EX-99.2 3 ex99_2.htm FINANCIAL STATEMENTS ex99_2.htm
EXHIBIT 99.2
 

 








 
Consolidated Financial Statements

 
December 31, 2014 and 2013

 
(Expressed in thousands of U.S. dollars)

 
 

 
 
Management’s Responsibility for Financial Reporting

The management of Eldorado Gold Corporation is responsible for the integrity and fair presentation of the financial information contained in this annual report. Where appropriate, the financial information, including financial statements, reflects amounts based on management’s best estimates and judgments. The financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. Financial information presented elsewhere in the annual report is consistent with that disclosed in the financial statements.

Management is responsible for establishing and maintaining adequate internal control over financial reporting. Management has established and maintains a system of internal accounting control designed to provide reasonable assurance that assets are safeguarded from loss or unauthorized use, financial information is reliable and accurate and transactions are properly recorded and executed in accordance with management’s authorization. This system includes established policies and procedures, the selection and training of qualified personnel and an organization providing for appropriate delegation of authority and segregation of responsibilities. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Management has a process in place to evaluate internal control over financial reporting based on the criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (1992) in Internal Control – Integrated Framework. Based on this assessment, management has concluded that as at December 31, 2014, the Company’s internal control over financial reporting was effective.

The Board of Directors oversees management’s responsibility for financial reporting and internal control systems through an Audit Committee, which is composed entirely of independent directors. The Audit Committee meets periodically with management, the Company’s outside advisors and the independent auditors to review the scope and results of the annual audit and to review the financial statements and related financial reporting and internal control matters before the financial statements are approved by the Board of Directors and submitted to the Company’s shareholders.

KPMG, an independent registered public accounting firm, appointed by the shareholders, has audited the Company’s financial statements in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States) and has expressed its opinion in their report titled “Independent Auditors’ Report of Registered Public Accounting Firm”. The effectiveness of the Company’s internal control over financial reporting as at December 31, 2014 has also been audited by KPMG, and their opinion is included in their report titled “Report of Independent Registered Public Accounting Firm”.

 
Paul N. Wright  Fabiana Chubbs
Chief Executive Officer Chief Finnacial Officer
   
   
February 19, 2015  
Vancouver, British Columbia, Canada
 
 
 
 

 
 
 


 
  KPMG LLP
Chartered Accountants
PO Box 10426 777 Dunsmuir Street
Vancouver BC V7Y 1K3
Canada
Telephone
Fax
Internet
(604) 691-3000  
(604) 691-3031
www.kpmg.ca
 
 
 
INDEPENDENT AUDITORS’ REPORT OF REGISTERED PUBLIC
ACCOUNTING FIRM
 
 
To the Shareholders and Board of Directors of Eldorado Gold Corporation
 
We have audited the accompanying consolidated financial statements of Eldorado Gold Corporation, which comprise the consolidated balance sheets as at December 31, 2014 and December 31, 2013, the consolidated income statements, statements of comprehensive income, changes in equity and cash flows for each of the years in the two-year period ended December 31, 2014, and notes, comprising a summary of significant accounting policies and other explanatory information.
 
Management's Responsibility for the Consolidated Financial Statements
 
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
 
Auditors’ Responsibility
 
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
 
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the entity's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
 
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our audit opinion.
 
 
 
KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG
network of independent member firms affiliated with KPMG International Cooperative
(“KPMG International”), a Swiss entity.
KPMG Canada provides services to KPMG LLP.
 
 
 
 

 


 
Opinion
 
In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of Eldorado Gold Corporation as at December 31, 2014 and December 31, 2013, and its consolidated financial performance and its consolidated cash flows for each of the years in the two-year period ended December 31, 2014, in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
 
Other Matter
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Eldorado Gold Corporation's internal control over financial reporting as of December 31, 2014, based on the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992), and our report dated February 19, 2015 expressed an unmodified (unqualified) opinion on the effectiveness of Eldorado Gold Corporation’s internal control over financial reporting.
 

/s/ KPMG LLP
 
Chartered Accountants
 
Vancouver, Canada
 
February 19, 2015
 
 

 
4
 


 
  KPMG LLP
Chartered Accountants
PO Box 10426 777 Dunsmuir Street
Vancouver BC V7Y 1K3
Canada
Telephone
Fax
Internet
(604) 691-3000  
(604) 691-3031
www.kpmg.ca
 
 


 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
 
 
To the Board of Directors and Shareholders of Eldorado Gold Corporation
 
We have audited Eldorado Gold Corporation’s (the Company) internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying report titled “Management’s Responsibility for Financial Reporting”. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
 
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
 
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
 
 
 
KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG
network of independent member firms affiliated with KPMG International Cooperative
(“KPMG International”), a Swiss entity.
KPMG Canada provides services to KPMG LLP.
 
 
 

 


 
 
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992).
 
We also have audited, in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2014 and December 31, 2013 and the related consolidated income statements, statements of comprehensive income, changes in equity and cash flows for each of the years in the two-year period ended December 31, 2014, and our report dated February 19, 2015 expressed an unmodified (unqualified) opinion on those consolidated financial statements.
 


 
/s/ KPMG LLP
 
 
Chartered Accountants
 
Vancouver, Canada
 
February 19, 2015
 
 
 
6
 

 
 
Eldorado Gold Corporation
Consolidated Balance Sheets
(Expressed in thousands of U.S. dollars)

   
Note
   
December 31, 2014
   
December 31, 2013
 
                   
            $       $  
ASSETS
                     
Current assets
                     
Cash and cash equivalents
    6       498,514       589,180  
Term deposits
            2,800       34,702  
Restricted cash
            262       262  
Marketable securities
            4,251       4,387  
Accounts receivable and other
    7       117,995       89,231  
Inventories
    8       223,412       244,042  
              847,234       961,804  
Investments in associates
    9       -       10,949  
Deferred income tax assets
    17       104       997  
Other assets
    10       43,605       37,330  
Defined benefit pension plan
    16       12,790       13,484  
Property, plant and equipment
    11       5,963,611       5,684,382  
Goodwill
    12       526,296       526,296  
              7,393,640       7,235,242  
LIABILITIES & EQUITY
                       
Current liabilities
                       
Accounts payable and accrued liabilities
    13       184,712       211,406  
Current debt
    14       16,343       16,402  
              201,055       227,808  
Debt
    14       587,201       585,006  
Other non-current liability
    5(b)       49,194       -  
Asset retirement obligations
    15       109,069       85,259  
Deferred income tax liabilities
    17       869,207       842,305  
              1,815,726       1,740,378  
Equity
                       
Share capital
    18       5,318,950       5,314,589  
Treasury stock
            (12,949 )     (10,953 )
Contributed surplus
            38,430       78,557  
Accumulated other comprehensive loss
            (18,127 )     (17,056 )
Deficit
            (53,804 )     (143,401 )
Total equity attributable to shareholders of the Company
            5,272,500       5,221,736  
Attributable to non-controlling interests
            305,414       273,128  
              5,577,914       5,494,864  
              7,393,640       7,235,242  

Approved on behalf of the Board of Directors
 
(Signed) Robert R. Gilmore         Director   (Signed) Paul N. Wright  Director
 
Date of approval:   February 19, 2015
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
 

 
 
Eldorado Gold Corporation
Consolidated Income Statements
(Expressed in thousands of U.S. dollars except per share amounts)

For the year ended December 31
 
Note
   
2014
   
2013
 
            $       $  
Revenue
                     
  Metal sales
          1,067,899       1,123,992  
                       
Cost of sales
                     
  Production costs
    26       508,280       481,892  
  Inventory write-down
            13,469       -  
  Depreciation and amortization
            177,227       149,068  
              698,976       630,960  
Gross profit
            368,923       493,032  
                         
