EX-99.1 2 fins.htm MARCH 31, 2015 UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CA Filed by Filing Services Canada Inc. 403-717-3898

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

March 31, 2015 Unaudited Condensed Consolidated Financial Statements

 

 

 

 

 

 

 

 

Suite 1188, 550 Burrard Street

Vancouver, British Columbia

V6C 2B5

 

Phone: (604) 687-4018

Fax: (604) 687-4026

 

   
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Balance Sheets

(Expressed in thousands of U.S. dollars)

        Note March 31, 2015 December 31, 2014  
 
          $ $  
ASSETS        
Current assets        
Cash and cash equivalents                      445,608                    498,514  
Term deposits                        48,702                        2,800  
Restricted cash                             249                           262  
Marketable securities                            9,374                        4,251  
Accounts receivable and other                        82,120                    117,995  
Inventories                      214,148                    223,412  
                       800,201                    847,234  
Deferred income tax assets                                  -                           104  
Other assets                        52,597                      43,605  
Defined benefit pension plan                        14,160                      12,790  
Property, plant and equipment                   5,988,393                 5,963,611  
Goodwill                      526,296                    526,296  
                    7,381,647                 7,393,640  
LIABILITIES & EQUITY        
Current liabilities        
Accounts payable and accrued liabilities                      168,708                    184,712  
Current debt 5                      16,281                      16,343  
                       184,989                    201,055  
Debt 5                    587,761                    587,201  
Other non-current liabilities 4                      51,290                      49,194  
Asset retirement obligations                      109,672                    109,069  
Deferred income tax liabilities                      880,669                    869,207  
                    1,814,381                 1,815,726  
Equity        
Share capital 6                 5,319,101                 5,318,950  
Treasury stock                       (12,662)                     (12,949)  
Contributed surplus                        41,371                      38,430  
Accumulated other comprehensive loss                       (18,238)                     (18,127)  
Deficit                       (67,816)                     (53,804)  
Total equity attributable to shareholders of the Company                   5,261,756                 5,272,500  
Attributable to non-controlling interests                      305,510                    305,414  
                    5,567,266                 5,577,914  
                    7,381,647                 7,393,640  

 

Approved on behalf of the Board of Directors

 

 

(Signed) Robert R. Gilmore      Director                           (Signed) Paul N. Wright       Director

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

   
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Income Statements

(Expressed in thousands of U.S. dollars except per share amounts)

 

 

For the quarter ended March 31,     2015 2014
            $ $
Revenue        
  Metal sales                       238,311                   279,870
               
Cost of sales        
  Production costs                       119,305                   134,785
  Inventory write-down                           6,210  -
  Depreciation and amortization                         45,409                     45,572
                              170,924                   180,357
Gross profit                         67,387                     99,513
               
Exploration expenses                           3,123                       3,895
Mine standby costs                              499                               -
General and administrative expenses                         16,278                     15,844
Defined benefit pension plan expense                              426                          403
Share based payments                           6,415                       6,994
Foreign exchange loss (gain)                         10,239                     (1,361)
Operating profit                         30,407                     73,738
         
Loss on disposal of assets                                11                              6
Loss on marketable securities and other investments                                 -                          772
Loss on investments in associates                                 -                          102
Other expense (income)                         (1,858)                          784
Asset retirement obligation accretion                              603                          582
Interest and financing costs                           5,175                       8,405
         
Profit before income tax                         26,476                     63,087
Income tax expense                         32,989                     32,444
Profit (loss) for the period                       (6,513)                     30,643
               
Attributable to:        
Shareholders of the Company                         (8,244)                     31,268
Non-controlling interests                           1,731                        (625)
Profit (loss) for the period                         (6,513)                     30,643
               
Weighted average number of shares outstanding      
Basic           716,583 716,217
Diluted           716,583 716,217
               
Earnings (loss) per share attributable to shareholders of the Company:    
Basic earnings (loss) per share                           (0.01)                         0.04
Diluted earnings (loss) per share                           (0.01)                         0.04

