
 
Eldorado Gold Corporation (“Eldorado” or the “Company”) is a gold exploration, development, mining and production company. The Company has operations and ongoing exploration and development projects in Turkey, China, Greece, Brazil and Romania. The Company acquired Glory Resources Ltd (“Glory”) in March 2014. Glory has the Sapes project in Thrace, Greece.
 
Eldorado is a public company which is listed on the Toronto Stock Exchange and New York Stock Exchange and is incorporated and domiciled in Canada.
 
2. 
Basis of preparation
 
a) 
Statement of compliance
 
These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 ‘Interim Financial Reporting’. They do not include all of the information and footnotes required by the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board for full annual financial statements and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2013.
 
The same accounting policies are used in the preparation of these unaudited condensed consolidated interim financial statements as for the most recent audited annual financial statements and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.
 
b) 
Judgement and estimates
 
The preparation of these unaudited condensed consolidated interim financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
 
The significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2013.
 
3. 
Adoption of new accounting standards
 
The following interpretation of a standard has been adopted by the Company commencing January 1, 2014:
 
· 
IFRIC 21 ‘Levies’ – This interpretation of IAS 37, ‘Provisions, Contingent Liabilities and Contingent Assets’, applies to the accounting for levies imposed by governments. IAS 37 sets out criteria for the recognition of a liability, one of which is the requirement for the entity to have a present obligation as a result of a past event (“obligating event”). IFRIC 21 clarifies that the obligating event that gives rise to a liability to pay a levy is the activity described in the relevant legislation that triggers the payment of the levy. There was no impact on these unaudited condensed consolidated interim financial statements as a result of the adoption of this standard.
 
The following standards have been published and are mandatory for Eldorado’s annual accounting periods no earlier than January 1, 2017:
 
· 
IFRS 9 ‘Financial Instruments: Classification and Measurement’ – This is the first part of a new standard on classification and measurement of financial assets that will replace IAS 39, ‘Financial Instruments: Recognition and Measurement’. IFRS 9 has two measurement categories: amortized cost and fair value. All equity instruments are measured at fair value. A debt instrument is recorded at amortized cost only if the entity is holding it to collect contractual cash flows and the cash flows represent principal and interest. Otherwise it is measured at fair value with changes in fair value through profit or loss. In addition, this new standard has been updated to include guidance on financial liabilities and derecognition of financial instruments. The Company is currently evaluating the extent of the impact of the adoption of this standard.
 
 
7

 
 
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
3.
Adoption of new accounting standards (continued)
 
· 
IFRS 15 ‘Revenue from Contracts with Customers’ – This standard contains a single model that applies to contracts with customers and two approaches to recognising revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. This standard is effective for fiscal years ending on or after December 31, 2017. The Company does not expect this standard to have a material impact on its financial statements.
 
4. 
Acquisitions and other transactions
 
a) 
Acquisition of Glory
 
Eldorado completed the acquisition of all of the issued and outstanding common shares of Glory that it did not already own on March 14, 2014. As a result, Eldorado acquired a 100% interest in the Sapes project in Thrace, Greece. Prior to the transaction, Eldorado owned 19.9% interest in Glory and the investment was accounted for as an investment in associate.
 
Total consideration of $39,219 included cash for 179,504,179 shares in the amount of $27,583, an option buy-out payment of $1,590 to holders of Glory options, and $10,046 related to the 44,595,920 shares of Glory that Eldorado had purchased prior to the off-market takeover bid. A total of $1,229 was incurred as transaction costs and was capitalized as property, plant and equipment.
 
This transaction has been accounted for as an acquisition of assets and liabilities as Glory did not constitute a business, as defined in IFRS 3. Other than a small working capital amount the remainder of the value for this transaction was assigned to property, plant and equipment.
 
Eldorado paid net cash of $30,318 as a result of the transaction. This net reduction of cash was a result of an acquired cash balance of $84 less cash consideration of $29,173 and transaction costs of $1,229.
 
b) 
Eastern Dragon agreement
 
In March 2014, the Company, through one of its subsidiaries, entered into a Subscription and a Shareholders agreement (“Agreements”) with a third party (“Third Party”).
 
As a result of these Agreements, Third Party acquired 21.5% of the total ordinary shares of Sino Gold Tenya (HK) Limited (“Tenya”), a subsidiary of the Company, and indirectly a 20% interest in the Eastern Dragon Project.
 
Under the terms of the Agreements, Third Party has the right to require Eldorado to purchase or procure the purchase by another party of Third Party’s shares in Tenya at a fixed price (“Put Option”) for 90 days following the second anniversary of the Agreements.
 
The Agreements include other rights and obligations of the Company and Third Party associated with the advancement of the Eastern Dragon Project.
 