Exploration expenses
            16,230       34,686  
General and administrative expenses
            68,196       68,291  
Defined benefit pension plan expense
    16       1,620       2,478  
Share based payments
    19       18,775       19,492  
Impairment loss on property, plant and equipment and goodwill
    11, 12       -       808,414  
Foreign exchange loss
            7,176       6,799  
Operating profit (loss)
            256,926       (447,128 )
                         
Loss on disposal of assets
            1,926       830  
Loss on marketable securities and other investments
            2,415       2,421  
Loss on investments in associates
            102       1,285  
Impairment loss on investment in associates
    9       -       14,051  
Other income
            (9,436 )     (6,201 )
Asset retirement obligation accretion
    15       2,326       1,337  
Interest and financing costs
    27       28,779       40,412  
Writedown of assets
            3,001       3,990  
                         
Profit (loss) before income tax
            227,813       (505,253 )
Income tax expense
    17       121,269       144,362  
Profit (loss) for the year
            106,544       (649,615 )
                         
Attributable to:
                       
Shareholders of the Company
            102,607       (653,329 )
Non-controlling interests
            3,937       3,714  
Profit (loss) for the year
            106,544       (649,615 )
                         
Weighted average number of shares outstanding (thousands)
    28                  
Basic
            716,288       715,181  
Diluted
            716,300       715,181  
                         
Earnings per share attributable to shareholders of the Company:
                       
Basic earnings (loss) per share
            0.14       (0.91 )
Diluted earnings (loss) per share
            0.14       (0.91 )


The accompanying notes are an integral part of these consolidated financial statements.
 
 
 
 

 

Eldorado Gold Corporation
Consolidated Statements of Comprehensive Income
(Expressed in thousands of U.S. dollars)


For the year ended December 31
 
Note
   
2014
   
2013
 
            $       $  
                       
Profit (loss) for the year
          106,544       (649,615 )
Other comprehensive income (loss):
                     
Change in fair value of available-for-sale financial assets
          (2,353 )     (1,258 )
Realized losses (gains) on disposal of available-for-sale financial assets transferred to net income
      1,878       (17 )
Actuarial gains (losses) on defined benefit pension plans
    16       (596 )     8,754  
Total other comprehensive income (loss) for the year
            (1,071 )     7,479  
Total comprehensive income (loss) for the year
            105,473       (642,136 )
                         
Attributable to:
                       
Shareholders of the Company
            101,536       (645,850 )
Non-controlling interests
            3,937       3,714  
              105,473       (642,136 )

 
 

 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
 
 
 

 

Eldorado Gold Corporation
Consolidated Statements of Cash Flows
(Expressed in thousands of U.S. dollars)

For the year ended December 31
 
Note
   
2014
   
2013
 
            $       $  
Cash flows generated from (used in):
                     
Operating activities
                     
Profit (loss) for the year
          106,544       (649,615 )
Items not affecting cash
                     
Asset retirement obligation accretion
          2,326       1,337  
Depreciation and amortization
          177,227       149,068  
Unrealized foreign exchange loss
          1,154       775  
Deferred income tax expense
          27,795       27,516  
Loss on disposal of assets
          1,926       830  
Loss on investment in associates
          102       1,285  
Impairment loss on investment in associates
          -       14,051  
Writedown of assets
          3,001       3,990  
Impairment loss on property, plant and equipment and goodwill
          -       808,414  
Loss on marketable securities and other investments
          2,415       2,421  
Share based payments
          18,775       19,492  
Defined benefit pension plan expense
          1,620       2,478  
            342,885       382,042  
                       
Property reclamation payments
          (3,038 )     -  
Changes in non-cash working capital
    20       (56,502 )     (25,669 )
              283,345       356,373  
Investing activities
                       
Net cash paid on acquisition of subsidiary
    5 (a)     (30,318 )     -  
Purchase of property, plant and equipment
            (410,690 )     (481,986 )
Proceeds from the sale of property, plant and equipment
            147       2,086  
Proceeds on production of tailings retreatment
            26,599       24,877  
Purchase of marketable securities
            (3,313 )     -  
Proceeds from the sale of marketable securities
            1,521       2,025  
Investments in associates
            -       (6,357 )
Redemption of (investment in) term deposits
            31,902       (34,702 )
Decrease (increase) in restricted cash
            31       (12 )
              (384,121 )     (494,069 )
Financing activities
                       
Issuance of common shares for cash
            1,996       7,003  
Proceeds from contributions net of dispositions from
                       
   non-controlling interest
    5 (b)     40,000       2,321  
Dividend paid to non-controlling interests
            (12,466 )     (13,281 )
Dividend paid to shareholders
            (13,010 )     (84,948 )
Purchase of treasury stock
            (6,413 )     (6,462 )
Long-term and bank debt proceeds
            32,625       15,977  
Long-term and bank debt repayments
            (32,622 )     (10,354 )
Loan financing costs
            -       (223 )
              10,110       (89,967 )
Net decrease in cash and cash equivalents
            (90,666 )     (227,663 )
Cash and cash equivalents - beginning of year
            589,180       816,843  
                         
Cash and cash equivalents - end of year
            498,514       589,180  

The accompanying notes are an integral part of these consolidated financial statements.
 
 
 
 

 

Eldorado Gold Corporation
Consolidated Statements of Changes in Equity
(Expressed in thousands of U.S. dollars)

For the year ended December 31,
 
Note
   
2014
   
2013
 
          $       $  
Share capital
                   
Balance beginning of year
          5,314,589       5,300,957  
    Shares issued upon exercise of share options, for cash
          1,996       7,003  
    Transfer of contributed surplus on exercise of options
          2,141       2,934  
    Transfer of contributed surplus on exercise of deferred phantom
                     
       units
          224       3,695  
Balance end of year
          5,318,950       5,314,589  
                       
Treasury stock
                     
Balance beginning of year
          (10,953 )     (7,445 )
    Purchase of treasury stock
          (6,413 )     (6,462 )
    Shares redeemed upon exercise of restricted share units
          4,417       2,954  
Balance end of year
          (12,949 )     (10,953 )
                       
Contributed surplus
                     
Balance beginning of year
          78,557       65,382  
    Share based payments
          18,503       19,847  
    Shares redeemed upon exercise of restricted share units
          (4,417 )     (2,954 )
    Recognition of other non-current liability and related costs
    5(b)       (51,848 )     -  
    Partial reversal of non-controlling interest acquired on buy-out
            -       2,911  
    Transfer to share capital on exercise of options and deferred
                       
        phantom units
            (2,365 )     (6,629 )
Balance end of year
            38,430       78,557  
                         
Accumulated other comprehensive loss
                       
Balance beginning of year
            (17,056 )     (24,535 )
    Other comprehensive gain (loss) for the year
            (1,071 )     7,479  
Balance end of year
            (18,127 )     (17,056 )
                         
Deficit
                       
Balance beginning of year
            (143,401 )     594,876  
    Dividends paid
            (13,010 )     (84,948 )
    Profit (loss) attributable to shareholders of the Company
            102,607       (653,329 )
Balance end of year
            (53,804 )     (143,401 )
Total equity attributable to shareholders of the Company
            5,272,500       5,221,736  
                         
Non-controlling interests
                       
Balance beginning of year
            273,128       284,100  
    Profit attributable to non-controlling interests
            3,937       3,714  
    Dividends declared to non-controlling interests
            (11,651 )     (14,096 )
    Increase (decrease) during the period
    5(b)       40,000       (590 )
Balance end of year
            305,414       273,128  
                         
Total equity
            5,577,914       5,494,864  
 
The accompanying notes are an integral part of these consolidated financial statements
 
 
 
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
1.  
General Information
 
Eldorado Gold Corporation (“Eldorado” or the “Company”) is a gold exploration, development and mining company. The Company has operations and ongoing exploration and development projects in Turkey, China, Greece, Brazil and Romania. The Company acquired Glory Resources Ltd. (“Glory”) in March 2014. Glory has the Sapes project in Thrace, Greece.
 
Eldorado is a public company which is listed on the Toronto Stock Exchange and New York Stock Exchange and is incorporated and domiciled in Canada.
 

