EX-99.1 2 report.htm PRESS RELEASE #15-19 CA Filed by Filing Services Canada Inc. 403-717-3898

 

 NEWS RELEASE

 No. 15-19 

 TSX: ELD NYSE: EGO

October 29, 2015

 

 

Eldorado Reports 2015 Third Quarter Financial and Operational Results

Gold production of 183,226 ounces, All-In Sustaining Costs of $835 per ounce

 

VANCOUVER, BC – For the third quarter ended September 30, 2015, Eldorado Gold Corporation, (“Eldorado” or “the Company”) reports gold production of 183,226 ounces (Q3 2014 - 192,578 per ounce) with average cash costs of $552 per ounce (Q3 2014 - $488 per ounce). Adjusted net loss for the quarter was $4.0 million ($0.01 loss per share) compared to a $36.1 million profit ($0.05 per share) in Q3 2014.

 

Paul Wright, Chief Executive Officer said: “Our consistently strong operational results underline many of the core strengths of the Company. The operational teams in Turkey and China and the international exploration team all delivered another successful quarter. In Greece, our employees and contractors are now back at work on the Skouries and Olympias projects, and mining operations have resumed at Stratoni. The Company anticipates further positive engagement with the Greek government as we move forward with development.”

 

“Based on our continued strong results, we are upgrading our 2015 production guidance to be 710,000 ounces of gold at average cash costs of $565 per ounce and all-in sustaining costs of $870 per ounce.”

 

 

Third Quarter Highlights

Financial

·Gold revenues were $206.2 million (2014 – $241.2 million) on sales of 182,124 ounces of gold at an average realized gold price of $1,132 per ounce (2014 – 189,321 ounces at $1,274 per ounce).
·Loss attributable to shareholders of the Company was $96.1 million ($0.13 loss per share), compared to net profit attributable to shareholders of the Company of $19.8 million ($0.03 per share) in the third quarter of 2014.
·The Company recorded non-cash charges totaling $84.4 million to income tax expense including $63.5 million related to an increase in the corporate income tax rate in Greece, and $20.9 million related to the impact of foreign currency movements on the valuation of the Company’s tax basis of assets in Turkey, China and Brazil.

Liquidity of $763.8 million, including $388.8 million in cash, cash equivalents and term deposits, and $375.0 million in undrawn lines of credit.

 

Throughout this press release we use cash operating cost per ounce, total cash costs per ounce, all-in sustaining cost per ounce, gross profit from gold mining operations, adjusted net earnings and cash flow from operating activities before changes in non-cash working capital as additional measures of Company performance. These are non IFRS measures. Please see our MD&A for an explanation and discussion of these non IFRS measures. All dollar amounts in US dollars unless stated otherwise.

 

  1
   

Operational & Corporate

·Gold production of 183,226 ounces (2014 – 192,578 ounces), including production from Olympias tailings retreatment.
·Cash operating costs averaged $552 per ounce (2014 – $488 per ounce).
·All in sustaining cash costs averaged $835 per ounce (2014 – $735 per ounce).
·Gross profit from gold mining operations of $53.1 million (2014 – $102.9 million).
·Adjusted net loss of $4.0 million ($0.01 loss per share) compared to adjusted net earnings of $36.1 million ($0.05 earnings per share) in 2014.
·Cash generated from operating activities before changes in non-cash working capital was $43.4 million (2014 – $78.7 million).

 

Third Quarter Financial Results

 

($ millions except where noted)  Q3 2015 Q3 2014  YTD 2015 YTD 2014
Revenues $211.5 $263.5 $664.0 $808.9
Gold revenues $206.2 $241.2 $634.4 $736.4
Gold sold (ounces) 182,124 189,321 534,000 570,570
Average realized gold price (per ounce) $1,132 $1,274 $1,188 $1,291
Cash operating costs (per ounce sold) $552 $488 $547 $499
Total cash cost (per ounce sold) $609 $543 $601 $556
All-in sustaining cash cost (per ounce sold) $835 $735 $819 $784
Gross profit from gold mining operations $53.1 $102.9 $191.7 $301.8
Adjusted net earnings/(loss) ($4.0) $36.1 $32.5 $109.2
Net profit (loss) attributable to shareholders of the Company

($96.1)

$19.8

($302.9)

$88.7
Earnings (loss) per share attributable to shareholders of the Company – Basic (per share) ($0.13) $0.03 ($0.42) $0.12
Earnings (loss) per share attributable to shareholders of the Company – Diluted (per share) ($0.13) $0.03 ($0.42) $0.12
Dividends paid (Cdn$ per share) $0.01 $0.01 $0.02 $0.02
Cash flow from operating activities before changes in non-cash working capital $43.4 $78.7 $164.2 $265.6

 

Loss attributable to shareholders of the Company was $96.1 million (or $0.13 loss per share) for the quarter compared with profit of $19.8 million (or $0.03 per share) in the third quarter of 2014. During the quarter the Company recorded non-cash charges to income tax expense of $84.4 million including $63.5 million related to a change in the corporate income tax rate in Greece, and $20.9 million related to the impact of foreign currency movements on the valuation of the Company’s tax basis of assets in Turkey, China, and Brazil. Adjusted net loss for the quarter was $4.0 million (or $0.1 loss per share) compared with adjusted net profit of $36.1 million (or $0.05 earnings per share) in the third quarter of 2014.

  2
   

During the quarter the Company temporarily suspended operating and development activities at its projects in Greece as a result of a decision by the Greek Ministry of Energy and Environment suspending the technical studies previously approved for the Company’s Kassandra mining projects. The Company expensed $6.3 million in mine standby costs for the five week period that the activities were suspended. A significant portion of this standby cost relates to the payment of 50% salary to those employees suspended. Activities recommenced in October after the Council of State – Greece’s Supreme Court on administrative and environmental matters – issued an injunction against enforcement of the decision of the Ministry of Energy and Environment. This is an interim injunction which will be in effect pending the final decision of the Council of State in the proceedings in which the interim injunction was granted.

 

Gold sales volumes and realized prices for the third quarter fell year on year which impacted gold revenues and gross profit from gold mining operations. The decrease in sales volumes was mainly due to lower production at Kisladag year on year. Cash operating costs per ounce increased year on year at all mines except Efemcukuru. General and administrative costs fell $5.5 million year on year mainly due to lower costs in the Company’s Vancouver and Ankara offices as a result of a weakening in the Canadian and Turkish currencies in relation to the US dollar. Interest and financing costs fell $3.4 million due to an increase in the capitalization of bond interest on the Company’s Greek development projects.

 

 

Operational Review

TURKEY

Kisladag

As expected, gold production for the quarter was 11% lower, and cash operating costs were 33% higher year on year due to a 41% decrease in ore grade mitigated somewhat by a 38% increase in ore tonnes. These changes year on year were due to planned mining phase changes and increases in sulfide run of mine ore placed on the leach pad, which resulted in a lower average treated head grade. Capital expenditures for the quarter included costs for capitalized waste stripping, mine equipment overhauls, overland conveyor and leach pad construction.

 

Efemcukuru

Gold production for the quarter was 1% higher year on year. Cash operating costs were 14% lower due to a weaker Turkish lira and cost reduction initiatives. Capital expenditures included underground development, mine equipment overhauls, and process and tailings facility construction projects.

 

CHINA

Jinfeng

Gold production was 4% lower year on year mainly as a result of the completion of open pit mining in the first quarter this year. Cash operating costs were 5% higher due to lower gold production. Gold sales were impacted by shipping delays at quarter end, which pushed 5,851 ounces of September gold production into October sales. No shipping delays are expected to occur for the rest of the year. Capital expenditures for the quarter included underground development, mining equipment and tailings dam capacity improvements.

 

  3
   

Tanjianshan

Gold production for the quarter was 14% higher year on year mainly due to a drawdown of gold-in-circuit inventory. Cash operating costs per ounce were 18% higher for the quarter mainly due to higher ore tonnes mined at a lower head grade (123,343 tonnes at 2.63 g/t compared to 63,343 tonnes at 3.67 g/t year on year). Capital spending included capitalized waste stripping at the Jinlonggou pit, development of the decline at the Qinlongtan deposit, and tailings dam construction.

 

White Mountain

Gold production during the quarter was 10% lower year on year mainly due to gold in circuit inventory movements and lower tonnes and average recoveries. Cash operating costs per ounce were 17% higher mainly due to higher stope development activities as well as lower gold production. Capital expenditures included capitalized underground development, processing plant improvements and tailings dam works.

 

GREECE

Stratoni

Concentrate production for the third quarter was lower year on year due to lower ore tonnes processed and lower zinc head grade. Plant throughput was affected by lower mine production as a result of fewer production stopes available in the mine as well as a five week suspension of operations at the Kassandra mines. During the quarter the Company recorded a non-cash $1.6 million write-down of lead and zinc concentrate inventories due to low metal prices.

 

In October the Company entered into an amendment to the Stratoni silver stream agreement with Silver Wheaton. Since 2007, Eldorado has received a fixed $3.90 per ounce of payable silver produced from the mine (subject to a 1% increase per year).  Under the revised terms, Eldorado will receive additional Top Up Payments (“TUP”) per ounce based on the number of exploration metres drilled at Stratoni by December 31, 2020. The TUP payments are in addition to the fixed payment of $3.90 per ounce and will be based on the following schedule:

·10,000 – 19,999 exploration metres drilled = $2.50/oz TUP
·20,000 – 29,999 exploration metres drilled = $5.00/oz TUP
·30,000+ exploration metres drilled = $7.00/oz TUP

 

 

Development Review

TURKEY

Kisladag Mine Optimization

Modifications to the crushing and screening circuits began during the quarter with the goal of optimizing product crush size. Completion is targeted for the first quarter of 2016. Engineering for the Phase IV primary crusher and expansion circuit was ongoing during the quarter. Modification of the leach pad conveying system to increase throughput began with commissioning of the system scheduled for early 2016. Installation of the new 154 KV substation was completed. Approvals were received from Turkish regulatory authorities for construction of the transmission line feeding the substation, and preliminary work began on the line. A total of $8.6 million was spent on mine expansion and optimization work.

 

  4
   

GREECE

Olympias

Underground development and refurbishing continued during the quarter in parallel with tailings retreatment. Development of the main decline accessing the orebody from the Kokkinolakas valley also progressed using cover grouting to provide control of ground water inflows during excavation. Significant progress was made on the construction of the Kokkinolakas TMF. During the quarter, Olympias treated 119,314 tonnes of tailings and produced 2,989 gold ounces. An estimated 900,000 wet metric tonnes of tailings remain to be reclaimed from the tailings dam.

 

The basic engineering package was completed during the quarter with the project advancing to the detailed engineering and procurement phase. Good progress was made with the completion of the Hazard and Operability Study review and a 30% milestone design review. Procurement activities were ramped up with the placement of purchase orders for the flotation cells and ball mill. Detailed geotechnical investigations also took place, and the civil detailed design contractor commenced the civil/structural design, and detailing of the priority areas. The five week suspension of activities at the Kassandra mines impacted site work, however engineering and procurement continued. Overall expenditure for the period was $12.9 million.

 

Skouries

Prior to the five week suspension of activities construction advanced with equipment and structural steel deliveries to the site. Installation of structural steel and flotation tanks also commenced in the flotation buildings with good progress. Favorable weather during the quarter enabled progress on earthworks. Work also progressed on the construction of the Karatzas Lakkos tailing storage facility, with excavation and profiling started in the ravine bed in preparation for the installation of the bottom outlet. During the suspension period, work continued on finalising the engineering and procurement activities with a substantial completion projected by the end of the fourth quarter. Overall expenditure for the period was $24.7 million.