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

   
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Statements of Comprehensive Income

(Expressed in thousands of U.S. dollars)

 

For the quarter ended March 31,     2015 2014
      $ $
         
Profit (loss) for the period                     (6,513)                 30,643
Other comprehensive income (loss):        
Change in fair value of available-for-sale financial assets                      (111)                    (489)
Realized losses on disposal of available-for-sale financial assets                              -                      759
Total other comprehensive income (loss) for the period                        (111)                      270
Total comprehensive income (loss) for the period                     (6,624)                 30,913
         
Attributable to:        
Shareholders of the Company                     (8,355)                 31,538
Non-controlling interests                       1,731                    (625)
                      (6,624)                 30,913

 

 

The accompanying notes are an integral part of these consolidated financial statements.

   
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Statements of Cash Flows

(Expressed in thousands of U.S. dollars)

 

 

For the quarter ended March 31,   Note 2015 2014
       $  $
Cash flows generated from (used in):        
Operating activities        
Profit (loss) for the period                    (6,513)                30,643
Items not affecting cash:        
Asset retirement obligation accretion                         603                     582
Depreciation and amortization                    45,409                45,572
Unrealized foreign exchange loss                      1,014                     384
Deferred income tax expense                    11,564                  9,196
Loss on disposal of assets                           11                         6
Loss on investments in associates                             -                     102
Loss on marketable securities and other investments                             -                     772
Share based payments                      6,415                  6,994
Defined benefit pension plan expense                         426                     403
                     58,929                94,654
         
Changes in non-cash working capital   9                16,077              (25,217)
                     75,006                69,437
Investing activities        
Net cash paid on acquisition of subsidiary   4                         -              (30,318)
Purchase of property, plant and equipment                  (75,071)              (80,430)
Proceeds from the sale of property, plant and equipment                         13                       84
Proceeds on production of tailings retreatment                      5,721                  8,792
Purchase of marketable securities                    (5,233)                          -
Proceeds from the sale of marketable securities                             -                     622
Redemption of (investment in) term deposits                  (45,902)                29,676
Decrease in restricted cash                         601                       26
                 (119,871)              (71,548)
Financing activities        
Issuance of common shares for cash                         121                          -
Proceeds from contributions from non-controlling interest   4                         -                40,000
Dividend paid to shareholders                    (5,768)                (6,464)
Purchase of treasury stock                    (2,394)                (6,404)
Long-term and bank debt proceeds                      8,171                16,363
Long-term and bank debt repayments                    (8,171)              (16,382)
                     (8,041)                27,113
Net increase (decrease) in cash and cash equivalents                  (52,906)                25,002
Cash and cash equivalents - beginning of period                  498,514              589,180
         
Cash and cash equivalents - end of period                  445,608              614,182

 

The accompanying notes are an integral part of these consolidated financial statements.

   
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Statements of Changes in Equity

(Expressed in thousands of U.S. dollars)

 

For the quarter ended March 31, Note 2015   2014
     $  $
Share capital        
Balance beginning of period   5,318,950   5,314,589
Shares issued upon exercise of share options, for cash   121   -
Transfer of contributed surplus on exercise of options   30   -
Transfer of contributed surplus on exercise of deferred phantom units   -   224
Balance end of period   5,319,101   5,314,813
         
Treasury stock        
Balance beginning of period   (12,949)   (10,953)
Purchase of treasury stock   (2,394)   (6,404)
Shares redeemed upon exercise of restricted share units   2,681   -
Balance end of period   (12,662)   (17,357)
         
Contributed surplus        
Balance beginning of period   38,430   78,557
Share based payments   6,305   6,715
Shares redeemed upon exercise of restricted share units   (2,681)   -
Recognition of other non-current liability and related costs 4 (653)   (49,624)
Transfer to share capital on exercise of options and deferred phantom units   (30)   (224)
Balance end of period   41,371   35,424
         
Accumulated other comprehensive loss        
Balance beginning of period   (18,127)   (17,056)
Other comprehensive gain (loss) for the period   (111)   270
Balance end of period   (18,238)   (16,786)
         