2.  
Basis of preparation
 
These consolidated financial statements, including comparatives, have been prepared using accounting policies in compliance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).
 
The consolidated financial statements were authorized for issue by the Board of Directors on February 19, 2015.
 
Adoption of new accounting standards and upcoming changes
 
The following interpretation of a standard has been adopted by the Company commencing January 1, 2014:
 
IFRIC 21 ‘Levies’ – This interpretation of IAS 37, ‘Provisions, Contingent Liabilities and Contingent Assets’, applies to the accounting for levies imposed by governments. IAS 37 sets out criteria for the recognition of a liability, one of which is the requirement for the entity to have a present obligation as a result of a past event (“obligating event”). IFRIC 21 clarifies that the obligating event that gives rise to a liability to pay a levy is the activity described in the relevant legislation that triggers the payment of the levy. There was no impact on these consolidated financial statements as a result of the adoption of this standard.
 
The following standards have been published and are mandatory for Eldorado’s annual accounting periods no earlier than January 1, 2017:
 
IFRS 9 ‘Financial Instruments’ – This standard was published in July 2014 and replaces the existing guidance in IAS 39, ‘Financial Instruments: Recognition and Measurement’. IFRS 9 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39. IFRS 9 is effective for annual reporting periods beginning on or after January 1, 2018, with early adoption permitted. The Company is currently evaluating the extent of the impact of the adoption of this standard.
 
IFRS 15 ‘Revenue from Contracts with Customers’ – This standard contains a single model that applies to contracts with customers and two approaches to recognising revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. This standard is effective for fiscal years ending on or after December 31, 2017, with early adoption permitted. The Company does not expect this standard to have a material impact on its financial statements.
 
There are other new standards, amendments to standards and interpretations that have been published and are not yet effective. The Company believes they will have no material impact to its consolidated financial statements.

 
(1)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
 
3.  
Significant accounting policies
 
The principal accounting policies set out below have been applied consistently to all years presented in these consolidated financial statements, and have been applied consistently by all Eldorado entities.
 
3.1
Basis of presentation and principles of consolidation
   
(i) Subsidiaries and business combinations
 
Subsidiaries are entities controlled by Eldorado. Control exists when Eldorado is exposed to, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. In assessing control, potential voting rights that currently are exercisable are taken into account. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.
 
The acquisition method of accounting is used to account for business acquisitions. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are generally measured initially at their fair values at the acquisition date, irrespective of the extent of any non-controlling interest.
 
The excess of the cost of acquisition over the fair value of Eldorado’s share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets acquired, the difference, or gain is recognised directly in the income statement.
 
Transaction costs, other than those associated with the issue of debt or equity securities, which the Company incurs in connection with a business combination, are expensed as incurred.
 
The most significant wholly-owned and partially-owned subsidiaries of Eldorado, are presented below:
 
          Subsidiary
Location    
Ownership     
interest    
Status
        Operations and
    development projects
                owned
Tüprag Metal Madencilik Sanayi ve Ticaret AS (“Tüprag”)
Turkey
100%
Consolidated
Kişladağ Mine
Efemçukuru  Mine
Qinghai Dachaidan Mining Ltd. (“QDML”)
China
90%
Consolidated
TJS Mine
Sino Guizhou Jinfeng Mining Ltd. (“Jinfeng”)
China
82%
Consolidated
Jinfeng Mine
Sino Gold Jilin BMZ Mining Ltd.
China
95%
Consolidated
White Mountain Mine
Heihe Rockmining Ltd. (“Eastern Dragon”)
China
75%
Consolidated
Eastern Dragon Project
Hellas Gold SA (“Hellas”)
Greece
95%
Consolidated
Stratoni Mine
Olympias Project
Skouries Project
Thracean Gold Mining SA
Greece
100%
Consolidated
Perama Hill Project
Glory Resources Ltd.
Greece
100%
Consolidated
Sapes Project
Unamgen Mineração e Metalurgia S/A
Brazil
100%
Consolidated
Vila Nova Iron Ore Mine
Brazauro Resources Corporation (“Brazauro”)
Brazil
100%
Consolidated
Tocantinzinho Project
Deva Gold SA (“Deva”)
Romania
81%
Consolidated
Certej Project
 
(ii) Investments in associates (equity accounted for investees)
 
Associates are those entities where Eldorado has the ability to exercise significant influence, but not control, over the financial and operating policies. Significant influence is presumed to exist when the Company holds between 20 and 50 percent of the voting power of another entity.
 
Associates are accounted for using the equity method (equity accounted investees) and are recognized initially at cost. The consolidated financial statements include Eldorado’s share of the income and expenses and equity movements of equity accounted investees, after adjustments to align the accounting policies with those of Eldorado, from the date that significant influence commences until the date that significant influence ceases.
 
(2)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
3.  
Significant accounting policies (continued)
 
When the Company’s share of losses exceeds its interest in an equity accounted investee, the carrying amount of that interest (including any long-term investments) is reduced to nil and the recognition of further losses is discontinued except to the extent that the Company has an obligation to make, or has made, payments on behalf of the investee.
 
At each balance sheet date, each investment in associates is assessed for indicators of impairment.
 
(iii) Transactions with non-controlling interests
 
For purchases from non-controlling interests, the difference between any consideration paid and the relevant share of the carrying value of net assets of the subsidiary acquired is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.
 
Eldorado treats transactions in the ordinary course of business with non-controlling interests as transactions with third parties.
 
(iv) Transactions eliminated on consolitation
 
Intra-company and intercompany balances and transactions, and any unrealized income and expenses arising from all such transactions, are eliminated in preparing the consolidated financial statements.
 
3.2
Foreign currency translation
   
(i) Functional and presentation currency
 
Items included in the financial statements of each of Eldorado’s entities are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The consolidated financial statements are presented in U.S. dollars, which is the Company’s functional and presentation currency, as well as the functional currency of all significant subsidiaries.
 
  (ii) Transactions and balances
 
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are translated to the functional currency at the exchange rate at that date. Foreign exchange gains and losses resulting from the settlement of such transactions, and from the translation of monetary assets and liabilities denominated in foreign currencies, are recognised in the income statement.
 
  3.3
Property, plant and equipment
     
  (i) Cost and valuation
 
Property, plant and equipment are carried at cost less accumulated depreciation and any impairment in value. When an asset is disposed of, it is derecognized and the difference between its carrying value and net sales proceeds is recognized as a gain or loss in the income statement.
 
  (ii) Property, plant and equipment
 
Property, plant and equipment include expenditures incurred on properties under development, significant payments related to the acquisition of land and mineral rights and property, plant and equipment which are recorded at cost on initial acquisition. Cost includes the purchase price and the directly attributable costs of acquisition or construction required to bring an asset to the location and condition necessary for the asset to be capable of operating in the manner intended by management.
 
  (iii) Depreciation
 
Mine development costs, property, plant and equipment and other mining assets whose estimated useful life is the same as the remaining life of the mine are depreciated, depleted and amortized over a mine’s estimated life using the units-of-production method calculated based on proven and probable reserves.
 
(3)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
3.  
Significant accounting policies (continued)
 
Capitalized development costs related to a multi-pit operation are amortized on a pit-by-pit basis over the pit’s estimated life using the units-of-production method calculated based on proven and probable reserves related to each pit.
 
Property, plant and equipment and other assets whose estimated useful lives are less than the remaining life of the mine are depreciated on a straight-line basis over the estimated useful life of the assets.
 
Where components of an asset have a different useful life and cost that is significant to the total cost of the asset, depreciation is calculated on each separate component.
 
Depreciation methods, useful lives and residual values are reviewed at the end of each year and adjusted if appropriate.
 
  (iv) Subsequent costs
 
Expenditure on major maintenance or repairs includes the cost of replacement parts of assets and overhaul costs.  Where an asset or part of an asset is replaced and it is probable that further future economic benefit will flow to the Company, the expenditure is capitalized.  Similarly, overhaul costs associated with major maintenance are capitalized when it is probable that future economic benefit will flow to the Company and any remaining costs of previous overhauls relating to the same asset are derecognized.  All other expenditures are expensed as incurred.'
 