 

ROMANIA

Certej

Following the release of the results from the positive feasibility study in the second quarter, work continued on further optimization of the project through a series of trade off studies which are now underway. This work includes process improvements around silver recovery as well as defining supply based opportunities associated with lime, limestone and oxygen supplies. Engineering support for ongoing permitting activities continues as a key focus of effort through the end of 2015.

 

Overall expenditure of $2.5 million was spent on Certej including site work, ongoing metallurgical testwork, and engineering support.

 

CHINA

Eastern Dragon

Work continued on the preparation of reports and information as follow-on from receipt of the Project Permit Approval (PPA) from the National Development and Reform Commission. Installation work related to completion of structural steel support and access to the process circuit continued inside the plant facilities while additional infrastructure items related to completion of power and heating facilities were ongoing. Overall expenditure for the period was $0.6 million.

  5
   

 

BRAZIL

Tocantinzinho

Following completion and release of the positive feasibility study in the second quarter, activity continued on the development of opportunities identified in the study. In addition to an engineering analysis of the process design, the impact of the continued weakening of the Brazilian Real on the project economics is being assessed. Work on improving access to the site resumed during the dry season. Overall expenditure of $1.1 million was spent during the period.

 

 

Exploration Review

Greece

Third quarter exploration activities were limited to brownfields programs in the Halkidiki district. Underground drilling continued at Stratoni, targeting the along-strike western extension of the Mavres Petres orebody. New drilling results included intercepts of 37.25 metres @ 6.42 g/t Au, 324 g/t Ag, and 28.5% Pb + Zn (MP-0756); 7.3 metres @ 1.48 g/t Au, 183 g/t Ag, and 13.3% Pb + Zn (MP-0758); 30.4 metres @ 6.12 g/t Au, 107 g/t Ag, and 16.6% Pb + Zn (MP-0759); and 21.3 metres @ 4.04 g/t Au, 718 g/t Ag, and 17.8% Pb + Zn (also MP-0759). Exploration work was curtailed in late August due to the suspension of activities.

 

Romania

Drilling programs were conducted at the Magura and Muncel projects. At Magura, 22 drillholes totalling over 7,700 metres of drilling tested a series of epithermal veins and peripheral stockwork zones over a strike length of approximately one kilometre. Nearly all drillholes intersected significant mineralized zones, with notable intersections including: 14.0 metres @ 2.27 g/t Au (MASD-060); 4.0 metres @ 3.29 g/t Au (MASD-064); 4.0 metres @ 3.75 g/t Au (MASD-070); and 3.0 metres @ 8.51 g/t Au (MASD-074). At Muncel, drilling tested for downdip extensions of historically mined ore bodies.

 

Turkey

Exploration drilling commenced late in the quarter at the Dolek porphyry/epithermal prospect in northeastern Turkey. The current program is testing several structurally-controlled mineralized zones spatially associated with magnetic and geochemical anomalies within an alteration system exposed over an area of 10 square kilometres. Detailed mapping and sampling programs continued at Efemcukuru, in preparation for surface drilling of new targets in the fourth quarter.

 

China

At White Mountain, underground exploration included three step-out drillholes in the Far North zone. All three drillholes intersected high-grade breccia zones along or just beneath the targeted sandstone-dolomite contact. Results included 10.4 metres @ 10.14 g/t Au (DHE365-323a), 6.8 metres @ 14.51 g/t Au (DHE365-324), and 1.0 metres @ 8.84 g/t Au (DHE365-325).

  6
   

 

At Tanjianshan, underground exploration drilling from the Qinlongtan North decline continued through the quarter. The drilling confirms down-dip continuity of the high-grade orebody, with new intercepts of 13.8 metres @ 6.16 g/t Au (QD-UG30) and 4.8 metres @ 4.27 g/t Au (QD-UG 39). These intersections represent down-dip stepouts of 40 metres and 75 metres respectively from the current resource model.

 

Corporate

The Company is pleased to announce two executive promotions within the organization. Shane Williams, based in the Athens office, was promoted to Vice President, Capital Projects effective July 1, 2015. Jacinta Zaleski, based in the Vancouver office, will be promoted to Vice President, Human Resources, effective November 1, 2015.

Norman Pitcher will be stepping down as President, effective December 31, 2015. Paul Wright, Eldorado’s Chief Executive Officer, noted “Norm has recently informed us of his intention to retire from the Company to pursue personal interests. Norm will be greatly missed as we all hold him in very high regard and have worked closely together for over 12 years. We thank him for the significant contributions he has made throughout the organization and we wish him well.”

Paul Wright will resume the role of President and Chief Executive Officer.

 

Compensation

In light of the current gold price, and as a part of continued cost savings, the Company will implement the following effective November 1, 2015:

·A 20% reduction in base salary for the Chief Executive Officer.
·A 10% reduction in base salary for the Executive Team (President, Chief Financial Officer, Chief Operating Officer, Executive Vice President, Administration & Corporate Secretary).
·A 10% reduction in the annual retainer fee for the Board of Directors.

 

Outlook

Gold production for 2015 is forecast to be 710,000 ounces of gold with average cash costs for commercial production of $565 per ounce and all-in sustaining cash costs of $870 per ounce. Previous mid-year guidance was production of 690,000 ounces at average cash costs of $590 per ounce and all-in sustaining cash costs of $925 per ounce. Forecasted sustaining capital spending remains unchanged at $110.0 million. New project development capital spending is now forecast at $225.0 million, compared with previous guidance of $300.0 million. The forecast for new project development capital is lower than previous guidance mainly due to presently projected lower capital spending at Skouries.

 

Conference Call

Senior management of the Company will host a conference call on October 30, 2015 at 9:00 AM ET to discuss Eldorado’s Third Quarter 2015 Financial and Operating Results. The call will be webcast and can be accessed at Eldorado’s website at www.eldoradogold.com. Participants may join the call by dialing toll-free: 1 888 231 8191 or 647 427 7450. A replay is available until November 6, 2015 by dialing toll-free: 1 855 859 2056 or 416 849 0833 (pass code 5125 3588).

 

  7
   

 

About Eldorado Gold

Eldorado is a leading low cost gold producer with mining, development and exploration operations in Turkey, China, Greece, Romania and Brazil. The Company’s success to date is based on a low cost strategy, a highly skilled and dedicated workforce, safe and responsible operations, and long-term partnerships with the communities where it operates. Eldorado’s common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).

 

 

Dr. Peter Lewis, P. Geo., Vice President, Exploration at Eldorado, is the Qualified Person for the technical disclosure of exploration results in this press release. Drillhole results quoted represent mineralized widths in drillholes, which are greater than the true widths of mineralized zones. Assay results reported in this release for Greece were determined from diamond drill core samples that were crushed, split, and pulverized at Eldorado’s preparation facility in Canakkale, Turkey.  Gold analyses were completed by fire assay at the Bureau Veritas (formerly AcmeLabs) facility in Ankara, Turkey.  Silver, lead, and zinc analyses were completed in the Bureau Veritas Vancouver laboratory using Aqua Regia Digestion and either an ICP-MS finish (silver) or ICP-ES finish (lead and zinc)..  Field duplicate and blank samples were inserted prior to shipment to the preparation facility, certified standard reference materials were inserted prior to shipment to the assay laboratory, and results were regularly monitored to ensure the quality of the data. Assay results reported in this release for Romania were from drillcore samples that were prepared and assayed at the ALS facility in Romania. Analysis for gold used fire assay methods. Standard reference materials, blank and field duplicate samples were regularly inserted to monitor and control the quality of the assay data. Assay results reported in this release for China were determined from diamond drill core samples that were crushed, split, and pulverized at Eldorado’s sample preparation facilities at the Tanjianshan and White Mountain mines.  Gold analyses were completed by fire assay at the ALS Chemex facility in Guangzhou.  Field duplicate, and blank samples were inserted prior to shipment to the preparation facility, certified standard reference materials were inserted prior to shipment to the assay laboratory, and results were regularly monitored to ensure the quality of the data.

 

Certain of the statements made herein may contain forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws.  Often, but not always, forward-looking statements and forward-looking information can be identified by the use of words such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, or “believes” or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. Forward-looking statements or information herein include, but are not limited, to statements or information with respect to the Company’s 2015 Third Quarter Financial and Operating Results.

Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.  We have made certain assumptions about the forward-looking statements and information, including assumptions about the legal restrictions regarding the payment of dividends by the Company; assumptions about the price of gold; anticipated costs and expenditures; estimated production, mineral reserves and metallurgical recoveries; financial position, reserves and resources and gold production; and the ability to achieve our goals. Although our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statements or information will prove to be accurate.  Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information.  These risks, uncertainties and other factors include, among others, the following: gold price volatility; risks of not meeting production and cost targets;  discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries; mining operational and development risk; litigation risks; regulatory restrictions, including environmental regulatory restrictions and liability; risks of sovereign investment and operating in foreign countries; currency fluctuations; speculative nature of gold exploration; global economic climate; dilution; share price volatility; competition;  loss of key employees; additional funding requirements; and defective title to mineral claims or property, as well as those factors discussed in the sections entitled “Forward-Looking Statements” and "Risk Factors" in the Company's Annual Information Form & Form 40-F dated March 27, 2015. 

 

There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements.  Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein.  Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company's business contained in the Company's reports filed with the securities regulatory authorities in Canada and the U.S.

 

 

Contact

Krista Muhr

Vice President Investor Relations & Corporate Communications

604 601 6701 or 1 888 353 8166

kristam@eldoradogold.com

 

  8
   

ELDORADO GOLD
Q3 2015 Gold Production Highlights (in US$)

 


 

Third Quarter

2015

Third Quarter

2014

YTD

2015

YTD

2014

Gold Production        
  Ounces Sold 182,124 189,321 534,000 570,570
  Ounces Produced1 183,226 192,578 553,800 589,652
  Cash Operating Cost ($/oz)2,4 552 488 547 499
  Total Cash Cost ($/oz)3,4 609 543 601 556
  Realized Price ($/oz - sold) 1,132 1,274 1,188 1,291
Kişladağ Mine, Turkey        
  Ounces Sold 69,514 82,374 216,497 222,041
  Ounces Produced 69,672 78,030 216,706 222,085
  Tonnes to Pad 5,291,983 3,829,444 14,391,185 10,814,170
  Grade (grams / tonne) 0.75 1.28 0.70 1.04
  Cash Operating Cost ($/oz)4 548 411 553 435
  Total Cash Cost ($/oz)3,4 558 427 568 454
Efemçukuru Mine, Turkey        
  Ounces Sold 26,399 24,033 73,250 77,115
  Ounces Produced 27,123 26,838 76,048 78,841
  Tonnes Milled 116,723 106,942 335,993 324,149
  Grade (grams / tonne) 8.18 9.08 8.03 8.54
  Cash Operating Cost ($/oz)4 472 547 507 541
  Total Cash Cost ($/oz)3,4 487 564 524 562
Tanjianshan Mine, China        
  Ounces Sold 37,254 25,387 80,755 79,556
  Ounces Produced 29,055 25,387 80,755 79,556
  Tonnes Milled 272,314 281,863 803,805 823,699
  Grade (grams / tonne) 3.28 3.50 3.38 3.41
  Cash Operating Cost ($/oz)4 450 381 435 399
  Total Cash Cost ($/oz)3,4 612 563 602 575
Jinfeng Mine, China        
  Ounces Sold 32,598 39,397 107,573 126,255
  Ounces Produced 38,028 39,421 112,948 126,284
  Tonnes Milled 339,300 353,048 990,744 1,090,006
  Grade (grams / tonne) 4.09 3.86 4.13 4.01
  Cash Operating Cost ($/oz) 4 639 609 566 590
  Total Cash Cost ($/oz) 3,4 719 693 651 673
White Mountain Mine, China        
  Ounces Sold 16,359 18,130 55,925 65,603
  Ounces Produced 16,359 18,130 55,925 65,603
  Tonnes Milled 214,025 218,500 631,385 632,923
  Grade (grams / tonne) 2.85 2.79 3.12 3.48
  Cash Operating Cost ($/oz) 4 761 648 699 611
  Total Cash Cost ($/oz) 3,4 799 691 738 651
Olympias, Greece        
  Ounces Sold - - - -
  Ounces Produced1 2,989 4,772 11,418 17,283
  Tonnes Milled 119,315 137,566 423,248 450,101
  Grade (grams / tonne) 1.02 2.74 1.89 2.87
  Cash Operating Cost ($/oz)4 - - - -
  Total Cash Cost ($/oz)3,4 - - - -