This transaction has been accounted as an equity transaction with the recognition of a non-controlling interest in the amount of $40,000 representing the consideration received. A liability in the amount of $46,970 has been recorded at the transaction date, representing the present value of the redemption amount of the Put Option and $2,654 of transaction costs were recorded against equity. Future changes in the present value of the redemption amount of the Put Option are being charged against equity. The present value of the liability representing the Put Option as of June 30, 2014 is $47,711.
 
 
8

 

Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

5. 
Debt
 
   
June 30,
2014
$
   
December 31,
 2013
$
 
Current:
       
 
 
Jinfeng China Merchant Bank (“CMB”) working capital loan (a)
    16,253       16,402  
                 
Non-current:
               
Senior notes (b)
    586,104       585,006  
Total debt
    602,357       601,408  
 
(a)
Jinfeng CMB working capital loan
 
On January 16, 2013, Jinfeng entered into a RMB 100.0 million ($16,253) working capital loan with CMB. Each drawdown bears fixed interest at the prevailing lending rate stipulated by the People’s Bank of China on the date of drawdown. The Facility had a term of up to one year, from January 16, 2013 to January 14, 2014. In January 2014, the term of the facility was extended to January 28, 2015. This facility is unsecured.
 
As at June 30, 2014, Jinfeng has drawn down the full amount under this facility and has used the proceeds to fund working capital obligations. All tranches of the loan have a term of six months and a fixed interest rate of 5.6%.
 
Subsequent to June 30, 2014, Jinfeng repaid RMB 13.0 million ($2,113) on this loan.
 
(b)
Senior notes
 
On December 10, 2012, the Company completed an offering of $600.0 million senior notes (“the notes”) at par value, with a coupon rate of 6.125% due December 15, 2020. The notes pay interest semi-annually on June 15 and December 15. Net deferred financing costs of $13,896 have been included as an offset in the balance of the notes in the financial statements and are being amortized over the term of the notes.
 
The fair market value of the notes as at June 30, 2014 was $609.0 million.
 
(c)
Entrusted loan
 
In November 2010, Eastern Dragon, HSBC Bank (China) and Qinghai Dachaidan Mining Ltd (“QDML”), our 90% owned subsidiary, entered into a RMB 12.0 million ($1,950) entrusted loan agreement, which has been increased to RMB 720.0 million ($117,020) through a series of amendments.
 
Under the terms of the entrusted loan, QDML with its own funds entrusts HSBC Bank (China) to provide a loan facility in the name of QDML to Eastern Dragon. The loan can be drawn down in tranches. Each drawdown bears interest fixed at the prevailing lending rate stipulated by the People’s Bank of China on the date of drawdown. Each draw down has a term of three months and can be rolled forward at the discretion of QDML. The interest rate on this loan as at June 30, 2014 was 4.59%.
 
As at June 30, 2014, RMB 643.2 million ($104,530) had been drawn under the entrusted loan.
 
The entrusted loan has been recorded on a net settlement basis.
 
 
9

 
 
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
6. 
Share capital
 
Eldorado’s authorized share capital consists of an unlimited number of voting common shares without par value and an unlimited number of non-voting common shares without par value. At June 30, 2014 there were no non-voting common shares outstanding (December 31, 2013none).
 
Voting common shares
 
Number of
Shares
   
Total
$
 
             
At January 1, 2014
    716,216,690       5,314,589  
Common shares issued for deferred phantom units
    31,920       224  
At June 30, 2014
    716,248,610       5,314,813  
 
7. 
Share-based payments
 
(a)
Share option plans
 
Movements in the number of share options outstanding and their related weighted average exercise prices are as follows:
 
   
2014
 
   
Weighted average exercise price Cdn$
   
Number of
options
 
At January 1,
    13.20       16,753,421  
Granted
    7.82       6,210,824  
Exercised
    -       -  
Forfeited
    12.25       (845,322 )
At June 30,
    11.72       22,118,923  

At June 30, 2014, 16,040,895 share options (June 30, 2013 – 12,914,273) with a weighted average exercise price of Cdn$12.89 (June 30, 2013 – Cdn$13.17) had vested and were exercisable.
 
Share based compensation expense related to share options for the quarter ended June 30, 2014 was $2,096 (YTD – $7,077).
 
(b)
Restricted share unit plan
 
A total of 877,753 restricted share units (“RSUs”) at a grant-date fair value of Cdn$7.84 per unit were granted during the period ended June 30, 2014 under the Company’s RSU plan and 292,137 RSUs were exercisable as at June 30, 2014.
 
The fair value of each RSU issued is determined as the closing share price at grant date. The current maximum number of common shares authorized for issue under the RSU plan is 5,000,000.