Deficit        
Balance beginning of period   (53,804)   (143,401)
Dividends paid   (5,768)   (6,464)
Profit (loss) attributable to shareholders of the Company   (8,244)   31,268
Balance end of period   (67,816)   (118,597)
Total equity attributable to shareholders of the Company   5,261,756   5,197,497
         
Non-controlling interests        
Balance beginning of period   305,414   273,128
Profit (loss) attributable to non-controlling interests   1,731   (625)
Dividends declared to non-controlling interests   (1,635)   -
Increase during the period 4 -   40,000
Balance end of period   305,510   312,503
         
Total equity   5,567,266   5,510,000

 

The accompanying notes are an integral part of these consolidated financial statements.

   
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

1.General Information

Eldorado Gold Corporation (“Eldorado” or the “Company”) is a gold exploration, development, mining and production company. The Company has operations and ongoing exploration and development projects in Turkey, China, Greece, Brazil and Romania.

Eldorado is a public company which is listed on the Toronto Stock Exchange and New York Stock Exchange and is incorporated and domiciled in Canada.

 

2.Basis of preparation
a)Statement of compliance

These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 ‘Interim Financial Reporting’. They do not include all of the information and footnotes required by the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board for full annual financial statements and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2014.

The same accounting policies are used in the preparation of these unaudited condensed consolidated interim financial statements as for the most recent audited annual financial statements and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.

b)Judgement and estimates

The preparation of these unaudited condensed consolidated interim financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

The significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2014.

 

3.Adoption of new accounting standards and upcoming changes

The following standards have been published and are mandatory for Eldorado’s annual accounting periods no earlier than January 1, 2017:

·IFRS 9 ‘Financial Instruments’ – This standard was published in July 2014 and replaces the existing guidance in IAS 39, ‘Financial Instruments: Recognition and Measurement’. IFRS 9 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39. IFRS 9 is effective for annual reporting periods beginning on or after January 1, 2018, with early adoption permitted. The Company is currently evaluating the extent of the impact of the adoption of this standard.
·IFRS 15 ‘Revenue from Contracts with Customers’ – This standard contains a single model that applies to contracts with customers and two approaches to recognising revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. This standard is effective for fiscal years ending on or after December 31, 2017, with early adoption permitted. The Company does not expect this standard to have a material impact on its financial statements.

There are other new standards, amendments to standards and interpretations that have been published and are not yet effective. The Company believes they will have no material impact to its consolidated financial statements.

  (1)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

4.Acquisitions and other transactions
a)Acquisition of Glory

In March 2014, Eldorado completed the acquisition of all of the issued and outstanding common shares of Glory that it did not already own. As a result, Eldorado acquired a 100% interest in the Sapes project in Thrace, Greece. Prior to the transaction, Eldorado owned 19.9% interest in Glory and the investment was accounted for as an investment in associate.

Total consideration of $39,219 included cash for 179,504,179 shares in the amount of $27,583, an option buy-out payment of $1,590 to holders of Glory options, and $10,046 related to the 44,595,920 shares of Glory that Eldorado had purchased prior to the off-market takeover bid. A total of $1,229 was incurred as transaction costs and was capitalized as property, plant and equipment.

This transaction has been accounted for as an acquisition of assets and liabilities as Glory did not constitute a business as defined in IFRS 3. Other than a small working capital amount, the remainder of the value for this transaction was assigned to property, plant and equipment.

Eldorado paid net cash of $30,318 as a result of the transaction. This amount was a result of an acquired cash balance of $84 less cash consideration of $29,173 and transaction costs of $1,229.

b)Eastern Dragon agreement

In March 2014, the Company, through one of its subsidiaries, entered into a Subscription and a Shareholders agreement (“Agreements”) with CDH Fortune II Limited (“CDH”).

As a result of these Agreements, CDH acquired 21.5% of the total ordinary shares of Sino Gold Tenya (HK) Limited (“Tenya”), a subsidiary of the Company, and indirectly a 20% interest in the Eastern Dragon Project.