 

1Ounces produced include production from tailings retreatment at Olympias.
2Cost figures calculated in accordance with the Gold Institute Standard.
3Cash operating costs, plus royalties and the cost of off-site administration.
4Cash operating costs and total cash costs are non-IFRS measures. Please see our MD&A for an explanation and discussion of these.
  9
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Balance Sheets

(Expressed in thousands of US dollars)

 

 

        Note September 30, 2015 December 31, 2014  
 
          $ $  
ASSETS        
Current assets        
Cash and cash equivalents   384,300 498,514  
Term deposits   4,454 2,800  
Restricted cash   258 262  
Marketable securities     16,021 4,251  
Accounts receivable and other   74,463 117,995  
Inventories   197,126 223,412  
    676,622 847,234  
Deferred income tax assets   - 104  
Other assets   69,890 43,605  
Defined benefit pension plan   12,595 12,790  
Property, plant and equipment   5,822,828 5,963,611  
Goodwill   526,296 526,296  
    7,108,231 7,393,640  
LIABILITIES & EQUITY        
Current liabilities        
Accounts payable and accrued liabilities 4(b) 220,151 184,712  
Current debt 6 - 16,343  
    220,151 201,055  
Debt 6 588,846 587,201  
Other non-current liabilities 4(b) 2,127 49,194  
Asset retirement obligations   111,240 109,069  
Deferred income tax liabilities 7 922,902 869,207  
    1,845,266 1,815,726  
Equity        
Share capital 8 5,319,101 5,318,950  
Treasury stock   (10,449) (12,949)  
Contributed surplus   45,261 38,430  
Accumulated other comprehensive loss   (22,669) (18,127)  
Deficit   (367,996) (53,804)  
Total equity attributable to shareholders of the Company   4,963,248 5,272,500  
Attributable to non-controlling interests   299,717 305,414  
    5,262,965 5,577,914  
    7,108,231 7,393,640  

 

 

Approved on behalf of the Board of Directors

 

(Signed) John Webster Director

(Signed) Paul N. Wright Director

 

The accompanying notes are an integral part of these consolidated financial statements.

  10
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Income Statements

(Expressed in thousands of US dollars except per share amounts)

 

            Three months ended   Nine months ended
            September 30,   September 30,
          Note          
      2015 2014   2015 2014
            $ $   $ $
Revenue              
  Metal sales     211,516 263,510   664,012 808,877
                     
Cost of sales              
  Production costs     117,769 123,503   352,622 380,812
  Inventory write-down     1,595 7,577   7,805 7,577
  Depreciation and amortization     44,167 39,341   130,442 129,008
            163,531 170,421   490,869 517,397
Gross profit     47,985 93,089   173,143 291,480
                     
Exploration expenses     4,522 3,488   10,831 11,273
Mine standby costs     7,027 -   8,439 -
General and administrative expenses     11,908 17,430   41,383 52,373
Defined benefit pension plan expense     406 407   1,266 1,223
Share based payments     2,803 3,253   12,977 15,528
Impairment loss on property, plant and equipment 5 - -   254,910 -
Other writedown of assets     6,891 -   6,891 -
Foreign exchange loss     4,765 4,468   13,416 1,554
Operating profit (loss)     9,663 64,043   (176,970) 209,529
               
Loss on disposal of assets     24 278   40 2,103
Loss on marketable securities and other investments   - 122   - 1,444
Loss on investments in associates   - -   - 102
Other income     (1,402) (4,206)   (5,566) (7,053)
Asset retirement obligation accretion     610 582   1,808 1,745
Interest and financing costs     3,385 6,832   13,393 23,153
               
Profit (loss) before income tax     7,046 60,435   (186,645) 188,035
Income tax expense   7 102,684 38,900   113,091 96,343
Profit (loss) for the period   (95,638) 21,535   (299,736) 91,692
                     
Attributable to:              
Shareholders of the Company     (96,091) 19,791   (302,935) 88,691
Non-controlling interests     453 1,744   3,199 3,001
Profit (loss) for the period     (95,638) 21,535   (299,736) 91,692
                     
Weighted average number of shares outstanding            
Basic           716,587 716,284   716,586 716,254
Diluted           716,589 716,284   716,591 716,254
                     
Earnings per share attributable to shareholders of the Company:            
Basic earnings (loss) per share     (0.13) 0.03   (0.42) 0.12
Diluted earnings (loss) per share     (0.13) 0.03   (0.42) 0.12

 

The accompanying notes are an integral part of these consolidated financial statements.

  11
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Statements of Comprehensive Income

(Expressed in thousands of US dollars)

 

 

    Three months ended   Nine months ended
    September 30,   September 30,
    2015 2014   2015 2014
    $ $   $ $
             
Profit (loss) for the period   (95,638) 21,535   (299,736) 91,692
Other comprehensive income (loss):            
Change in fair value of available-for-sale financial assets (5,451) (687)   (4,542) (840)
Realized gains on disposal of available-for-sale financial assets   - 142   - 901
Total other comprehensive (loss) gain for the period   (5,451) (545)   (4,542) 61
Total comprehensive income (loss) for the period   (101,089) 20,990   (304,278) 91,753
             
Attributable to:            
Shareholders of the Company   (101,542) 19,246   (307,477) 88,752
Non-controlling interests   453 1,744   3,199 3,001
    (101,089) 20,990   (304,278) 91,753

 

The accompanying notes are an integral part of these consolidated financial statements.

  12
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Statements of Cash Flows

(Expressed in thousands of US dollars)

 

      Three months ended   Nine months ended
      September 30,   September 30,
    Note 2015 2014   2015 2014
      $ $   $ $
Cash flows generated from (used in):              
Operating activities              
Profit (loss) for the period     (95,638) 21,535   (299,736) 91,692
Items not affecting cash:              
Asset retirement obligation accretion     610 582   1,808 1,745
Depreciation and amortization     44,167 39,341   130,442 129,008
Unrealized foreign exchange loss     899 708   1,826 584
Deferred income tax expense     83,198 12,516   53,785 22,183
Loss on disposal of assets     24 278   40 2,103
Loss on investments in associates     - -   - 102
Other writedown of assets     6,891 -   6,891 -
Impairment loss on property, plant and equipment     - -   254,910 -
Loss on marketable securities and other investments     - 122   - 1,444
Share based payments     2,803 3,253   12,977 15,528
Defined benefit pension plan expense     406 407   1,266 1,223
      43,360 78,742   164,209 265,612
               
Property reclamation payments     (323) -   (416) -
Changes in non-cash working capital   11 9,526 13,447   17,706 (41,153)
      52,563 92,189   181,499 224,459
Investing activities              
Net cash paid on acquisition of subsidiary   4(a) - -   - (30,318)
Purchase of property, plant and equipment     (92,977) (102,758)   (259,489) (291,105)
Proceeds from the sale of property, plant and equipment   1,217 (36)   1,328 140
Proceeds on production from tailings retreatment     3,836 6,539   13,938 27,096
Purchase of marketable securities     (11,079) (818)   (16,312) (1,670)
Proceeds from the sale of marketable securities     - 269   - 1,134
Redemption of (investment in) term deposits     (752) 2,226   (1,654) 11,902
Decrease (increase) in restricted cash     (966) 11   (375) 13
      (100,721) (94,567)   (262,564) (282,808)
Financing activities              
Issuance of common shares for cash     - 438   121 438
Proceeds from contributions from non-controlling interest   4(b) - -   - 40,000
Dividend paid to shareholders     (5,489) (6,546)   (11,257) (13,010)
Dividends paid to non-controlling interest     - (3,410)   (3,262) (4,225)
Purchase of treasury stock     - -   (2,394) (6,413)
Long-term and bank debt proceeds     - 8,127   8,171 24,490
Long-term and bank debt repayments     (8,179) (16,240)   (24,528) (32,622)
      (13,668) (17,631)   (33,149) 8,658
Net decrease in cash and cash equivalents     (61,826) (20,009)   (114,214) (49,691)
Cash and cash equivalents - beginning of period     446,126 559,498   498,514 589,180
               
Cash and cash equivalents - end of period     384,300 539,489   384,300 539,489

 

The accompanying notes are an integral part of these consolidated financial statements.

  13
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Statements of Changes in Equity

(Expressed in thousands of US dollars)

 

    Three months ended   Nine months ended
    September 30,   September 30,
  Note 2015 2014   2015 2014
     $  $    $  $
Share capital            
Balance beginning of period   5,319,101 5,314,813   5,318,950 5,314,589
Shares issued upon exercise of share options, for cash   - 438   121 438
Transfer of contributed surplus on exercise of options   - 101   30 101
Transfer of contributed surplus on exercise of deferred            
   phantom units   - -   - 224
Balance end of period   5,319,101 5,315,352   5,319,101 5,315,352
             
Treasury stock            
Balance beginning of period   (12,005) (14,845)   (12,949) (10,953)
Purchase of treasury stock   - -   (2,394) (6,413)
Shares redeemed upon exercise of restricted share units   1,556 1,365   4,894 3,886
Balance end of period   (10,449) (13,480)   (10,449) (13,480)
             
Contributed surplus            
Balance beginning of period   44,540 37,197   38,430 78,557
Share based payments   3,041 3,390   13,282 15,140
Shares redeemed upon exercise of restricted share units   (1,556) (1,365)   (4,894) (3,886)
Recognition of other non-current liability and related costs   (764) (741)   (1,527) (51,106)
Transfer to share capital on exercise of options and deferred            
   phantom units   - (101)   (30) (325)
Balance end of period   45,261 38,380   45,261 38,380
             
Accumulated other comprehensive loss            
Balance beginning of period   (17,218) (16,450)   (18,127) (17,056)
Other comprehensive (loss) gain for the period   (5,451) (545)   (4,542) 61
Balance end of period   (22,669) (16,995)   (22,669) (16,995)
             
Deficit            
Balance beginning of period   (266,416) (80,965)   (53,804) (143,401)
Dividends paid   (5,489) (6,546)   (11,257) (13,010)
Profit (loss) attributable to shareholders of the Company   (96,091) 19,791   (302,935) 88,691
Balance end of period   (367,996) (67,720)   (367,996) (67,720)
Total equity attributable to shareholders of the Company   4,963,248 5,255,537   4,963,248 5,255,537
             
Non-controlling interests            
Balance beginning of period   304,898 310,975   305,414 273,128
Profit attributable to non-controlling interests   453 1,744   3,199 3,001
Dividends declared to non-controlling interests   (5,634) -   (8,896) (3,410)
Increase during the period 4(b) - -   - 40,000
Balance end of period   299,717 312,719   299,717 312,719
             
Total equity   5,262,965 5,568,256   5,262,965 5,568,256

 

The accompanying notes are an integral part of these consolidated financial statements.