 
10

 
 
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

7.
Share-based payments (continued)
 
A summary of the status of the restricted share unit plan and changes during the quarter ended June 30, 2014 is as follows:
 
   
Total RSUs
 
Balance at December 31, 2013
    774,845  
RSUs Granted
    877,753  
Redeemed
    (364,140 )
Forfeited
    -  
Balance at June 30, 2014
    1,288,458  

As at June 30, 2014, 1,288,458 common shares purchased by the Company remain held in trust in connection with this plan. At the end of the period, 460,885 restricted share units are fully vested and exercisable. These shares purchased and held in trust have been included in treasury stock in the balance sheet.
 
Restricted share units expense for the period ended June 30, 2014 was $2,939 (YTD – $4,673).
 
(c)
Deferred share units plan
 
At June 30, 2014, 246,655 deferred share units (“DSUs”) were outstanding with a value of $1,886, which is included in accounts payable and accrued liabilities.
 
Compensation expense related to the DSUs was $246 for the period ended June 30, 2014 (YTD – $525).
 
8. 
Fair value of financial instruments
 
Fair values are determined directly by reference to published price quotations in an active market, when available, or by using a valuation technique that uses inputs observed from relevant markets.
 
The three levels of the fair value hierarchy are described below:
 
· 
Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
· 
Level 2 – Inpts that are observable, either directly or indirectly, but do not qualify as Level 1 inputs (i.e., quoted prices for similar assets or liabilities).
 
· 
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
 
The only assets measured at fair value as at June 30, 2014 are marketable securities. No liabilities are measured at fair value on a recurring basis as at June 30, 2014.
 
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in Level 1. Instruments included in Level 1 comprise primarily publicly-traded equity investments classified as held-for-trading securities or available-for-sale securities.
 
With the exception of the fair market value of our senior notes (note 5b), all carrying amounts of financial instruments approximate their fair value.
 
 
11

 
 
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
9. 
Supplementary cash flow information
 
   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2014
$
   
2013
$
   
2014
$
   
2013
$
 
                                 
Changes in non-cash working capital
                               
Accounts receivable and other
    (4,449 )     (20,586 )     (11,055 )     (5,691 )
Inventories
    (4,975 )     (12,693 )     4,365       (1,906 )
Accounts payable and accrued liabilities
    (19,959 )     (30,154 )     (47,910 )     (28,668 )
Total
    (29,383 )     (63,433 )     (54,600 )     (36,265 )
                                 
Supplementary cash flow information
                               
Income taxes paid
    28,981       29,951       40,333       57,269  
Interest paid
    17,156       16,923       17,360       17,356  
 
10. 
Segment information
 
Identification of reportable segments
 
The Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer and the executive management (the chief operating decision makers or CODM) in assessing performance and in determining the allocation of resources.
 
The CODM considers the business from both a geographic and product perspective and assesses the performance of the operating segments based on measures of profit and loss as well as assets and liabilities. These measures include gross profit (loss), expenditures on exploration, property, plant and equipment and non-current assets, as well as total debt. As at June 30, 2014, Eldorado had six reportable segments based on the geographical location of mining and exploration and development activities.
 
10.1 Geographical segments
 
Geographically, the operating segments are identified by country and by operating mine or mine under construction as follows:
 
·  
The Turkey reporting segment includes the Kişladağ and the Efemçukuru mines and exploration activities in Turkey.
 
·  
The China reporting segment includes the Tanjianshan (“TJS”), Jinfeng and White Mountain mines, the Eastern Dragon project and exploration activities in China.
 
·  
The Brazil reporting segment includes the Vila Nova mine, Tocantinzinho project and exploration activities in Brazil.
 
·  
The Greece reporting segment includes the Stratoni mine, the Olympias, Skouries, Perama Hill and Sapes projects and exploration activities in Greece.
 
·  
The Romania reporting segment includes the Certej project and exploration activities in Romania.
 
·  
Other reporting segment includes operations of Eldorado’s corporate office and exploration activities in other countries.
 
Financial information about each of these operating segments is reported to the CODM on at least a monthly basis.
 
 
12

 

Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
10.
Segment information (continued)
 
For the three months ended June 30, 2014
 
   
Turkey
   
China
   
Brazil
   
Greece
   
Romania
   
Other
   
Total
 
    $     $     $     $     $     $     $  
Information about profit and loss
                                                       
Metal sales from external customers
    127,946       120,963       3,851       12,737       -       -       265,497  
Production costs
    49,704       56,356       5,943       10,521       -       -       122,524  
Depreciation
    13,179       27,783       928       2,030       -       175       44,095  
Gross profit (loss)
    65,063       36,824       (3,020 )     186       -       (175 )     98,878  
                                                         
Other material items of income and expense
                                                       
Exploration costs
    566       654       1,526       255       68       821       3,890  
Income tax expense (recovery)
    13,655       9,517       (406 )     2,855       -       (622 )     24,999  
                                                         
Additions to property, plant and
                                                       
equipment during the period
    23,160       12,995       517       69,944       2,317       52       108,985  
 