  (v) Deferred stripping costs
 
Stripping costs incurred during the production phase of a mine are considered production costs and included in the cost of inventory produced during the period in which the stripping costs are incurred, unless the stripping activity can be shown to be a betterment of the mineral property, in which case the stripping costs are capitalized. Betterment occurs when stripping activity increases future output of the mine by providing access to additional reserves. Stripping costs incurred to prepare the ore body for extraction are capitalized as mine development costs (pre-stripping). Capitalized stripping costs are amortized on a unit-of-production basis over the proven and probable reserves to which they relate.
 
  (vi) Borrowing costs
 
Borrowing costs are expensed as incurred except where they are directly attributable to the financing of construction or development of qualifying assets requiring a substantial period of time to prepare for their intended future use.  Interest is capitalized up to the date when substantially all the activities necessary to prepare the asset for its intended use are complete.
 
Investment income arising on the temporary investment of proceeds from borrowings is offset against borrowing costs being capitalized.
 
  (vii) Mine standby and restructuring costs
 
Mine standby costs and costs related to restructuring a mining operation are charged directly to expense in the period incurred. Mine standby costs include labour, maintenance and mine support costs during temporary shutdowns of a mine.
 
  3.4
Exploration, evaluation and development expenditures
     
  (i) Exploration
 
Exploration expenditures reflect the costs related to the initial search for mineral deposits with economic potential or obtaining more information about existing mineral deposits. Exploration expenditures typically include costs associated with the acquisition of mineral licenses, prospecting, sampling, mapping, diamond drilling and other work involved in searching for ore. All expenditures relating to exploration activities are expensed as incurred except for the costs associated with the acquisition of mineral licenses which are capitalized.
 
  (ii) Evaluation
 
Evaluation expenditures reflect costs incurred at projects related to establishing the technical and commercial viability of mineral deposits identified through exploration or acquired through a business combination or asset acquisition.
 
 
(4)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
3.  
Significant accounting policies (continued)
 
Evaluation expenditures include the cost of:
 
a)   
establishing the volume and grade of deposits through drilling of core samples, trenching and sampling activities in an ore body that is classified as either a mineral resource or a proven and probable reserve;
b)   
determining the optimal methods of extraction and metallurgical and treatment processes;
c)   
studies related to surveying, transportation and infrastructure requirements;
d)   
permitting activities; and
e)   
economic evaluations to determine whether development of the mineralized material is commercially justified, including scoping, prefeasibility and final feasibility studies.
 
Evaluation expenditures are capitalized if management determines that there is evidence to support probability of generating positive economic returns in the future. A mineral resource is considered to have economic potential when it is expected the technical feasibility and commercial viability of extraction of the mineral resource is demonstrable considering long-term metal prices.  Therefore, prior to capitalizing such costs, management determines that the following conditions have been met:
 
  There is a probable future benefit that will contribute to future cash inflows;
  The Company can obtain the benefit and control access to it; and
  The transaction or event giving rise to the benefit has already occurred.
 
The evaluation phase is complete once technical feasibility of the extraction of the mineral deposit has been determined through preparation of a reserve and resource statement, including a mining plan as well as receipt of required permits and approval of the Board of Directors to proceed with development of the mine.
 
  (iii) Development
 
Development expenditures are those that are incurred during the phase of preparing a mineral deposit for extraction and processing.  These include pre-stripping costs and underground development costs to gain  access to the ore that is suitable for sustaining commercial mining, preparing land, construction of plant, equipment and buildings and costs of commissioning the mine and mill.
 
Expenditures incurred on development projects continue to be capitalized until the mine and mill moves into the production stage.  The Company assess each mine construction project to determine when a mine moves into production stage. The criteria used to assess the start date are determined based on the nature of each mine construction project, such as the complexity of a plant or its location. Various relevant criteria are considered to assess when the mine is substantially complete and ready for its intended use and moved into the production stage. Some of the criteria considered would include, but are not limited to, the following: (1) the level of capital expenditures compared to construction cost estimates; (2) the completion of a reasonable period of testing of mine plant and equipment; (3) the ability to produce minerals in saleable form (within specification); and (4) the ability to sustain ongoing production of minerals.
 
Alternatively, if the factors that impact the technical feasibility and commercial viability of a project change and no longer support the probability of generating positive economic returns in the future, expenditures will no longer be capitalized.
 
  3.5
Goodwill
 
Goodwill represents the excess of the cost of an acquisition over the fair value of Eldorado's share of the net assets of the acquired business at the date of acquisition. When the excess is negative (negative goodwill), it is recognized immediately in income. Goodwill on acquisition of subsidiaries and businesses is shown separately as goodwill in the financial statements. Goodwill on acquisition of associates is included in investments in significantly influenced companies and tested for impairment as part of the overall investment.
 
Goodwill is carried at cost less accumulated impairment losses and tested annually for impairment. Impairment losses on goodwill are not reversed. The impairment testing is performed annually or more frequently if events or changes in circumstances indicate that it may be impaired.
 
(5)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
3.  
Significant accounting policies (continued)
 
Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those cash generating units or groups of cash generating units (“CGU”s) that are expected to benefit from the business combination in which the goodwill arose. If the composition of one or more cash generating units to which goodwill has been allocated changes due to a re-organization, the goodwill is re-allocated to the units affected.
 
The gain or loss on disposal of an entity includes the carrying amount of goodwill relating to the entity sold.
 
  3.6
Impairment of non-financial assets
 
Other long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.  An impairment test is performed when the impairment indicators demonstrate that the carrying amount may not be recoverable and it is reviewed at least annually.
 
An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount.  The recoverable amount is the higher of an asset’s fair value less cost to sell and value in use.   For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows or CGUs.
 
Value in use is determined as the present value of the future cash flows expected to be derived from an asset or CGU based on the detailed mine and/or production plans. The estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
 
Fair value less cost to sell is the amount obtainable from the sale of an asset or CGU in an arm’s length transaction between knowledgeable, willing parties, less the costs of disposal. For mining assets, fair value less cost to sell is often estimated using a discounted cash flow approach because a fair value is not readily available from an active market or binding sale agreement. Estimated future cash flows are calculated using estimated future prices, mineral reserves and resources, operating and capital costs. All assumptions used are those that an independent market participant would consider appropriate. Non-financial assets other than goodwill impaired in prior periods are reviewed for possible reversal of the impairment when events or changes in circumstances indicate that an item is no longer impaired.
 
  3.7
Financial assets
 
  (i) Classification
 
The Company classifies its financial assets in the following categories: at fair value through profit or loss, loans and receivables, and available-for-sale. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at initial recognition.
 
(a) Financial assets at fair value through profit or loss
 
Financial assets at fair value through profit or loss are financial assets held for trading. A financial asset is classified in this category if acquired principally for the purpose of selling in the short-term. Derivatives are also categorised as held for trading unless they are designated as hedges.
 
(b) Loans and receivables
 
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for those with maturities of greater than 12 months after the end of the reporting period, which are classified as non-current assets. Eldorado’s loans and receivables comprise cash and cash equivalents, restricted cash, accounts receivable and other and other assets in the balance sheet.

(6)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
3.  
Significant accounting policies (continued)
 
(c) Available-for-sale financial assets
 
Available-for-sale financial assets are non-derivative financial assets that are either designated in this category or not classified in any of the other categories. They are included in non-current assets unless the investment matures or management intends to dispose of it within 12 months of the end of the reporting period. Eldorado’s available-for-sale financial assets comprise marketable securities not held for the purpose of trading.
 
  (ii) Recognition and measurement
 
Financial assets are initially recognised at fair value plus transaction costs for all financial assets not carried at fair value through profit or loss. Financial assets carried at fair value through profit or loss are initially recognised at fair value, and transaction costs are expensed in the income statement. Financial assets are derecognised when the rights to receive cash flows from the investments have expired or have been transferred and the Company has transferred substantially all risks and rewards of ownership.
 