Click here for the Unaudited Condensed Consolidated Financial Statements for the quarter ended Sep 30, 2015.

 

  14
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

1.General Information

Eldorado Gold Corporation (“Eldorado” or the “Company”) is a gold exploration, development, mining and production company. The Company has operations and ongoing exploration and development projects in Turkey, China, Greece, Brazil and Romania.

Eldorado is a public company which is listed on the Toronto Stock Exchange and New York Stock Exchange and is incorporated and domiciled in Canada.

 

2.Basis of preparation
a)Statement of compliance

These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 ‘Interim Financial Reporting’. They do not include all of the information and footnotes required by the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board for full annual financial statements and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2014.

The same accounting policies are used in the preparation of these unaudited condensed consolidated interim financial statements as for the most recent audited annual financial statements and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.

b)Judgement and estimates

The preparation of these unaudited condensed consolidated interim financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

The significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2014.

 

3.Adoption of new accounting standards and upcoming changes

The following standards have been published and are mandatory for Eldorado’s annual accounting periods no earlier than January 1, 2018:

·IFRS 9 ‘Financial Instruments’ – This standard was published in July 2014 and replaces the existing guidance in IAS 39, ‘Financial Instruments: Recognition and Measurement’. IFRS 9 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39. IFRS 9 is effective for annual reporting periods beginning on or after January 1, 2018, with early adoption permitted. The Company is currently evaluating the extent of the impact of the adoption of this standard.
·IFRS 15 ‘Revenue from Contracts with Customers’ – This standard contains a single model that applies to contracts with customers and two approaches to recognising revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. This standard is effective for annual reporting periods beginning on or after January 1, 2018, with early adoption permitted. The Company does not expect this standard to have a material impact on its financial statements.

There are other new standards, amendments to standards and interpretations that have been published and are not yet effective. The Company believes they will have no material impact to its consolidated financial statements.

  (1)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

4.Acquisitions and other transactions
a)Acquisition of Glory

In March 2014, Eldorado completed the acquisition of all of the issued and outstanding common shares of Glory that it did not already own. As a result, Eldorado acquired a 100% interest in the Sapes project in Thrace, Greece. Prior to the transaction, Eldorado owned 19.9% interest in Glory and the investment was accounted for as an investment in associate.

Total consideration of $39,219 included cash for 179,504,179 shares in the amount of $27,583, an option buy-out payment of $1,590 to holders of Glory options, and $10,046 related to the 44,595,920 shares of Glory that Eldorado had purchased prior to the off-market takeover bid. A total of $1,229 was incurred as transaction costs and was capitalized as property, plant and equipment.

This transaction has been accounted for as an acquisition of assets and liabilities as Glory did not constitute a business as defined in IFRS 3. Other than a small working capital amount, the remainder of the value for this transaction was assigned to property, plant and equipment.

Eldorado paid net cash of $30,318 as a result of the transaction. This amount was a result of an acquired cash balance of $84 less cash consideration of $29,173 and transaction costs of $1,229.

b)Eastern Dragon agreement

In March 2014, the Company, through one of its subsidiaries, entered into a Subscription and a Shareholders agreement (“Agreements”) with CDH Fortune II Limited (“CDH”).

As a result of these Agreements, CDH acquired 21.5% of the total ordinary shares of Sino Gold Tenya (HK) Limited (“Tenya”), a subsidiary of the Company, and indirectly a 20% interest in the Eastern Dragon Project.

Under the terms of the Agreements, CDH has the right to require Eldorado to purchase or procure the purchase by another party of CDH’s shares in Tenya at a fixed price (“Put Option”) for 90 days following the second anniversary of the Agreements.

The Agreements include other rights and obligations of the Company and CDH associated with the advancement of the Eastern Dragon Project.

This transaction has been accounted as an equity transaction with the recognition of a non-controlling interest in the amount of $40,000 representing the consideration received. A liability in the amount of $46,970 has been recorded at the transaction date, representing the present value of the redemption amount of the Put Option, as well as $2,654 of transaction costs. The sum of these amounts was recorded against equity. Future changes in the present value of the redemption amount of the Put Option are being charged against equity. The present value of the liability representing the Put Option as of September 30, 2015 is $50,720 and is included in accounts payable and accrued liabilities in the balance sheet. As of December 31, 2014 this liability was included in other non-current liabilities.

 

5.Impairment of Romania project

During the quarter ended June 30, 2015, the Company completed a feasibility study of our Certej project in Romania, which reflected higher capital and operating costs than had been assumed in the purchase price allocation used to record the Company’s acquisition of European Goldfields Inc. As a result, the Company assessed the recoverable amounts of property, plant and equipment for Certej.

The recoverable amount of an asset is the higher of its value-in-use and fair value less costs to sell. An impairment loss is recognized for any excess of the carrying amount of an asset over its recoverable amount.

 

  (2)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

5.Impairment of Romania project (continued)

The key assumptions used for the fair value less costs to sell calculations are as follows:

 

  Gold price ($/oz) $1,300  

Silver price ($/oz)

Inflation Rate

Discount rate

$20

2%

7%

 

 

As at June 30, 2015 we recorded an impairment charge of $254,910 ($214,125 net of deferred income tax recovery) on our Certej project. The carrying amount of the Certej CGU after the impairment charge was $347,018.

The values assigned to the key assumptions represent management’s assessment of future trends in the gold mining industry and in the global economic environment. The assumptions used are management’s best estimates and are based on both current and historical information from external and internal sources.

 

6.Debt
 

September 30, 2015

$

December 31, 2014

$

Current:          
Jinfeng China Merchant Bank (“CMB”) working capital loan (a) - 16,343
     
Non-current:    
Senior notes  (b) 588,846 587,201
Total debt 588,846 603,544

 

(a) Jinfeng CMB working capital loan

On January 16, 2013, Jinfeng entered into a RMB 100.0 million ($15,730) working capital loan with CMB. Each drawdown had a fixed interest rate of 5.6% and had a term of six months. The proceeds were used to fund working capital obligations.

During the quarter ended September 30, 2015, Jinfeng repaid the remainder RMB 50.0 million ($7,860) on this facility.

(b) Senior notes

On December 10, 2012, the Company completed an offering of $600.0 million senior notes (“the notes”) at par value, with a coupon rate of 6.125% due December 15, 2020. The notes pay interest semi-annually on June 15 and December 15. Net deferred financing costs of $11,154 have been included as an offset in the balance of the notes in the financial statements and are being amortized over the term of the notes.

The fair market value of the notes as at September 30, 2015 was $524.3 million.

(c) Entrusted loan

In November 2010, Eastern Dragon, HSBC Bank (China) and Qinghai Dachaidan Mining Ltd (“QDML”), our 90% owned subsidiary, entered into an entrusted loan agreement, which currently has an approved limit of RMB 720.0 million ($113,184).

 

 

  (3)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

6.Debt (continued)

Under the terms of the entrusted loan, QDML with its own funds entrusts HSBC Bank (China) to provide a loan facility in the name of QDML to Eastern Dragon. The loan can be drawn down in tranches. Each drawdown bears interest fixed at the prevailing lending rate stipulated by the People’s Bank of China on the date of drawdown. Each draw down has a term of three months and can be rolled forward at the discretion of QDML. The interest rate on this loan as at September 30, 2015 was 4.59%.

As at September 30, 2015, RMB 663.5 million ($104,306) had been drawn under the entrusted loan.

The entrusted loan has been recorded on a net settlement basis.

 

7.Income tax expense and deferred taxes

On July 16, 2015 the government of Greece enacted legislation increasing the corporate income tax rate from 26% to 29%, effective for fiscal year 2015. As required by IAS 12, “Income Taxes”, when an income tax rate has changed the deferred tax liability must be adjusted to reflect the change in the income tax rate. This non-cash adjustment is required to be charged to deferred income tax expense. The Company recorded the adjustment during the quarter ended September 30, 2015 increasing its deferred tax liability and deferred tax expense by $63.5 million.

 

8.Share capital

Eldorado’s authorized share capital consists of an unlimited number of voting common shares without par value and an unlimited number of non-voting common shares without par value. At September 30, 2015 there were no non-voting common shares outstanding (December 31, 2014 none).

 

Voting common shares

Number of

Shares

Total

$

     
At January 1, 2015 716,564,524 5,318,950
Shares issued upon exercise of share options, for cash 22,610 121
Estimated fair value of share options exercised - 30
     
At September 30, 2015 716,587,134 5,319,101

 

 

9.Share-based payments

(a) Share option plans

Movements in the number of share options outstanding and their related weighted average exercise prices are as follows:

 

  2015
Weighted average exercise price Cdn$

Number of

options

At January 1, 11.75 20,995,992
Granted 6.66 8,224,440
Exercised 6.64 (22,610)
Forfeited 12.27 (3,109,392)
At September 30, 10.08 26,088,430

 

 

  (4)
   

 

 

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

9. Share-based payments (continued)

At September 30, 2015, 18,759,010 share options (September 30, 2014 – 15,598,680) with a weighted average exercise price of Cdn$11.31 (September 30, 2014 – Cdn$12.86) had vested and were exercisable.

Share based compensation expense related to share options for the quarter ended September 30, 2015 was $2,145 (YTD – $9,194).

(b) Restricted share unit plan

A total of 596,089 restricted share units (“RSUs”) at a grant-date fair value of Cdn$6.67 per unit were granted during the nine-month period ended September 30, 2015 under the Company’s RSU plan and 198,696 RSUs were exercisable as at September 30, 2015.

The fair value of each RSU issued is determined as the closing share price at grant date. The current maximum number of common shares authorized for issue under the RSU plan is 5,000,000.

A summary of the status of the restricted share unit plan and changes during the period ended September 30, 2015 is as follows:

  Total RSUs  
Balance at December 31, 2014 1,086,523  
RSUs Granted 596,089  
Redeemed (679,610)  
Forfeited (81,877)  
Balance at September 30, 2015 921,125  

 

As at September 30, 2015, 921,125 common shares purchased by the Company remain held in trust in connection with this plan. At the end of the period, 261,685 restricted share units are fully vested and exercisable. These shares purchased and held in trust have been included in treasury stock in the balance sheet.

Restricted share units expense for the quarter ended September 30, 2015 was $656 (YTD – $3,492)

(c) Deferred share units plan

At September 30, 2015, 377,403 deferred share units (“DSUs”) were outstanding with a value of $1,210 which is included in accounts payable and accrued liabilities.

Compensation income related to the DSUs was $238 for the quarter ended September 30, 2015 (YTD – $305)

(d) Performance share units plan

A total of 623,410 performance share units (“PSUs”) were granted during the nine-month period ended September 30, 2015 under the Company’s PSU plan. The PSUs vest on the third anniversary of the grant date, subject to achievement of pre-determined performance criteria. When fully vested, the number of PSUs redeemed will range from 0% to 200% of the target award, subject to the performance of the share price over the 3 year period. The current maximum number of common shares authorized for issuance from treasury under the PSU plan is 3,130,000.

Compensation expense related to PSUs for the quarter ended September 30, 2015 was $240 (YTD – $596).

 

10.Fair value of financial instruments

Fair values are determined directly by reference to published price quotations in an active market, when available, or by using a valuation technique that uses inputs observed from relevant markets.

The three levels of the fair value hierarchy are described below:

·Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
  (5)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

10. Fair value of financial instruments (continued)

·Level 2 – Inputs that are observable, either directly or indirectly, but do not qualify as Level 1 inputs (i.e.,quoted prices for similar assets or liabilities).
·Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

The only assets measured at fair value as at September 30, 2015 are marketable securities. No liabilities are measured at fair value on a recurring basis as at September 30, 2015.