Under the terms of the Agreements, CDH has the right to require Eldorado to purchase or procure the purchase by another party of CDH’s shares in Tenya at a fixed price (“Put Option”) for 90 days following the second anniversary of the Agreements.

The Agreements include other rights and obligations of the Company and CDH associated with the advancement of the Eastern Dragon Project.

This transaction has been accounted as an equity transaction with the recognition of a non-controlling interest in the amount of $40,000 representing the consideration received. A liability in the amount of $46,970 has been recorded at the transaction date, representing the present value of the redemption amount of the Put Option, as well as $2,654 of transaction costs. The sum of these amounts was recorded against equity. Future changes in the present value of the redemption amount of the Put Option are being charged against equity. The present value of the liability representing the Put Option as of March 31, 2015 is $49,847 and is included in other non-current liabilities in the balance sheet.

 

5.Debt
 

March 31, 2015

$

December 31, 2014

$

Current:          
Jinfeng China Merchant Bank (“CMB”) working capital loan (a) 16,281 16,343
     
Non-current:    
Senior notes  (b) 587,761 587,201
Total debt 604,042 603,544

 

  (2)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

5.Debt (continued)

(a) Jinfeng CMB working capital loan

On January 16, 2013, Jinfeng entered into a RMB 100.0 million ($16,281) working capital loan with CMB. Each drawdown bears fixed interest rate of 5.6% and has a term of six months. As at March 31, 2015, Jinfeng has drawn down the full amount under this facility and has used the proceeds to fund working capital obligations. The last payment on this loan is due on July 28, 2015.

(b) Senior notes

On December 10, 2012, the Company completed an offering of $600.0 million senior notes (“the notes”) at par value, with a coupon rate of 6.125% due December 15, 2020. The notes pay interest semi-annually on June 15 and December 15. Net deferred financing costs of $12,239 have been included as an offset in the balance of the notes in the financial statements and are being amortized over the term of the notes.

The fair market value of the notes as at March 31, 2015 was $588.0 million.

(c) Entrusted loan

In November 2010, Eastern Dragon, HSBC Bank (China) and Qinghai Dachaidan Mining Ltd (“QDML”), our 90% owned subsidiary, entered into a RMB 12.0 million ($1,954) entrusted loan agreement, which has been increased to RMB 720.0 million ($117,222) through a series of amendments.

Under the terms of the entrusted loan, QDML with its own funds entrusts HSBC Bank (China) to provide a loan facility in the name of QDML to Eastern Dragon. The loan can be drawn down in tranches. Each drawdown bears interest fixed at the prevailing lending rate stipulated by the People’s Bank of China on the date of drawdown. Each draw down has a term of three months and can be rolled forward at the discretion of QDML. The interest rate on this loan as at March 31, 2015 was 4.59%.

As at March 31, 2015, RMB 655.3 million ($106,691) had been drawn under the entrusted loan.

The entrusted loan has been recorded on a net settlement basis.

 

6.Share capital

Eldorado’s authorized share capital consists of an unlimited number of voting common shares without par value and an unlimited number of non-voting common shares without par value. At March 31, 2015 there were no non-voting common shares outstanding (December 31, 2014none).

 

Voting common shares

Number of

Shares

Total

$

     
At January 1, 2015 716,564,524 5,318,950
Shares issued upon exercise of share options, for cash 22,610 121
Estimated fair value of share options exercised - 30
     
At March 31, 2015 716,587,134 5,319,101

 

 

 

 

 

  (3)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

7.Share-based payments

(a) Share option plans

Movements in the number of share options outstanding and their related weighted average exercise prices are as follows:

 

  2015
Weighted average exercise price Cdn$

Number of

options

At January 1, 11.75 20,995,992
Granted 6.68 8,174,440
Exercised 6.64 (22,610)
Forfeited 13.11 (2,143,587)
At March 31, 10.11 27,004,235

 

At March 31, 2015, 27,004,235 share options (March 31, 2014 – 16,076,218) with a weighted average exercise price of Cdn$10.11 (March 31, 2014 – Cdn$12.89) had vested and were exercisable.