Available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables are subsequently carried at amortised cost using the effective interest method.
 
Gains or losses arising from changes in the fair value of the ‘financial assets at fair value through profit or loss’ category are presented in the income statement within ‘Gain or loss on marketable securities’ in the period in which they arise. Dividend income from ‘financial assets at fair value through profit or loss’ is recognised in the income statement as part of other income when Eldorado’s right to receive payments is established.
 
Gains or losses arising from changes in the fair value of available-for-sale financial assets are recognized in other comprehensive income and presented within equity. When marketable securities classified as available-for-sale are sold or impaired, the accumulated fair value adjustments recognised in other comprehensive income are included in the income statement as ‘Gain or loss on marketable securities’.
 
  (iii) Impairment of financial assets
 
The Company assesses at the end of each reporting period whether there is objective evidence that a financial asset or group of financial assets is impaired. A financial asset or group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.
 
An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying amount, and the present value of the estimated future cash flows discounted at the original effective interest rate. An impairment loss in respect of an available-for-sale financial asset is calculated by reference to its fair value. In the case of equity instruments classified as available-for-sale, a significant or prolonged decline in the fair value of the security below its cost is also evidence that the assets are impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset that was previously recognized in profit or loss – is removed from equity and recognized in the income statement.
 
All impairment losses are recognized in profit or loss. Any cumulative loss in respect of an available-for-sale financial asset recognized previously in equity is transferred to profit or loss. An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognized. Impairment losses recognized for equity securities are not reversed.
 
(7)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
3.  
Significant accounting policies (continued)
 
  3.8
Derivative financial instruments
 
Derivatives are recognized initially at fair value on the date a derivative contract is entered into. Subsequent to initial recognition, derivatives are measured at fair value, and changes in fair value thereafter are recognized in profit and loss. Fair values for derivative instruments are determined using valuation techniques, using assumptions based on market conditions existing at the balance sheet date. Derivatives are not accounted for using hedge accounting.
 
  3.9
Inventories
 
Inventories are valued at the lower of cost and net realizable value. Costs incurred in bringing each product to its present location and condition are accounted for as follows:
 
i)    
Product inventory consists of stockpiled ore, ore on leach pads, crushed ore, in-circuit material at properties with milling or processing operations, gold concentrate, other metal concentrate, iron ore stockpile awaiting shipment, doré awaiting refinement and unsold bullion. Product inventory costs consist of direct production costs including mining, crushing and processing; site administration costs; and allocated indirect costs, including depreciation and amortization of property, plant and equipment.
 
Inventory costs are charged to production costs on the basis of quantity of metal sold. The Company regularly evaluates and refines estimates used in determining the costs charged to production costs and costs absorbed into inventory carrying values based upon actual gold recoveries and operating plans.
 
Net realizable value is the estimated selling price, less the estimated costs of completion and selling expenses.
 
ii)    
Materials and supplies inventory consists of consumables used in operations, such as fuel, chemicals, reagents and spare parts, which are valued at the lower of average cost and net realisable value and, where appropriate, less a provision for obsolescence. Costs include acquisition, freight and other directly attributable costs.
 
  3.10
Trade receivables
 
Trade receivables are amounts due from customers for bullion, doré, gold concentrate, other metal concentrates and iron ore sold in the ordinary course of business.
 
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less a provision for impairment where neccesary.
 
  3.11
Cash and cash equivalents
 
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with maturities at the date of acquisition of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the balance sheet.
 
  3.12
Share capital
 
Common shares are classified as equity. Incremental costs directly attributable to the issue of common shares and share options are recognized as a deduction from equity, net of any tax effects. Common shares held by the Company are classified as treasury stock and recorded as a reduction of shareholders’ equity.
 
  3.13
Trade payables
 
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less for in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.
 
Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.
 
(8)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
3.  
Significant accounting policies (continued)
 
  3.14
Debt and borrowings
 
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortised cost, calculated using the effective interest rate method. Any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period of the borrowings using the effective interest method.
 
Fees paid on the establishment of loan facilities and other borrowings are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility and other borrowings will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility and borrowings will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the loan to which it relates.
 
  3.15
Current and deferred income tax
 
Income tax expense comprises current and deferred tax. Income tax expense is recognized in the income statement except to the extent that it relates to items recognized either in other comprehensive income or directly in equity, in which case it is recognized in other comprehensive income or in equity, respectively.
 
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years. Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings. The tax rate used is the rate that is substantively enacted.
 
Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
 
A deferred tax asset is recognized to the extent that it is probable that future taxable profits will be available against which the temporary difference can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
 
  3.16
Employee benefits
 
  (i) Defined benefit plans
 
Certain employees have entitlements under Company pension plans which are defined benefit pension plans.  For defined benefit plans, the level of benefit provided is based on the length of service and earnings of the person entitled.
 
The cost of the defined benefit plan is determined using the projected unit credit method.  The related pension liability recognized in the consolidated balance sheet is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets.
 
The Company obtains actuarial valuations for defined benefit plans for each balance sheet date. Actuarial assumptions used in the determination of defined benefit pension plan liabilities are based on best estimates, including rate of salary escalation and expected retirement dates of employees. The discount rate is based on high quality bond yields, as per IAS 19. The assumption used to determine the interest income on plan assets is equal to the discount rate, as per IAS 19.
 
Actuarial gains and losses are recognized in full in the period in which they occur in other comprehensive income without recycling to the statement of income in subsequent periods.  Current service cost, the vested element of any past service cost, the interest income on plan assets and the interest arising on the pension liability are included in the same line items in the statement of income as the related compensation cost.
 
(9)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
3.  
Significant accounting policies (continued)
 
Past service costs are recognized immediately to the extent the benefits are vested, and otherwise are amortized on a straight-line basis over the average period until the benefits become vested.
 
  (ii) Termination benefits
 
Eldorado recognizes termination benefits when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal, or providing benefits as a result of an offer made to encourage voluntary termination.  Benefits falling due more than twelve months after the end of the reporting period are discounted to their present value.
 
  (iii) Short-term benefits
 
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if Eldorado has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
 
  3.17
Share-based payment transactions
 
The Company applies the fair value method of accounting for all stock option awards and equity settled restricted share units. Under this method the Company recognizes a compensation expense for all stock options awarded to employees, based on the fair value of the options on the date of grant which is determined by using the Black-Scholes option pricing model. For equity settled restricted share units, compensation expense is recognized based on the quoted market value of the shares.
 
The fair value of the options and restricted share units are expensed over the vesting period of the awards with a corresponding increase in equity. No expense is recognized for awards that do not ultimately vest. Deferred share units are liability awards recorded at the quoted market price
at the grant date. The corresponding liability is marked to market at each reporting date.
 
  3.18
Provisions
 
A provision is recognized if, as a result of a past event, the Company has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. They are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.
 
  (i) Rehabilitation and restoration
 
Provision is made for mine rehabilitation and restoration when an obligation is incurred. The provision is recognised as a liability with a corresponding asset recognised in relation to the mine site. At each reporting date the rehabilitation liability is re-measured in line with changes in discount rates, and timing or amount of the costs to be incurred. The rehabilitation liability is classified as an ‘Asset retirement obligation’ on the balance sheet.
 
The provision recognised represents management’s best estimate of the present value of the future costs required. Significant estimates and assumptions are made in determining the amount of restoration and rehabilitation provisions. Those estimates and assumptions deal with uncertainties such as: requirements of the relevant legal and regulatory frameworks, the magnitude of necessary remediation activities and the timing, extent and costs of required restoration and rehabilitation activity.
 
These uncertainties may result in future actual expenditure differing from the amounts currently provided. The provision recognised is periodically reviewed and updated based on the facts and circumstances available at the time. Changes to the estimated future costs for operating sites are recognised in the balance sheet by adjusting both the restoration and rehabilitation asset and provision. Such changes give rise to a change in future depreciation and financial charges.
 