The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in Level 1. Instruments included in Level 1 comprise primarily publicly-traded equity investments classified as available-for-sale securities.

With the exception of the fair market value of our senior notes (note 6b), all carrying amounts of financial instruments approximate their fair value.

 

11.Supplementary cash flow information
 

Three months ended

September 30,

 

Nine months ended

September 30,

 

2015

$

2014

$

 

2015

$

2014

$

           
Changes in non-cash working capital          
Accounts receivable and other 4,231 (3,955)   17,698 (15,010)
Inventories 21,996 5,859   28,100 10,224
Accounts payable and accrued liabilities (16,701) 11,543   (28,092) (36,367)
Total 9,526 13,447   17,706 (41,153)
           
Supplementary cash flow information          
Income taxes paid 17,576 26,024   63,375 66,357
Interest paid 47 188   17,322 17,548

 

 

12.Segment information

Identification of reportable segments

The Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer and the executive management (the chief operating decision makers or CODM) in assessing performance and in determining the allocation of resources.

The CODM considers the business from both a geographic and product perspective and assesses the performance of the operating segments based on measures of profit and loss as well as assets and liabilities. These measures include gross profit (loss), expenditures on exploration, property, plant and equipment and non-current assets, as well as total debt. As at September 30, 2015, Eldorado had six reportable segments based on the geographical location of mining and exploration and development activities.

 

  (6)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

12.Segment information (continued)

12.1 Geographical segments

Geographically, the operating segments are identified by country and by operating mine or mine under construction. The Turkey reporting segment includes the Kişladağ and the Efemçukuru mines and exploration activities in Turkey. The China reporting segment includes the Tanjianshan (“TJS”), Jinfeng and White Mountain mines, the Eastern Dragon project and exploration activities in China. The Brazil reporting segment includes the Vila Nova mine, Tocantinzinho project and exploration activities in Brazil. The Greece reporting segment includes the Stratoni mine, the Olympias, Skouries, Perama Hill and Sapes projects and exploration activities in Greece. The Romania reporting segment includes the Certej project and development activities in Romania. Other reporting segment includes operations of Eldorado’s corporate office and exploration activities in other countries.

Financial information about each of these operating segments is reported to the CODM on at least a monthly basis. The mines in each of the different segments share similar economic characteristics and have been aggregated accordingly.

 

For the three months ended September 30, 2015            
  Turkey China Brazil Greece Romania Other Total
  $ $ $ $ $ $ $
Information about profit and loss              
Metal sales from external customers 108,178 99,145 (44) 4,237 - - 211,516
Production costs 52,662 59,496 29 5,582 - - 117,769
Inventory write-down - - - 1,595 - - 1,595
Depreciation 20,605 21,639 504 1,307 1 111 44,167
Gross profit (loss) 34,911 18,010 (577) (4,247) (1) (111) 47,985
               
Other material items of income and expense              
Other writedown of assets 6,891 - - - - - 6,891
Exploration costs 2,002 203 368 504 515 930 4,522
Income tax expense (recovery) 23,047 12,797 3,907 63,247 (314) - 102,684
               
Additions to property, plant and              
equipment during the period 24,874 13,495 1,146 50,512 4,398 62 94,487

 

  (7)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

For the three months ended September 30, 2014            
  Turkey China Brazil Greece Romania Other Total
  $ $ $ $ $ $ $
Information about profit and loss              
Metal sales from external customers 135,913 106,087 6,267 15,243 - - 263,510
Production costs 49,413 54,334 8,046 11,710 - - 123,503
Inventory write-down - - 7,577 - - - 7,577
Depreciation 12,689 22,894 1,267 2,345 1 145 39,341
Gross profit (loss) 73,811 28,859 (10,623) 1,188 (1) (145) 93,089
               
Other material items of income and expense              
Exploration costs 691 813 986 234 242 522 3,488
Income tax expense 28,544 7,976 1,377 1,003 - - 38,900
               
Additions to property, plant and              
equipment during the period 20,328 12,264 1,227 67,748 3,915 25 105,507

 

  (8)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

12.Segment information (continued)

For the nine months ended September 30, 2015            
  Turkey China Brazil Greece Romania Other Total
  $ $ $ $ $ $ $
Information about profit and loss              
Metal sales from external customers 343,685 293,907 (399) 26,819 - - 664,012
Production costs 164,112 160,402 1,616 26,492 - - 352,622
Inventory write-down - - 6,210 1,595 - - 7,805
Depreciation 56,687 65,325 1,514 6,536 1 379 130,442
Gross profit (loss) 122,886 68,180 (9,739) (7,804) (1) (379) 173,143
               
Other material items of income and expense              
Impairment loss on property, plant and equipment - - - - 254,910 - 254,910
Other writedown of assets 6,891 - - - - - 6,891
Exploration costs 2,874 846 1,141 1,904 1,670 2,396 10,831
Income tax expense (recovery) 50,134 28,853 7,005 68,139 (41,067) 27 113,091
               
Additions to property, plant and              
equipment during the period 54,760 37,745 1,872 155,358 13,501 213 263,449
               
Information about assets and liabilities              
Property, plant and equipment (*) 890,469 1,379,049 206,213 2,950,602 394,722 1,773 5,822,828
Goodwill - 52,514 - 473,782 - - 526,296
  890,469 1,431,563 206,213 3,424,384 394,722 1,773 6,349,124
               
Debt - - - - - 588,846 588,846

 

 

For the nine months ended September 30, 2014            
  Turkey China Brazil Greece Romania Other Total
  $ $ $ $ $ $ $
Information about profit and loss              
Metal sales from external customers 387,885 351,879 28,763 40,350 - - 808,877
Production costs 146,934 174,175 27,074 32,629 - - 380,812
Inventory write-down - - 7,577 - - - 7,577
Depreciation 38,706 78,898 4,338 6,505 1 560 129,008
Gross profit (loss) 202,245 98,806 (10,226) 1,216 (1) (560) 291,480
               
Other material items of income and expense              
Exploration costs 1,805 1,932 3,156 880 1,363 2,137 11,273
Income tax expense 62,239 27,529 572 6,003 - - 96,343
               
Additions to property, plant and              
equipment during the period 61,367 32,742 3,106 187,784 9,588 295 294,882
               
Information about assets and liabilities              
Property, plant and equipment (*) 875,588 1,424,597 203,770 2,739,708 626,491 2,000 5,872,154
Goodwill - 52,514 - 473,782 - - 526,296
  875,588 1,477,111 203,770 3,213,490 626,491 2,000 6,398,450
               
Debt - 8,127 - - - 586,652 594,779

  

  (9)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

12.Segment information (continued)

For the year ended December 31, 2014  
  Turkey China Brazil Greece Romania Other Total
  $ $ $ $ $ $ $
               
Information about assets and liabilities              
Property, plant and equipment (*) 895,035 1,407,558 205,091 2,817,855 636,134 1,938 5,963,611
Goodwill - 52,514 - 473,782 - - 526,296
  895,035 1,460,072 205,091 3,291,637 636,134 1,938 6,489,907
               
Debt - 16,343 - - - 587,201 603,544

 

* Net of revenues from sale of production from tailings retreatment

The Turkey and China segments derive their revenues from sales of gold. The Brazil segment derives its revenue from sales of iron ore. The Greece segment derives its revenue from sales of zinc, lead and silver concentrates.

The measure of total debt represents the current and long-term portions of debt.

12.2 Economic dependence

At September 30, 2015, each of our Chinese mines had one major customer, to whom each sells its entire production, as follows:
  TJS Mine Henan Zhongyuan Gold Smelter Factory Co. Ltd.of Zhongjin Gold Holding Co. Ltd.
  Jinfeng Mine China National Gold Group
  White Mountain Mine Refinery of Shandong Humon Smelting Co. Ltd.
12.3 Seasonality/cyclicality of operations
Management does not consider operations to be of a significant seasonal or cyclical nature.
  (10)
   

 

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

 

MANAGEMENT’S DISCUSSION and ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)

for the three and nine-month periods ended September 30, 2015

 

Throughout this MD&A, Eldorado, we, us, our and the Company mean Eldorado Gold Corporation.

This quarter means the third quarter of 2015. All dollar amounts are in United States dollars unless stated otherwise.

 

The information in this MD&A is as of October 29, 2015 unless otherwise stated. You should also read our audited consolidated financial statements for the year ended December 31, 2014 prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and the unaudited interim condensed consolidated financial statements for the three and nine-month periods ended September 30, 2015 prepared in accordance with International Accounting Standard (IAS) 34 – “Interim Financial Reporting”. We file our financial statements and MD&A with appropriate regulatory authorities in Canada and the United States. You can find more information about Eldorado, including our Annual Information Form, on SEDAR at www.sedar.com.

 

About Eldorado

 

Based in Vancouver, Canada, Eldorado owns and operates gold mines around the world. Its activities involve all facets of the gold mining industry including exploration and evaluation, development, production and reclamation.

 

Operating gold mines:

·Kisladag, in Turkey (100%)
·Efemcukuru, in Turkey (100%)
·Tanjianshan, in China (90%)
·Jinfeng, in China (82%)
·White Mountain, in China (95%)

 

Gold projects:

·Skouries, in Greece (95%)
·Olympias, in Greece (95%)
·Perama Hill, in Greece (100%)
·Sapes, in Greece (100%)
·Certej, in Romania (81%)
·Eastern Dragon, in China (75%)
·Tocantinzinho, in Brazil (100%)

 

Other mines:

·Vila Nova – iron ore, in Brazil (100%)
·Stratoni – silver, lead, zinc, in Greece (95%)

 

Eldorado’s common shares are listed on the following exchanges:

·Toronto Stock Exchange (TSX) under the symbol ELD
·New York Stock Exchange (NYSE) under the symbol EGO

 

ELD is part of the S&P/TSX Global Gold Index. EGO is part of the AMEX Gold BUGS Index.

 

 

  1
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Third quarter summary results

 

Selected consolidated financial information

 

·Gold revenues were $206.2 million (2014 – $241.2 million) on sales of 182,124 ounces of gold at an average realized gold price of $1,132 per ounce (2014 – 189,321 ounces at $1,274 per ounce).

 

·Loss attributable to shareholders of the Company was $96.1 million ($0.13 loss per share), compared to net profit attributable to shareholders of the Company of $19.8 million ($0.03 per share) in the third quarter of 2014.

 

·The Company recorded non-cash charges totaling $84.4 million to income tax expense including $63.5 million related to a change in the corporate income tax rate in Greece, and $20.9 million related to the impact of foreign currency movements on the valuation of the Company’s tax basis of assets in Turkey, China and Brazil.

 

·Liquidity of $763.8 million, including $388.8 million in cash, cash equivalents and term deposits, and $375.0 million in undrawn lines of credit.

 

 

Selected performance measures and corporate developments (1)

 

·Gold production of 183,226 ounces, including production from Olympias tailings retreatment (2014 – 192,578 ounces).

 

·Cash operating costs averaged $552 per ounce (2014 – $488 per ounce).

 

·All in sustaining cash costs averaged $835 per ounce (2014 – $735 per ounce).

 

·Gross profit from gold mining operations of $53.1 million (2014 – $102.9 million).

 

·Adjusted net loss of $4.0 million ($0.01 loss per share) compared to adjusted net earnings of $36.1 million ($0.05 earnings per share) in 2014.

 

·Cash generated from operating activities before changes in non-cash working capital was $43.4 million (2014 – $78.7 million).