Share based compensation expense related to share options for the quarter ended March 31, 2015 was $4,929.

(b) Restricted share unit plan

A total of 596,089 restricted share units (“RSUs”) at a grant-date fair value of Cdn$6.67 per unit were granted during the period ended March 31, 2015 under the Company’s RSU plan and 198,696 RSUs were exercisable as at March 31, 2015.

The fair value of each RSU issued is determined as the closing share price at grant date. The current maximum number of common shares authorized for issue under the RSU plan is 5,000,000.

A summary of the status of the restricted share unit plan and changes during the quarter ended March 31, 2015 is as follows:

  Total RSUs
Balance at December 31, 2014 1,086,523
RSUs Granted 596,089
Redeemed (362,365)
Forfeited (81,877)
Balance at March 31, 2015 1,238,370

 

As at March 31, 2015, 1,238,370 common shares purchased by the Company remain held in trust in connection with this plan. At the end of the period, 380,229 restricted share units are fully vested and exercisable. These shares purchased and held in trust have been included in treasury stock in the balance sheet.

Restricted share units expense for the period ended March 31, 2015 was $1,376.

(c) Deferred share units plan

At March 31, 2015, 345,915 deferred share units (“DSUs”) were outstanding with a value of $1,587, which is included in accounts payable and accrued liabilities.

Compensation expense related to the DSUs was $110 for the period ended March 31, 2015.

 

 

  (4)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

7.Share-based payments (continued)

(d) Performance share units plan

A total of 623,410 performance share units (“PSUs”) were granted during the period ended March 31, 2015 under the Company’s PSU plan. The PSUs vest on the third anniversary of the grant date, subject to achievement of pre-determined performance criteria. When fully vested, the number of PSUs redeemed will range from 0% to 200% of the target award, subject to the performance of the share price over the 3 year period. Compensation expense related to PSUs was nominal for the period ended March 31, 2015 and therefore not included in the income statement.

The current maximum number of common shares authorized for issuance from treasury under the PSU plan is 3,130,000.

 

8.Fair value of financial instruments

Fair values are determined directly by reference to published price quotations in an active market, when available, or by using a valuation technique that uses inputs observed from relevant markets.

The three levels of the fair value hierarchy are described below:

·Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
·Level 2 – Inputs that are observable, either directly or indirectly, but do not qualify as Level 1 inputs (i.e.,quoted prices for similar assets or liabilities).
·Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

The only assets measured at fair value as at March 31, 2015 are marketable securities. No liabilities are measured at fair value on a recurring basis as at March 31, 2015.

The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in Level 1. Instruments included in Level 1 comprise primarily publicly-traded equity investments classified as available-for-sale securities.

With the exception of the fair market value of our senior notes (note 5b), all carrying amounts of financial instruments approximate their fair value.

 

9.Supplementary cash flow information
 

March 31, 2015

$

March 31, 2014

$

     
Changes in non-cash working capital    
Accounts receivable and other 26,329 (6,606)
Inventories 10,181 9,340
Accounts payable and accrued liabilities (20,433) (27,951)
Total 16,077 (25,217)
     
Supplementary cash flow information    
Income taxes paid 22,564 11,352
Interest paid 228 204
     
         
  (5)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

10.Segment information

Identification of reportable segments

The Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer and the executive management (the chief operating decision makers or CODM) in assessing performance and in determining the allocation of resources.

The CODM considers the business from both a geographic and product perspective and assesses the performance of the operating segments based on measures of profit and loss as well as assets and liabilities. These measures include gross profit (loss), expenditures on exploration, property, plant and equipment and non-current assets, as well as total debt. As at March 31, 2015, Eldorado had six reportable segments based on the geographical location of mining and exploration and development activities.