(10)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
3.  
Significant accounting policies (continued)
 
  3.19
Revenue recognition
 
Revenue from the sale of bullion, doré, gold concentrate, other metal concentrates and iron ore is recognized when persuasive evidence of an arrangement exists, the bullion, doré, metal concentrates and iron ore has been shipped, title has passed to the purchaser, the price is fixed or determinable, and collection is reasonably assured. Revenues realized from sales of pre-commercial production are recorded as a reduction of property plant and equipment.
 
Our metal concentrates are sold under pricing arrangements where final metal prices are determined by market prices subsequent to the date of shipment.  Provisional revenue is recorded at date of shipment based on metal prices at that time.  Adjustments are made to the provisional revenue in subsequent periods based on fluctuations in the market prices until date of final metal pricing.  Consequently, at each reporting period the receivable balances relating to sales of concentrates changes with the fluctuations in market prices.
 
  3.20
Finance income and expenses
 
Finance income comprises interest income on funds invested (including available-for-sale financial assets), gains on the disposal of available-for-sale financial assets and changes in the fair value of financial assets at fair value through profit or loss. Interest income is recognized as it accrues in profit or loss, using the effective interest method.
 
Finance expenses comprise interest expense on borrowings, unwinding of the discount on provisions, changes in the fair value of financial assets at fair value through profit or loss and impairment losses recognized on financial assets. All borrowing costs are recognized in profit or loss using the effective interest method, except for those amounts capitalized as part of the cost of qualifying property, plant and equipment.
 
  3.21
Earnings (loss) per share
 
Eldorado presents basic and diluted earnings per share (“EPS”) data for its common shares. Basic EPS is calculated by dividing the profit or loss attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutivepotential common shares, which comprise warrants and share options granted to employees.

4.  
Critical accounting estimates and judgements
 
The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
 
Estimates and underlying assumptions are reviewed at each period end. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
 
Significant areas requiring the use of management estimates include assumptions and estimates relating to determining defined proven and probable reserves, value beyond proven and probable reserves, fair values for purposes of purchase price allocations for business acquisitions, asset impairment analyses, asset retirement obligations, share-based payments and warrants, pension benefits, valuation of deferred income tax assets, the provision for income tax liabilities, deferred income taxes and assessing and evaluating contingencies.
 
Actual results could differ from these estimates.  Outlined below are some of the areas which require management to make significant estimates and assumptions in determining carrying values.
 
Purchase price allocation
Business combinations require estimates to be made at the date of acquisition in relation to determining asset and liability fair values and the allocation of the purchase consideration over the fair value of the assets and liabilities.
 
 
(11)
 
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
4.  
Critical accounting estimates and judgements (continued)
 
In respect of mining company acquisitions purchase consideration is typically allocated to the mineral reserves and resources being acquired. The estimate of reserves and resources is subject to assumptions relating to life of the mine and may change when new information becomes available. Changes in reserves and resources as a result of factors such as production costs, recovery rates, grade or reserves or commodity prices could impact depreciation rates, asset carrying values and environmental and restoration provisions. Changes in assumptions over long-term commodity prices, market demand and supply, and economic and regulatory climates could also impact the carrying value of assets, including goodwill.
 
Estimated recoverable reserves and resources
Mineral reserve and resource estimates are based on various assumptions relating to operating matters, including, with respect to production costs, mining and processing recoveries, cut-off grades, as well as assumptions relating to long-term commodity prices and, in some cases, exchange rates, inflation rates and capital costs. Cost estimates are based on feasibility study estimates or operating history. Estimates are prepared by appropriately qualified persons, but will be impacted by forecasted commodity prices, inflation rates, exchange rates, capital and production costs and recoveries amongst other factors. Estimated recoverable reserves and resources are used to determine the depreciation of property, plant and equipment at operating mine sites, in accounting for deferred stripping costs, in performing impairment testing and for forecasting the timing of the payment of decommissioning and restoration costs. Therefore, changes in the assumptions used could impact the carrying value of assets, depreciation and impairment charges recorded in the income statement and the carrying value of the decommissioning and restoration provision.
 
Current and deferred taxes
The Company calculates current and deferred tax provisions for each of the jurisdictions in which it operates. Actual amounts of income tax expense are not final until tax returns are filed and accepted by the relevant authorities. This occurs subsequent to the issuance of financial statements. Therefore, profit in subsequent periods will be affected by the amount that estimates differ from the final tax returns.
 
Estimates of recoverability are required in assessing whether deferred tax assets and certain deferred tax liabilities are recognized on the balance sheet. The Company also evaluates the recoverability of deferred tax assets based on an assessment of the ability to use the underlying future tax deductions before they expire against future taxable income. Deferred tax liabilities arising from temporary differences on investments in subsidiaries, joint ventures and associates are recognized unless the reversal of the temporary differences is not expected to occur in the foreseeable future and can be controlled.
 
Assumptions about the generation of future taxable profits and repatriation of retained earnings depend on management’s estimates of future production and sales volumes, commodity prices, reserves, operating costs, decommissioning and restoration costs, capital expenditures, dividends and other capital management transactions.
 
Judgement is also required in the application of income tax legislation. These estimates and judgments are subject to risk and uncertainty and could result in an adjustment to current and deferred tax provisions and a corresponding credit or debit to profit.
 
Impairment of non-current assets and goodwill
Non-current assets are tested for impairment when events or changes in circumstances suggest that the carrying amount may not be fully recoverable. We conduct an annual test for impairment of goodwill in the fourth quarter of each fiscal year and at any other time of the year if an indicator of impairment is identified.
 
Calculating the estimated fair values of CGUs for non-current asset impairment tests and CGUs or groups of CGUs for goodwill impairment tests requires management to make estimates and assumptions with respect to future production levels, operating and capital costs in our life-of-mine (“LOM”) plans, long-term metal prices, foreign exchange rates and discount rates. Changes in any of the assumptions or estimates used in determining the fair values could impact the impairment analysis.
 
(12)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
 
4.
Critical accounting estimates and judgements (continued)

Management is also required to make judgments with respect to the level at which goodwill is tested for impairment. Judgments include an assessment of whether CGUs should be grouped together for goodwill testing purposes at a level not larger than an operating segment or tested at the individual CGU level.

5.
Acquisitions and other transactions
 
a)  Acquisition of Glory
 
Eldorado completed the acquisition of all of the issued and outstanding common shares of Glory that it did not already own on March 14, 2014. As a result, Eldorado acquired a 100% interest in the Sapes project in Thrace, Greece. Prior to the transaction, Eldorado owned 19.9% interest in Glory and the investment was accounted for as an investment in associate.
 
Total consideration of $39,219 included cash for 179,504,179 shares in the amount of $27,583, an option buy-out payment of $1,590 to holders of Glory options, and $10,046 related to the 44,595,920 shares of Glory that Eldorado had purchased prior to the off-market takeover bid. A total of $1,229 was incurred as transaction costs and was capitalized as property, plant and equipment.
 
This transaction has been accounted for as an acquisition of assets and liabilities as Glory did not constitute a business, as defined in IFRS 3. Other than a small working capital amount the remainder of the value for this transaction was assigned to property, plant and equipment.
 
Eldorado paid net cash of $30,318 as a result of the transaction.  This amount was a result of an acquired cash balance of $84 less cash consideration of $29,173 and transaction costs of $1,229.
 
b)  Eastern Dragon agreement
 
In March 2014, the Company, through one of its subsidiaries, entered into a Subscription and a Shareholders agreement (“Agreements”) with CDH Fortune II Limited (“CDH”).
 
As a result of these Agreements, CDH acquired 21.5% of the total ordinary shares of Sino Gold Tenya (HK) Limited (“Tenya”), a subsidiary of the Company, and indirectly a 20% interest in the Eastern Dragon Project.
 