(1) Throughout this MD&A we use cash operating cost per ounce, total cash costs per ounce, all-in sustaining cost per ounce, gross profit from gold mining operations, adjusted net earnings, and cash flow from operating activities before changes in non-cash working capital as additional measures of Company performance. Gross profit from gold mining operations for 2014 has been restated to include by-product credits. These are non-IFRS measures. Please see page 11 for an explanation and discussion of these non-IFRS measures.

 

Outlook

 

Gold production for 2015 is forecast to be 710,000 ounces of gold with average cash costs for commercial production of $565 per ounce and all-in sustaining cash costs of $870 per ounce. Previous guidance was production of 690,000 ounces at an average cash cost of $590 per ounce and all-in sustaining cash costs of $925 per ounce. Forecasted sustaining capital spending remains unchanged at $110.0 million. New project development capital spending is now forecast at $225.0 million compared with previous guidance of $300.0 million. The forecast for new project development capital is lower than previous guidance mainly due to presently projected lower capital spending at Skouries.

 

  2
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Review of Financial Results

 

 

Summarized financial results 3 months ended September 30, 9 months ended September 30,
– millions, except where noted 2015 2014 2015 2014
Revenues $211.5 $263.5 $664.0 $808.9
Gold revenues $206.2 $241.2 $634.4 $736.4
Gold sold (ounces) 182,124 189,321 534,000 570,570
Average realized gold price (per ounce) $1,132 $1,274 $1,188 $1,291
Cash operating costs (per ounce sold) $552 $488 $547 $499
Total cash cost (per ounce sold) $609 $543 $601 $556
All-in sustaining cash cost (per ounce sold) $835 $735 $819 $784
Gross profit from gold mining operations $53.1 $102.9 $191.7 $301.8
Adjusted net earnings/(loss) ($4.0) $36.1 $32.5 $109.2
Net profit (loss) attributable to shareholders of the Company

 

($96.1)

 

$19.8

 

($302.9)

 

$88.7
Earnings (loss) per share attributable to shareholders of the Company – Basic (per share) ($0.13) $0.03 ($0.42) $0.12
Earnings (loss) per share attributable to shareholders of the Company – Diluted (per share) ($0.13) $0.03 ($0.42) $0.12
Dividends paid (Cdn$ per share) $0.01 $0.01 $0.02 $0.02
Cash flow from operating activities before changes in non-cash working capital $43.4 $78.7 $164.2 $265.6

 

 

Loss attributable to shareholders of the Company was $96.1 million (or $0.13 loss per share) for the quarter compared with profit of $19.8 million (or $0.03 per share) in the third quarter of 2014. During the quarter the Company recorded non-cash charges to income tax expense of $84.4 million including $63.5 million related to a change in the corporate income tax rate in Greece, and $20.9 million related to the impact of foreign currency movements on the valuation of the Company’s tax basis of assets in Turkey, China, and Brazil. Adjusted net loss for the quarter was $4.0 million (or $0.1 loss per share) compared with adjusted net profit of $36.1 million (or $0.05 earnings per share) in the third quarter of 2014.

 

During the quarter the Company temporarily suspended operating and development activities in Greece as a result of a decision by the Greek Ministry of Energy and Environment suspending the technical studies previously approved for the Company’s Kassandra mining projects. The Company expensed $6.3 million in mine standby costs for the five week period that the activities were suspended. A significant portion of this standby cost relates to the payment of 50% salary to those employees suspended. Activities recommenced in October after the Council of State – Greece’s Supreme Court on administrative and environmental matters – issued an injunction against enforcement of the decision of the Ministry of Energy. This is an interim injunction which will be in effect pending the final decision of the Council of State in the proceedings in which the interim injunction was granted.

 

Gold sales volumes and realized prices for the third quarter fell year on year which impacted gold revenues and gross profit from gold mining operations. The decrease in sales volumes was mainly due to lower production at Kisladag year on year. Cash operating costs per ounce increased year on year at all mines except Efemcukuru. General and administrative costs fell $5.5 million year on year mainly due to lower costs in the Company’s Vancouver and Ankara offices as a result of a weakening in the Canadian and Turkish currencies in relation to the US dollar. Interest and financing costs fell $3.4 million due to an increase in the capitalization of bond interest on the Company’s Greek development projects.

 

  3
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Change in Greek income tax rate

 

On July 16, 2015 the government of Greece enacted legislation increasing the corporate income tax rate from 26% to 29%, effective for fiscal year 2015. As required by IAS 12, “Income Taxes”, the Company recorded a charge to income tax expense of $63.5 million related to the change in the income tax rate.

 

Operations update

 

Summarized Operating Results 3 months ended September 30, 9 months ended September 30,
   2015  2014  2015  2014
Gross profit – gold mining operations (millions) $53.1 $102.9 $191.7 $301.8
Ounces produced – including Olympias production from tailings retreatment 183,226 192,578 553,800 589,652
Cash operating costs ($ per ounce sold) $552 $488 $547 $499
Total cash cost ($ per ounce sold) $609 $543 $601 $556
Kisladag        
Gross profit – gold mining operations (millions) $26.4 $63.3 $98.2 $165.1
Ounces produced 69,672 78,030 216,706 222,085
Cash operating costs ($ per ounce sold) $548 $411 $553 $435
Total cash cost ($ per ounce sold) $558 $427 $568 $454
Efemcukuru        
Gross profit – gold mining operations (millions) $8.6 $10.6 $25.0 $37.5
Ounces produced 27,123 26,838 76,048 78,841
Cash operating costs ($ per ounce sold) $472 $547 $507 $541
Total cash cost ($ per ounce sold) $487 $564 $524 $562
Tanjianshan        
Gross profit – gold mining operations (millions) $11.3 $12.9 $30.1 $40.2
Ounces produced 29,055 25,387 80,755 79,556
Cash operating costs ($ per ounce sold) $450 $381 $435 $399
Total cash cost ($ per ounce sold) $612 $563 $602 $575
Jinfeng        
Gross profit – gold mining operations (millions) $7.1 $12.4 $31.6 $41.7
Ounces produced 38,028 39,421 112,948 126,284
Cash operating costs ($ per ounce sold) $639 $609 $566 $590
Total cash cost ($ per ounce sold) $719 $693 $651 $673
White Mountain        
Gross profit – gold mining operations (millions) ($0.3) $3.7 $6.8 $17.2
Ounces produced 16,359 18,130 55,925 65,603
Cash operating costs ($ per ounce sold) $761 $648 $699 $611
Total cash cost ($ per ounce sold) $799 $691 $738 $651
Olympias        
Ounces produced from tailings retreatment 2,989 4,772 11,418 17,283

 

 

  4
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Kisladag

 

Operating Data 3 months ended September 30, 9 months ended September 30,
  2015 2014 2015 2014
Tonnes placed on pad 5,291,983 3,829,444 14,391,185 10,814,170
Average treated head grade - grams per tonne (g/t) 0.75 1.28 0.70 1.04
Gold (ounces)        
-          Produced 69,672 78,030 216,706 222,085
-          Sold 69,514 82,374 216,497 222,041
Cash operating costs (per ounce sold) $548 $411 $553 $435
Total cash costs (per ounce sold) $558 $427 $568 $454
Financial Data (millions)        
Gold revenues $78.2 $105.2 $255.6 $285.4
Depreciation and depletion $12.9 $6.8 $34.4 $19.5
Gross profit – gold mining operations $26.4 $63.3 $98.2 $165.1
Sustaining capital expenditures $8.3 $5.4 $15.6 $30.5

 

As expected, gold production for the quarter was 11% lower, and cash operating costs were 33% higher year on year due to a 41% decrease in ore grade mitigated somewhat by a 38% increase in ore tonnes. These changes year on year were due to planned mining phase changes and increases in sulfide run of mine ore placed on the leach pad, which resulted in a lower average treated head grade. Capital expenditures for the quarter included costs for capitalized waste stripping, mine equipment overhauls, overland conveyor and leach pad construction.

 

 

Efemcukuru

 

Operating Data 3 months ended September 30, 9 months ended September 30,
  2015 2014 2015 2014
Tonnes Milled

116,723

106,942

335,993

324,149
Average treated head grade - grams per tonne (g/t) 8.18 9.08 8.03 8.54
Average Recovery Rate 93.5% 93.3% 93.7% 93.2%
Gold (ounces)        
-          Produced 27,123 26,838 76,048 78,841
-          Sold 26,399 24,033 73,250 77,115
Cash operating costs (per ounce sold) $472 $547 $507 $541
Total cash costs (per ounce sold) $487 $564 $524 $562
Financial Data (millions)        
Gold revenues $29.0 $30.0 $85.2 $99.7
Depreciation and depletion $7.5 $5.8 $21.8 $18.9
Gross profit – gold mining operations $8.6 $10.6 $25.0 $37.5
Sustaining capital expenditures $5.2 $7.7 $15.6 $18.9

 

Gold production for the quarter was 1% higher year on year. Cash operating costs were 14% lower due to a weaker Turkish lira and cost reduction initiatives. Capital expenditures included underground development, mine equipment overhauls, and process and tailings facility construction projects.

 

  5
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Tanjianshan

 

Operating Data 3 months ended September 30, 9 months ended September 30,
  2015 2014 2015 2014
Tonnes Milled

272,314

281,862

803,805

823,698
Average treated head grade - grams per tonne (g/t) 3.28 3.50 3.38 3.41
Average Recovery Rate 84.3% 81.4% 82.4 81.5%
Gold (ounces)        
-          Produced

29,055

25,387 80,755 79,556
-          Sold

37,254

25,387

80,755

79,556
Cash operating costs (per ounce sold) $450 $381

$435

$399
Total cash costs (per ounce sold) $612 $563

$602

$575
Financial Data (millions)        
Gold revenues $42.9 $32.1 $96.8 $102.7
Depreciation and depletion

$8.8

$4.9 $18.1 $16.7
Gross profit – gold mining operations $11.3 $12.9 $30.1 $40.2
Sustaining capital expenditures $5.0 $2.1 $13.8 $6.9

 

Gold production for the quarter was 14% higher year on year mainly due to a drawdown of gold-in-circuit inventory. Cash operating costs per ounce were 18% higher for the quarter mainly due to higher ore tonnes mined at a lower head grade (123,343 tonnes at 2.63 g/t compared to 63,343 tonnes at 3.67 g/t year on year). Capital spending included capitalized waste stripping at the Jinlonggou pit, development of the decline at the Qinlongtan deposit, and tailings dam construction.

 

Jinfeng

 

Operating Data 3 months ended September 30, 9 months ended September 30,
  2015 2014 2015 2014
Tonnes Milled

339,300

353,048 990,744 1,090,006
Average treated head grade - grams per tonne (g/t) 4.09 3.86 4.13 4.01
Average Recovery Rate 85.9% 87.1% 86.4% 87.1%
Gold (ounces)        
-          Produced 38,028 39,421 112,948 126,284
-          Sold 32,598 39,397 107,573 126,255
Cash operating costs (per ounce sold) $639 $609 $566 $590
Total cash costs (per ounce sold) $719 $693 $651 $673
Financial Data (millions)        
Gold revenues $37.5 $50.7 $129.8 $163.7
Depreciation and depletion $7.0 $11.0 $28.1 $37.0
Gross profit – gold mining operations $7.1 $12.4 $31.6 $41.7
Sustaining capital expenditures $2.2 $0.9 $8.6 $8.0

 

Gold production was 4% lower year on year mainly as a result of the completion of open pit mining in the first quarter this year. Cash operating costs were 5% higher due to lower gold production. Gold sales were impacted by shipping delays at quarter end, which pushed 5,851 ounces of September gold production into October sales. No shipping delays are expected to occur for the rest of the year.