10.1 Geographical segments

Geographically, the operating segments are identified by country and by operating mine or mine under construction. The Turkey reporting segment includes the Kişladağ and the Efemçukuru mines and exploration activities in Turkey. The China reporting segment includes the Tanjianshan (“TJS”), Jinfeng and White Mountain mines, the Eastern Dragon project and exploration activities in China. The Brazil reporting segment includes the Vila Nova mine, Tocantinzinho project and exploration activities in Brazil. The Greece reporting segment includes the Stratoni mine, the Olympias, Skouries, Perama Hill and Sapes projects and exploration activities in Greece. The Romania reporting segment includes the Certej project and development activities in Romania. Other reporting segment includes operations of Eldorado’s corporate office and exploration activities in other countries. Financial information about each of these operating segments is reported to the CODM on at least a monthly basis. The mines in each of the different segments share similar economic characteristics and have been aggregated accordingly.

 

For the three months ended March 31, 2015              
  Turkey China Brazil Greece Romania Other Total
  $ $ $ $ $ $ $
Information about profit and loss              
Metal sales from external customers 119,687 105,138 336 13,150 - - 238,311
Production costs 54,856 51,151 1,472 11,826 - - 119,305
Inventory write-down - - 6,210 - - - 6,210
Depreciation 16,482 25,406 506 2,867 - 148 45,409
Gross profit (loss) 48,349 28,581 (7,852) (1,543) - (148) 67,387
               
Other material items of income and expense              
Exploration expenses 444 269 386 829 476 719 3,123
Income tax expense 12,791 8,673 3,578 7,449 472 26 32,989
               
Additions to property, plant and              
equipment during the period 13,968 7,961 372 49,038 5,095 81 76,515
               
Information about assets and liabilities              
Property, plant and equipment (*) 890,899 1,390,332 204,958 2,859,103 641,228 1,873 5,988,393
Goodwill - 52,514 - 473,782 - - 526,296
  890,899 1,442,846 204,958 3,332,885 641,228 1,873 6,514,689
               
Debt - 16,281 - - - 587,761 604,042

 

 

  (6)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

10.Segment information (continued)

For the three months ended March 31, 2014              
  Turkey China Brazil Greece Romania Other Total
  $ $ $ $ $ $ $
Information about profit and loss              
Metal sales from external customers      124,026         124,829        18,645          12,370                  -                -         279,870
Production costs        47,817           63,485        13,085          10,398                  -                -         134,785
Depreciation        12,838           28,221          2,143            2,130                  -            240           45,572
Gross profit (loss)        63,371           33,123          3,417 (158)                  - (240)           99,513
               
Other material items of income and expense              
Exploration expenses             548                465             644               391          1,053            794             3,895
Income tax expense (recovery)        20,040           10,036 (399)            2,145                  -            622           32,444
               
Additions to property, plant and              
equipment during the period        17,879             7,483          1,362          50,092          3,356            218           80,390

 

 

For the year ended December 31, 2014  
  Turkey China Brazil Greece Romania Other Total
  $ $ $ $ $ $ $
               
Information about assets and liabilities              
Property, plant and equipment (*) 895,035 1,407,558 205,091 2,817,855 636,134 1,938 5,963,611
Goodwill - 52,514 - 473,782 - - 526,296
  895,035 1,460,072 205,091 3,291,637 636,134 1,938 6,489,907
               
Debt - 16,343 - - - 587,201 603,544

 

* Net of revenues from sale of production from tailings retreatment

The Turkey and China segments derive their revenues from sales of gold. The Brazil segment derives its revenue from sales of iron ore. The Greece segment derives its revenue from sales of zinc, lead and silver concentrates.

The measure of total debt represents the current and long-term portions of debt.

10.2 Economic dependence

At March 31, 2015, each of our Chinese mines had one major customer, to whom each sells its entire production, as follows:

TJS Mine                                 Henan Zhongyuan Gold Smelter Factory Co. Ltd.of Zhongjin Gold Holding Co. Ltd.

Jinfeng Mine                           China National Gold Group

White Mountain Mine          Refinery of Shandong Humon Smelting Co. Ltd.

10.3Seasonality/cyclicality of operations
Management does not consider operations to be of a significant seasonal or cyclical nature.