Under the terms of the Agreements, CDH has the right to require Eldorado to purchase or procure the purchase by another party of CDH’s shares in Tenya at a fixed price (“Put Option”) for 90 days following the second anniversary of the Agreements.
 
The Agreements include other rights and obligations of the Company and CDH associated with the advancement of the Eastern Dragon Project.
 
This transaction has been accounted as an equity transaction with the recognition of a non-controlling interest in the amount of $40,000 representing the consideration received. A liability in the amount of $46,970 has been recorded at the transaction date, representing the present value of the redemption amount of the Put Option, as well as $2,654 of transaction costs. The sum of these amounts was recorded against equity. Future changes in the present value of the redemption amount of the Put Option are being charged against equity. The present value of the liability representing the Put Option as of December 31, 2014 is $49,194.

6.
Cash and cash equivalents
 
 
December 31, 2014
$
December 31, 2013
$
Cash at bank and on hand
444,176
508,611
Short-term bank deposits
54,338
80,569
 
498,514
589,180

(13)
 

 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
7.
Accounts receivable and other
 
   
December 31, 2014
$
   
December 31, 2013
$
 
Trade receivables
    19,771       21,510  
Value added and other taxes recoverable
    40,378       10,984  
Other receivables and advances
    18,572       16,704  
Prepaid expenses and deposits
    39,274       40,033  
      117,995       89,231  
 
8.
Inventories
 
   
December 31, 2014
$
   
December 31, 2013
$
 
             
Ore stockpiles
    44,195       59,152  
In-process inventory and finished goods
    64,314       73,510  
Materials and supplies
    114,903       111,380  
      223,412       244,042  

The cost of materials and supplies consumed during the year and included in production costs amounted to $244,003 (2013 – $195,936).
 
Inventory write downs related to Iron Ore inventory amounting to $13,469 (2013 – nil) were recognized during the year.

9.  
Interests in other entities
 
  9.1
Investments in associates

   
December 31, 2014
$
   
December 31, 2013
$
 
         
 
 
Glory Resources Ltd.
    -       10,046  
Nordic Mines (“Nordic”)
    -       903  
      -       10,949  
 
(a) Glory
 
In March 2014, the Company completed the acquisition of Glory as described in note 5(a).
 
(b) Nordic
 
In May 2014, the Company, through one of its subsidiaries, sold 26,834,026 shares of Nordic and lost its significant influence in this company. Nordic was reclassified to marketable securities and the remaining 7,771,141 shares were sold during the months of June and July 2014. As at December 31, 2014 the Company does not own any more shares in Nordic.
 
The continuity of this investment was as follows:
 
   
2014
   
2013
 
      $       $  
Balance at January 1,
    903       9,050  
Purchases during the year
    -       6,357  
Sales during the year
    (755 )     (350 )
Equity loss for the year
    (101 )     (103 )
Impairment loss
    -       (14,051 )
Transferred to marketable securities
    (47 )     -  
Balance at December 31,
    -       903  
(14)
 

 

Eldorado Gold Corporation
 
 
 
9.  
Interests in other entities (continued)
 
  9.2
Investment in subsidiaries
 
The following table summarized the information relating to each of the Company’s subsidiaries that has non-controlling interests (“NCI”) with material impact on net profit. The amounts disclosed for each subsidiary are based on those included in the consolidated financial statements before inter-company eliminations. Disclosures related to Eastern Dragon, Hellas and Deva have not been provided as these subsidiaries currently have no material impact on net profit.
 
   
December 31, 2014
   
December 31, 2013
 
   
QDML
   
Jinfeng
   
QDML
   
Jinfeng
 
      $       $       $       $  
NCI percentage
    10%       18%       10%       18%  
                                 
Current assets
    216,368       59,570       222,216       57,417  
Non-current assets
    103,164       610,952       107,219       647,064  
Current liabilities
    (71,843 )     (474,010 )     (82,179 )     (503,695 )
Non-current liabilities
    (7,968 )     (26,583 )     (7,983 )     (22,823 )
Net assets
    239,721       169,929       239,273       177,963  
Carrying amount of NCI
    22,445       17,136       22,112       19,734  
Revenue
    136,982       214,527       144,057       171,104  
Net profit
    39,427       35,040       45,506       20,308  
Total comprehensive income
    39,427       35,040       45,506       20,308  
Profit allocated to NCI
    4,231       5,155       4,228       490  
Dividends paid to NCI
    3,898       7,753       4,066       7,584  
Cash flows from operating activities
    46,481       65,219       (104 )     83,179  
Cash flows from investing activities
    (8,833 )     (15,956 )     (11,333 )     (53,284 )
Cash flows from financing activities
    (38,978 )     (43,069 )     (40,664 )     (26,156 )
Net increase (decrease) in cash and cash equivalents
    (1,330 )     6,194       (52,101 )     3,739  
 
Significant restrictions

The Company cannot increase the drawdown limit of the entrusted loan described in note 14(d) without the consent of QDML’s non-controlling interest.
 
10.  
Other assets
 
   
December 31, 2014
$
   
December 31, 2013
$
 
             
Restricted credit card deposits
    627       658  
Non-current accounts receivable and other
    2,925       898  
Prepaid loan costs (note 14(b))
    1,011       2,528  
Environmental guarantee deposits
    14,423       13,285  
Deposit on land acquisition at Jinfeng
    2,907       2,918  
Long-term value added and other taxes recoverable
    21,712       17,043  
      43,605       37,330  
 
 
(15)
 

 

Eldorado Gold Corporation
Notes to the Consolidated financial statements
Expressed in thousands of U.S. dollars, unless otherwise stated)
 
 
11.  
Property, plant and equipment
 
   
Land and buildings
   
Plant and equipment
   
Capital works in progress
   
Mineral properties and leases
   
Capitalized Evaluation
   
Total
 
      $       $       $       $       $       $  
Cost
                                               
Balance at January 1, 2013
    266,718       1,443,858       149,590       4,480,597       37,416       6,378,179  
Additions/transfers
    85,803       183,237       10,806       198,352       18,303       496,501  
Proceeds on production of tailings retreatment
    -       -       -       (24,877 )     -       (24,877 )
Other movements
    (2,287 )     (3,954 )     (812 )     (742 )     239       (7,556 )
Disposals/impairment losses
    (21,122 )     (53,602 )     -       (429,909 )     -       (504,633 )
Balance at December 31, 2013
    329,112       1,569,539       159,584       4,223,421       55,958       6,337,614  
                                                 
Balance at January 1, 2014
    329,112       1,569,539       159,584       4,223,421       55,958       6,337,614  
Additions/transfers
    36,657       93,527       11,086       287,602       13,122       441,994  
Acquisition of Glory
            268               39,285               39,553  
Proceeds on production of tailings retreatment
    -       -       -       (26,599 )     -       (26,599 )
Other movements
    15,955       535       (26,410 )     6,862       360       (2,698 )
Disposals
    (153 )     (876 )     -       -       -       (1,029 )
Balance at December 31, 2014
    381,571       1,662,993       144,260       4,530,571       69,440       6,788,835  
                                                 
Depreciation
                                               
Balance at January 1, 2013
    (21,947 )     (382,630 )     (2,280 )     (102,580 )     -       (509,437 )
Depreciation for the year
    (35,679 )     (79,137 )     2,280       (35,102 )     -       (147,638 )
Other movements
    (335 )     570       -       906       -       1,141  
Disposals
    601       2,046       -       55       -       2,702  
Balance at December 31, 2013
    (57,360 )     (459,151 )     -       (136,721 )     -       (653,232 )
                                                 
Balance at January 1, 2014
    (57,360 )     (459,151 )     -       (136,721 )     -       (653,232 )
Depreciation for the year
    (35,160 )     (110,923 )     -       (23,698 )     -       (169,781 )
Other movements
    2,619       153       -       (5,870 )     -       (3,098 )
Disposals
    102       785       -       -       -       887  
Balance at December 31, 2014
    (89,799 )     (569,136 )     -       (166,289 )     -       (825,224 )
                                                 
Carrying amounts
                                               
At January 1, 2013
    244,771       1,061,228       147,310       4,378,017       37,416       5,868,742  
At December 31, 2013
    271,752       1,110,388       159,584       4,086,700       55,958       5,684,382  
Balance at December 31, 2014
    291,772       1,093,857       144,260       4,364,282       69,440       5,963,611  
 
* Prior period balances have been reclassified to conform with current period presentation.