For the three months ended June 30, 2013
 
   
Turkey
   
China
   
Brazil
   
Greece
   
Romania
   
Other
   
Total
 
    $     $     $     $     $     $     $  
Information about profit and loss
                                                       
Metal sales from external customers
    141,454       103,653       8,680       13,142       -       -       266,929  
Production costs
    41,467       54,696       6,060       13,910       -       -       116,133  
Depreciation
    8,967       21,436       871       3,447       -       513       35,234  
Gross profit (loss)
    91,020       27,521       1,749       (4,215 )     -       (513 )     115,562  
                                                         
Other material items of income and expense
                                                       
Exploration costs
    2,791       1,602       3,208       26       97       2,516       10,240  
Income tax expense
    20,345       5,608       859       - 2,370       108       -       24,550  
                                                         
Additions to property, plant and
                                                       
equipment during the period
    50,815       26,580       1,935       36,465       7,338       36       123,169  

 
13

 
 
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
10.
Segment information (continued)
 
For the six months ended June 30, 2014
 
   
Turkey
   
China
   
Brazil
   
Greece
   
Romania
   
Other
   
Total
 
    $     $     $     $     $     $     $  
Information about profit and loss
                                                       
Metal sales from external customers
    251,972       245,792       22,496       25,107       -       -       545,367  
Production costs
    97,521       119,841       19,028       20,919       -       -       257,309  
Depreciation
    26,017       56,004       3,071       4,160       -       415       89,667  
Gross profit (loss)
    128,434       69,947       397       28       -       (415 )     198,391  
                                                         
Other material items of income and expense
                                                       
Exploration costs
    1,114       1,119       2,170       646       1,121       1,615       7,785  
Income tax expense (recovery)
    33,695       19,553       (805 )     5,000       -       -       57,443  
                                                         
Additions to property, plant and
                                                       
equipment during the period
    41,039       20,478       1,879       120,036       5,673       270       189,375  
                                                         
Information about assets and liabilities
                                                       
Property, plant and equipment (*)
    869,346       1,433,258       200,308       2,679,303       622,578       2,121       5,806,914  
Goodwill
    -       52,514       -       473,782       -       -       526,296  
      869,346       1,485,772       200,308       3,153,085       622,578       2,121       6,333,210  
                                                         
Debt
    -       16,253       -       -       -       586,104       602,357  
 
For the six months ended June 30, 2013
 
   
Turkey
   
China
   
Brazil
   
Greece
   
Romania
   
Other
   
Total
 
    $     $     $     $     $     $     $  
Information about profit and loss
                                                       
Metal sales from external customers
    339,596       215,468       23,840       26,093       -       -       604,997  
Production costs
    100,367       106,083       14,561       25,490       -       -       246,501  
Depreciation
    22,080       41,585       2,107       5,577       -       999       72,348  
Gross profit (loss)
    217,149       67,800       7,172       (4,974 )     -       (999 )     286,148  
                                                         
Other material items of income and expense
                                                       
Exploration costs
    4,965       2,974       4,481       914       483       4,047       17,864  
Income tax expense
    52,797       15,436       1,704       125,701       108       56       195,802  
                                                         
Additions to property, plant and
                                                       
equipment during the period
    95,491       49,634       7,524       57,415       11,843       877       222,784  
 
For the year ended December 31, 2013
 
   
Turkey
   
China
   
Brazil
   
Greece
   
Romania
   
Other
   
Total
 
    $     $     $     $     $     $     $  
                                                         
Information about assets and liabilities
                                                       
Property, plant and equipment (*)
    854,893       1,461,592       201,791       2,546,935       616,906       2,265       5,684,382  
Goodwill
    -       52,514       -       473,782       -       -       526,296  
      854,893       1,514,106       201,791       3,020,717       616,906       2,265       6,210,678  
                                                         
Debt
    -       16,402       -       -       -       585,006       601,408  
 
* Net of revenues from sale of production from tailings retreatment

 
14

 
 
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
10.
Segment information (continued)
 
The Turkey and China segments derive their revenues from sales of gold. The Brazil segment derives its revenue from sales of iron ore. The Greece segment derives its revenue from sales of zinc, lead and silver concentrates.
 
The measure of total debt represents the current and long-term portions of debt.
 
10.2
Economic dependence
 
At June 30, 2014, each of our Chinese mines had one major customer, to whom each sells its entire production, as follows:
 
TJS Mine Henan Zhongyuan Gold Smelter Factory Co. Ltd.of Zhongjin Gold Holding Co. Ltd.
Jinfeng Mine China National Gold Group
White Mountain Mine Refinery of Shandong Humon Smelting Co. Ltd.
 
10.3
Seasonality/cyclicality of operations
 
 
Management does not consider operations to be of a significant seasonal or cyclical nature.
 
 
 
15