  6
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine- month periods ended September 30, 2015

 
   

 

Capital expenditures for the quarter included underground development, mining equipment and tailings dam capacity improvements.

 

White Mountain

 

Operating Data 3 months ended September 30, 9 months ended September 30,
  2015 2014 2015 2014
Tonnes Milled

214,025

218,500

631,385

632,923
Average treated head grade - grams per tonne (g/t) 2.85 2.79 3.12 3.48
Average Recovery Rate 86.1% 89.4% 87.3% 88.1%
Gold (ounces)        
-          Produced 16,359 18,130 55,925 65,603
-          Sold 16,359 18,130 55,925 65,603
Cash operating costs (per ounce sold) $761 $648 $699 $611
Total cash costs (per ounce sold) $799 $691 $738 $651
Financial Data (millions)        
Gold revenues $18.6 $23.2 $67.1 $84.9
Depreciation and depletion $5.8 $6.9 $19.0 $25.0
Gross profit – gold mining operations

($0.3)

$3.7 $6.8 $17.2
Sustaining capital expenditures $5.3 $5.8 $9.5 $15.1

 

Gold production during the quarter was 10% lower year on year mainly due to gold in circuit inventory movements and lower tonnes and average recoveries. Cash operating costs per ounce were 17% higher mainly due to higher stope development activities as well as lower gold production. Capital expenditures included capitalized underground development, processing plant improvements and tailings dam works.

 

 

Vila Nova

Operating Data 3 months ended September 30, 9 months ended September 30,
  2015 2014 2015 2014
Tonnes Processed

0

208,583 20,017 602,785
Iron Ore Produced 0 180,152 16,038 517,951
Average Grade (% Fe) 0 63.4% 63.7% 63.0%
Iron Ore Tonnes        
-          Sold

0

135,093 47,797 439,993
Average Realized Iron Ore Price $0 $46 ($8) $65
Cash Costs (per tonne produced) $0 $60 $34 $62
Financial Data (millions)        
Revenues $0 $6.3

($0.4)

$28.8
Depreciation and depletion $0.5 $1.3

$1.5

$4.3
Gross profit / loss from mining operations ($0.6) ($10.6) ($3.5) ($10.2)
Sustaining capital expenditures $0 $0 $0 $1.0

 

 

Vila Nova continued on care and maintenance during the third quarter.

 

  7
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Stratoni

 

Operating Data 3 months ended September 30, 9 months ended September 30,
  2015 2014 2015 2014
Tonnes ore mined (wet)

24,477

60,006 122,207 174,523
Tonnes ore processed (dry) 20,989 58,230 111,435 169,227
Pb grade (%)

6.09%

5.63% 6.53% 5.96%
Zn grade (%)

9.52%

9.66% 9.45% 10.75%
Ag grade (g/t) 162 146 174 153
Tonnes of concentrate produced

5,281

14,363 28,498 46,013
Tonnes of concentrate sold 5,599 15,884

32,495

45,590
Average realized concentrate price (per  tonne) $757 $960 $825 $885
Cash Costs (per tonne of concentrate sold) $997 $737 $815 $716
Financial Data (millions)        
Revenues $4.2 $15.2 $26.8 $40.3
Depreciation and depletion $1.2 $2.3 $6.2 $6.3
Earnings/(loss) from mining operations

($4.1)

 $1.3

($7.4)

 $1.5
Sustaining capital expenditures $0.5 $1.2 $1.8 $2.7

 

Concentrate production for the third quarter was lower year on year due to lower ore tonnes processed and lower zinc head grade. Plant throughput was affected by lower mine production as a result of fewer production stopes available in the mine as well as the five week suspension of activities at the Kassandra mines. During the quarter the Company recorded a non-cash $1.6 million write-down of lead and zinc concentrate inventories due to low metal prices, which is included in the $4.1 million loss for the quarter.

 

Gold projects update

 

TURKEY

Kisladag Mine Optimization

Modifications to the crushing and screening circuits began during the quarter with the goal of optimizing product crush size. Completion is targeted for the first quarter of 2016. Engineering for the Phase IV primary crusher and expansion circuit was ongoing during the quarter. Modification of the leach pad conveying system to increase throughput began with commissioning of the system scheduled for early 2016. Installation of the new 154 KV substation was completed. Approvals were received from Turkish regulatory authorities for construction of the transmission line feeding the substation, and preliminary work began on the line. A total of $8.6 million was spent on mine expansion and optimization work.

 

GREECE

Olympias

Underground development and refurbishing continued during the quarter in parallel with tailings retreatment. Development of the main decline accessing the orebody from the Kokkinolakas valley also progressed using cover grouting to provide control of ground water inflows during excavation. Significant progress was made on the construction of the Kokkinolakas TMF. During the quarter, Olympias treated 119,314 tonnes of tailings and produced 2,989 gold ounces. An estimated 900,000 wet metric tonnes of tailings remain to be reclaimed from the tailings dam.

 

The basic engineering package for Phase II was completed during the quarter with the project advancing to the detailed engineering and procurement phase. Good progress was made with the completion of the Hazard and Operability Study review and a 30% milestone design review. Procurement activities were ramped up with the placement of purchase orders for the flotation cells and ball mill. Detailed geotechnical investigations also took place, and the civil detailed design contractor commenced the civil/structural design, and detailing of the priority areas. The five week suspension of activities at the Kassandra mines impacted site work, however engineering and procurement continued. Overall expenditure for the period was $12.9 million.

  8
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

 

Skouries

Prior to the five week suspension of activities construction advanced with equipment and structural steel deliveries to the site. Installation of structural steel and flotation tanks also commenced in the flotation buildings with good progress. Favorable weather during the quarter enabled progress on earthworks. Work also progressed on the construction of the Karatzas Lakkos tailing storage facility, with excavation and profiling started in the ravine bed in preparation for the installation of the bottom outlet. During the suspension period, work continued on finalising the engineering and procurement activities with substantial completion projected by the end of the fourth quarter. Overall expenditure for the period was $24.7 million.

 

Perama Hill

Expenditures on Perama Hill were kept to a minimum during the quarter pending receipt of approval of the Environmental Impact Assessment (“EIA”). A total of $0.2 million was spent on Perama Hill.

 

ROMANIA

Certej

Following the release of the results from the positive feasibility study in the second quarter, work continued on further optimization of the project through a series of trade off studies which are now underway. This work includes process improvements around silver recovery as well as defining supply based opportunities associated with lime, limestone and oxygen supplies. Engineering support for ongoing permitting activities continues as a key focus of effort through the end of 2015.

 

A total of $2.5 million was spent on Certej including site work, ongoing metallurgical testwork, and engineering support.

 

CHINA

Eastern Dragon

Permitting work continued on preparation of reports and information as follow-on from receipt of the Project Permit Approval (PPA) from the National Development and Reform Commission. Installation work related to completion of structural steel support and access to the process circuit continued inside the plant facilities while additional infrastructure items related to completion of power and heating facilities were ongoing. Overall expenditure for the period was $0.6 million.

 

BRAZIL

Tocantinzinho

Following completion and release of the positive feasibility study in the second quarter activity continued on development of opportunities identified in the study. In addition to an engineering analysis of the process design, the impact of the continued weakening of the Brazilian Real on the project economics is being assessed. Work on improving access to the site resumed during the dry season. A total of $1.1 million was spent on Tocantinzinho.

 

 

  9
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Exploration update

 

Greece

Third quarter exploration activities were limited to brownfields programs in the Halkidiki district. Underground drilling continued at Stratoni, targeting the along-strike western extension of the Mavres Petres orebody.

 

Romania

Drilling programs were conducted at the Magura and Muncel projects. At Magura, 22 drillholes tested a series of epithermal veins and peripheral stockwork zones over a strike length of approximately one kilometre. At Muncel, drilling tested for downdip extensions of historically mined ore bodies.

 

Turkey

Exploration drilling commenced late in the quarter at the Dolek porphyry/epithermal prospect in northeastern Turkey. The current program is testing several structurally-controlled mineralized zones spatially associated with magnetic and geochemical anomalies. Detailed mapping and sampling programs continued at Efemcukuru, in preparation for surface drilling of new targets planned for the fourth quarter.

 

China

At White Mountain, underground exploration drilling was limited during the quarter to three step-out drillholes in the Far North zone. All three drillholes intersected high-grade breccia zones along or just beneath the targeted sandstone-dolomite contact. At Tanjianshan, underground exploration drilling from the Qinlongtan North decline continued through the quarter.

 

Brazil

Drilling continued at the KRB prospect in the Tocantinzinho project area, with 11 drillholes completed along the 2000 metre long soil anomaly.

 

Quarterly results

 

millions (except per share amounts)

  2015 2015 2015 2014 2014 2014 2014 2013
  Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4
Total revenues $211.5 $214.2 $238.3 $259.0 $263.5 $265.5 $279.9 $231.7
Profit (loss)(1) ($96.1) ($198.6) ($8.2) $13.9 $19.8 $37.6 $31.3 ($687.5)
Earnings (loss) per share(1)                
- basic (0.13) ($0.28) ($0.01) $0.02 $0.03 $0.05 $0.04 ($0.96)
- diluted (0.13) ($0.28) ($0.01) $0.02 $0.03 $0.05 $0.04 ($0.96)

(1) Attributable to shareholders of the Company

 

 

As discussed above, the quarterly results for the third quarter of 2015 were affected by a change in Greek income tax rates resulting in a $63.5 million charge to income tax expense. The second quarter of 2015 was affected by the write down of Certej of $214.1 million net of taxes. Quarterly profit for the fourth quarter of 2013 was affected by a $684.6 million charge net of taxes for the impairment of goodwill and property, plant and equipment related to the Company’s Jinfeng and Eastern Dragon gold properties.

 

 

  10
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Non-IFRS measures

 

Throughout this document, we have provided measures prepared in accordance with IFRS, as well as some non-IFRS performance measures as additional information for investors who also use them to evaluate our performance. Since there is no standard method for calculating non-IFRS measures, they are not a reliable way to compare us against other companies. Non-IFRS measures should be used along with other performance measures prepared in accordance with IFRS. We have defined our non-IFRS measures below and reconciled them with the IFRS measures we report.

 

Cash operating cost and total cash cost

The table below reconciles cash operating cost from our gold mining operations to production costs. We calculate costs according to the Gold Institute Standard. Total cash cost is the sum of cash operating cost, royalty expense and production tax expense.

Reconciliation of cash operating costs to production costs        
millions (except for gold ounces sold and cost per ounce sold)  Q3 2015 Q3 2014 YTD 2015 YTD 2014
Production costs (from consolidated income statement) $117.7 $123.5 $352.6 $380.8
Vila Nova and Stratoni production costs 5.6 19.8 28.1 59.7
Production costs – excluding Vila Nova and Stratoni $112.1 $103.7 $324.5 $321.1
By-product credits and other adjustments (1.1) (0.9) (3.3) (3.6)
Total cash cost $111.0 $102.8 $321.2 $317.5
Royalty expense and production taxes (10.4) (10.4) (29.1) (32.9)
Cash operating cost $100.6 $92.4 $292.1 $284.6
Gold ounces sold 182,124 189,321 534,000 570,570
Total cash cost per ounce sold $609 $543 $601 $556
Cash operating cost per ounce sold $552 $488 $547 $499

 

All-in sustaining cash cost

All-in sustaining costs are calculated by taking total cash costs and adding sustaining capital expenditures, corporate administrative expenses, exploration and evaluation costs, and reclamation cost accretion. Sustaining capital expenditures are defined as those expenditures which do not increase annual gold ounce production at a mine site and exclude all expenditures at the Company’s projects and certain expenditures at the Company’s operating sites which are deemed expansionary in nature. Certain other cash expenditures, including tax payments, dividends and financing costs are also not included. The Company believes that this measure represents the total costs of producing gold from current operations, and provides the Company and other stakeholders of the company with additional information of the Company’s operational performance and ability to generate cash flows. The Company reports this measure on a gold ounces sold basis.

 

Calculation of all-in sustaining cash costs Q3  2015 Q3 2014 YTD  2015 YTD 2014
millions (except for gold ounces sold and all-in sustaining cash cost per ounce sold)        
Total cash cost $111.0 $102.8 $321.2 $317.5
Sustaining capital spending at operating gold mines 26.0 21.9 63.1 79.4
Exploration spending at operating gold mines 2.6 3.1 6.0 6.4
General and administrative expenses 12.6 11.4 47.3 44.1
All-in sustaining cash costs $152.2 $139.2 $437.6 $447.4
Gold ounces sold 182,214 189,321 534,000 570,570
All-in sustaining cash cost per ounce sold $835 $735 $819 $784
  11
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Cash flow from mining operations before changes in non-cash working capital

We use cash flow from mining operations before changes in non-cash working capital to supplement our consolidated financial statements, and calculate it by not including the period to period movement of non-cash working capital items, like accounts receivable, advances and deposits, inventory, accounts payable and accrued liabilities.

 

Adjusted net earnings

The Company has included non-IFRS performance measures, adjusted net earnings and adjusted net earnings per share, throughout this document. Adjusted net earnings excludes gains/losses and other costs incurred for acquisitions and disposals of mining interests, impairment charges, unrealized and non-cash realized gains/losses of financial instruments and foreign exchange impacts on deferred income tax as well as significant non-cash, non-recurring items. The Company also excludes net earnings and losses of certain associates that the Company does not view as part of the core mining operations. The Company excludes these items from net earnings to provide a measure which allows the Company and investors to evaluate the results of the underlying core operations of the Company and its ability to generate cash flow. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

 

The following table provides a reconciliation of adjusted net earnings to the consolidated financial statements for the quarters ended September 30:

 

Reconciliation of adjusted net earnings to consolidated net earnings (loss)

millions (except for weighted average shares and earnings per share)

Q3 2015 Q3 2014 YTD 2015 YTD 2014
Net (loss) earnings attributable to shareholders ($96.1) $19.8 ($302.9) $88.7
Impairment loss on mining interests and goodwill, net of tax 0.0 0.3 214.1 2.1
Loss (gain) on disposal of assets 0.0 0.1 0.0 1.4
Losses (gains) on available-for-sale securities 0.0 0.0 0.0 0.1
Impact of change in Greek income tax rate 63.5 0.0 63.5 0.0
Transaction costs 0.6 7.6 1.9 7.6
Unrealized losses (gains) on foreign exchange translation of deferred income tax balances 20.9 8.3 42.6 9.3
Other asset write-downs 7.1 0.0 13.3 0.0
Total adjusted net earnings (loss) ($4.0) $36.1 $32.5 $109.2
Weighted average shares outstanding 716,587 716,284 716,586 716,254
Adjusted net earnings (loss) ($/share) ($0.01) $0.05 $0.05 $0.15

 

Gross profit from gold mining operations

Gross profit from gold mining operations represents gross revenues (including by-product revenues) from gold mining operations less production costs and depreciation, depletion and amortization related to those operations.

 

 

Financial condition and liquidity

 

Operating activities

Operating activities before changes in non-cash working capital generated $43.4 million in cash, compared to $78.7 million in 2014. In addition, cash flow of $3.8 million related to gold concentrate sales proceeds from tailings retreatment was recorded as cash flows from investment activities ($6.5 million – 2014).

 

 

  12
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Investing activities

The Company invested $93.0 million in capital expenditures this quarter. Mine evaluation, expansion and development totalled $50.6 million while sustaining capital spending at our producing mines totalled $26.5 million ($26.0 million at our producing gold mines and $0.5 million at Stratoni). A total of $4.8 million was spent on tailings retreatment. Capitalized exploration totalled $3.4 million. We also spent $0.4 million on land acquisitions. A total of $7.1 million in bond interest was also capitalized. The remaining $0.2 million related to fixed assets for our corporate offices in Canada, Brazil, Turkey, Greece, Romania, and China.

 

Capital resources

 

(millions)

September 30,

2015

December 31, 2014
Cash, cash equivalents and term deposits $388.8 $501.3
Working capital $456.5 $646.2
Debt $588.8 $603.5

 

Management believes that the working capital at September 30, 2015, together with future cash flows from operations and, where appropriate, selected financing sources, including available credit lines, are sufficient to support our planned and foreseeable commitments, and dividends, if declared, in 2015 and beyond.

 

Contractual obligations

 

(millions)   Within 1 year   2 to 3 years   3 to 4 years   Over 5 years   Total
Debt   -   -   -   600.0   600.0
Capital leases   0.2   1.6   -   -   1.8
Operating leases   7.3   6.0   5.7   5.3   24.3
Purchase obligations   54.8   8.3   0.2   -   63.3
Totals   62.3   15.9   5.9   605.3   689.4

 

The above table does not include interest on debt.

 

As at September 30, 2015, Hellas Gold (“Hellas”) had entered into off-take agreements pursuant to which Hellas agreed to sell a total of 27,986 dry metric tonnes of zinc concentrates, 13,006 dry metric tonnes of lead/silver concentrates, and 35,066 tonnes gold concentrate through the financial year ending December 31, 2015.

 

In April 2007, Hellas agreed to sell to Silver Wheaton (Caymans) Ltd. (“Silver Wheaton”) all of the payable silver contained in lead concentrate produced within an area of approximately seven square kilometres around Stratoni. The sale was made in consideration of a prepayment to Hellas of $57.5 million in cash, plus a fixed price per ounce of payable silver to be delivered of the lesser of $3.90 and the prevailing market price per ounce, adjusted higher every April by 1%. For the period April 2015 through March 2016, this amount is equal to $4.14 per ounce. In October 2015 the agreement with Silver Wheaton was amended to provide an increase in the price per ounce of payable silver to be delivered to Hellas based on Hellas achieving certain exploration drilling milestones.

 

In May 2013, the Company, in connection with Hellas, entered into a Letter of Guarantee in favour of the Greek Ministry of Environment, Energy and Climate Change, in the amount of EUR50.0 million, as security for the due and proper performance of rehabilitation works committed in connection with the EIA approved for the Kassandra Mines (Stratoni, Olympias and Skouries). The Letter of Guarantee is renewed annually and expires on July 26, 2026. The Letter of Guarantee has an annual fee of 57 basis points.

  13
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

As at September 30, 2015, Tuprag Metal Madencilik Sanayi Ve Ticaret A.S. (“Tuprag”) had entered into off-take agreements pursuant to which Tuprag agreed to sell a total of 11,160 dry metric tonnes of gold concentrate through the financial year ending December 31, 2015.

 

Debt

Significant changes in our debt from that disclosed in our December 31, 2014 annual MD&A and consolidated financial statements are as follows:

 

Jinfeng CMB working capital loan

During the quarter ended September 30, 2015, Jinfeng repaid the remainder RMB 50.0 million ($7,860) on this facility.

 

Senior notes

The fair market value of the notes as at September 30, 2015 was $524.3 million.

 

Entrusted loan

As at September 30, 2015, RMB 663.5 million ($104,306) had been drawn under the entrusted loan. The loan has been recorded on a net settlement basis.

 

Dividends

On August 26, 2015 Eldorado paid $5.5 million in dividends to shareholders of record. Future dividend payments will be dependent on the Company having an aggregate of contributed surplus, accumulated other comprehensive income and retained earnings balance exceeding the dividend amount to be paid.

 

Equity

This quarter no shares were issued related to stock options and warrants being exercised.

 

Common shares outstanding

- as of September 30, 2015

- as of October 29, 2015

 

716,587,134

716,587,134

Share purchase options

- as of October 29, 2015

(Weighted average exercise price per share: $10.08 Cdn)

26,074,152

 

Other information

 

New accounting developments

The following standard has been published and is mandatory for Eldorado's annual accounting periods no earlier than January 1, 2018:

·IFRS 9 ‘Financial Instruments’ – This standard was published in July 2014 and replaces the existing guidance in IAS 39, ‘Financial Instruments: Recognition and Measurement’. IFRS 9 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39. IFRS 9 is effective for annual reporting periods beginning on or after January 1, 2018, with early adoption permitted. The Company is currently evaluating the extent of the impact of the adoption of this standard.

 

 

 

  14
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

 

·IFRS 15 ‘Revenue from Contracts with Customers’ – This standard contains a single model that applies to contracts with customers and two approaches to recognising revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. This standard is effective for annual reporting periods beginning on or after January 1, 2018, with early adoption permitted. The Company does not expect this standard to have a material impact on its financial statements.

There are other new standards, amendments to standards and interpretations that have been published and are not yet effective. The Company believes they will have no material impact to its consolidated financial statements.

 

Internal controls over financial reporting

Eldorado’s management is responsible for establishing and maintaining adequate internal control over financial reporting. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. As a result, even those systems determined to be effective can only provide reasonable assurance regarding the preparation and presentation of our financial statements. There have been no changes in our internal control over financial reporting in the third quarter of 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Qualified Person

Except as otherwise noted, Norman Pitcher, P. Geo., our President, is the Qualified Person under NI 43-101 responsible for preparing and supervising the preparation of the scientific or technical information contained in this MD&A and verifying the technical data disclosed in this document relating to our operating mines and development projects.

 

Forward-looking information and risks

This MD&A includes statements and information about what we expect to happen in the future. When we discuss our strategy, plans and future financial and operating performance, or other things that have not yet happened in this review, we are making statements considered to be forward-looking information or forward-looking statements under Canadian and United States securities laws. We refer to them in this document as forward-looking information.

Key things to understand about the forward-looking information in this document:

It typically includes words and phrases about the future, such as: plan, expect, forecast, intend, anticipate, believe, estimate, budget, scheduled, may, could, would, might, will, as well as the negative of these words and phrases.
Although it represents our current views, which we consider to be reasonable, we can give no assurance that the forward-looking information will prove to be accurate.
It is based on a number of assumptions, including things like the future price of gold, anticipated costs and spending, and our ability to achieve our goals.
It is also subject to the risks associated with our business, including
the changing price of gold and currencies,
actual and estimated production and mineral reserves and resources,
the speculative nature of gold exploration,
risks associated with mining operations and development,
regulatory and permitting risks,
acquisition risks, and
other risks that are set out in our Annual Information Form.
  15
   

MANAGEMENT’S DISCUSSION and ANALYSIS

for the three and nine-month periods ended September 30, 2015

 
   

 

Forward-looking information is designed to help you understand management’s current views of our near and longer term prospects, and it may not be appropriate for other purposes. We will not necessarily update this information unless we are required to by securities laws.

The Company’s operations are subject to a number of risks and other uncertainties, including risks related to the Company’s foreign operations, government, environmental and other regulations and operating costs. Occurrence of various factors and uncertainties of risk cannot be accurately predicted and could cause actual results to differ significantly from our current expectations and result in a material adverse effect on the Company’s operations or profitability. A comprehensive discussion of the Company’s risks and uncertainties is set out in our Annual Information Form dated March 27, 2015. By this reference we hereby incorporate this discussion as a part of this MD&A. The reader is directed to carefully review this discussion for a proper understanding of these risks and uncertainties.

 

 

  16