The amount of capitalized interest during the year ended December 31, 2014 included in property, plant and equipment was $14,450 ($2013 – $3,705).
 
As at December 31, 2013 the carrying value of goodwill at our Jinfeng mine and Eastern Dragon project was impaired by the entire allocated amounts of $138,529 and $174,885, respectively (note 12).   As a result, the Company assessed the recoverable amounts of property, plant and equipment for each of these locations using the same fair value less costs to sell approach and  key assumptions as used in the annual goodwill impairment testing as described in note 12.
 
(16)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
11.  
Property, plant and equipment (continued)
 
As at December 31, 2013, we recorded impairment charges of $495,000 ($371,250 net of deferred income tax recovery) on the property, plant and equipment in China. Impairment charges included $350,000 impairment ($262,500 net of deferred income tax recovery) at our Eastern Dragon project and $145,000 ($108,750 net of deferred income tax recovery) at our Jinfeng mine. These impairment charges were applied to the property, plant and equipment based on the relative carrying amounts of the assets as at December 31, 2013 that were subject to impairment charges. At December 31, 2014, the carrying amount of our Eastern Dragon project and our Jinfeng mine after impairment charges was $445,391(2013 –$444,830) and $594,460 (2013 – $630,512) respectively.
 
12.  
Goodwill
 
   
2014
   
2013
 
      $       $  
Cost
               
Balance at January 1,
    526,296       839,710  
    Acquired during the year
    -       -  
    Impaired during the year
    -       (313,414 )
Balance at December 31,
    526,296       526,296  
 
Impairment tests for goodwill
 
Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may not be recoverable. Impairment is determined for goodwill by assessing the recoverable amount of each cash generating unit or group of CGUs to which the goodwill relates. Where the recoverable amount of the CGU is less than its carrying amount including goodwill, an impairment loss is recognised. Impairment losses relating to goodwill cannot be reversed in future periods.
 
Goodwill is allocated to the individual CGUs of TJS and White Mountain in China and to a group of CGUs in Greece.
 
The recoverable amount of a CGU or group of CGUs is determined based on the higher of fair value less costs to sell and value-in-use. These calculations use projections based on financial budgets approved by management. Cash flows beyond the five-year period are extrapolated using the estimated growth rates stated below. The estimates of future cash flows were derived from the most recent LOM plans with mine lives ranging from 7 to 33 years.
 
Key assumptions used for fair value less costs to sell calculations are as follows:
 
 
2014
2013
Gold price ($/oz)
$1,300
$1,200 - $1,300
Silver price ($/oz)
Copper ($/lb)
Lead ($/lb)
Zinc ($/lb)
Inflation Rate
Discount rate
$20
$3.00
$0.95
$1.00
2%
7% - 9%
$22
$3.04-$3.36
$1.00
$0.86
2%
7% - 12%
 
Based on the goodwill impairment test performed on its CGUs, the Company concluded that the goodwill was recoverable in all of the assessed CGUs.
 
The above assumptions have been used for the analysis of the recoverability of goodwill and the CGUs to which it relates.  The discount rates used reflect specific risks relating to the relevant CGUs.
 

(17)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
 
12.  
Goodwill (continued)
 
As at December 31, 2014, goodwill is allocated to the White Mountain CGU, TJS CGU and Greece group of CGUs in the amounts of $50,276, $2,238 and $473,782, respectively.
 
The recoverable amount of CGUs is sensitive to change in gold prices. A 6% decrease in the long-term gold price, in isolation, could cause the carrying value to exceed the recoverable amount of these CGUs.
 
The Company believes that a long term decline in the gold price environment would result in changes in operating cost inputs that may offset the impact of a lower gold price environment.
 
The values assigned to the key assumptions represent management’s assessment of future trends in the gold mining industry and in the global economic environment. The assumptions used are management’s best estimates and are based on both current and historical information from external and internal sources.
 
As at December 31, 2013 the fair value less costs to sell discounted cash flow model yielded impairments of the full carrying value of goodwill of the Jinfeng mine ($138,529) and Eastern Dragon project ($174,885).  The impairment charge was due to a decrease in gold price assumptions which reflected the decline in observed market prices in 2013. Furthermore, a Chinese permitting risk premium was applied to the Eastern Dragon project to reflect the permitting delays that the development project has experienced.
 
13.  
Accounts payable and accrued liabilities
 
   
December 31, 2014
$
   
December 31, 2013
$
 
Trade payables
    83,566       106,098  
Taxes payable
    6,230       6,442  
Accrued expenses
    94,916       98,866  
      184,712       211,406  
 
14.  
Debt
 
   
December 31, 2014
$
   
December 31, 2013
$
 
Current:
           
Jinfeng China Merchant Bank (“CMB”) working capital loan  (a)
    16,343       16,402  
                 
Non-current:
               
Senior notes  (c)
    587,201       585,006  
Total debt
    603,544       601,408  

(a) Jinfeng CMB working capital loan
 
On January 16, 2013, Jinfeng entered into a RMB 100.0 million ($16,343) working capital loan with CMB. Each drawdown bears fixed interest at the prevailing lending rate stipulated by the People’s Bank of China on the date of drawdown. The Facility had a term of up to one year. In January 2014, the term of the facility was extended to January 28, 2015 and was not subsequently renewed. This facility is unsecured.

 
(18)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
 
14.  
Debt (continued
 
As at December 31, 2014, Jinfeng has drawn down the full amount of RMB 100.0 million ($16,343) under this facility and has used the proceeds to fund working capital obligations. Subsequent to December 31, 2014, Jinfeng repaid RMB 50.0 million ($8,171) on this facility and drew down the same amount.
 
All tranches of the loan have a term of six months and a fixed interest rate of 5.6%.
 
(b) HSBC revolving credit facility
 
The Company has a $375.0 million revolving credit facility with HSBC (“the credit facility” or “ARCA”) and a syndicate of other banks.  The ARCA matures on November 23, 2016.  The ARCA is secured by the shares of SG Resources and Tuprag, wholly owned subsidiaries of the Company.
 
The ARCA contains covenants that restrict, among other things, the ability of the Company to incur an aggregate unsecured indebtedness exceeding $850.0 million, incur secured indebtedness up to $200.0 million, make distributions in certain circumstances, sell material assets and carry on a business other than one related to the mining business. Significant financial covenants include a maximum debt to Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”) of 3.5:1 and a minimum EBITDA to interest of 3:1.  The Company is in compliance with these covenants at December 31, 2014.
 
Loan interest is variable dependent on a leverage ratio pricing grid.  The Company’s current leverage ratio is approximately 1.3:1.  At this ratio, interest charges and fees are as follows: LIBOR plus margin of 2.00% and undrawn standby fee of 0.50%. Fees of $4,728 were paid in relation to the credit facility. This amount has been deferred as pre-payments for liquidity services and will be amortized over the term of the credit facility. As at December 31, 2014, the prepaid loan cost on the balance sheet was $1,011 (note 10).
 
No amounts were drawn down under the ARCA as at December 31, 2014.
 
(c) Senior notes
 
On December 10, 2012, the Company completed an offering of $600.0 million senior notes (“the notes”) at par value, with a coupon rate of 6.125% due December 15, 2020.  The notes pay interest semi-annually on June 15 and December 15.  The Company received proceeds of $589.5 million from the offering, which is net of the commission payment. The notes are redeemable by the Company in whole or in part, for cash:
 
i)    
At any time prior to December 15, 2016 at a redemption price equal to 100% of the aggregate principal amount of the notes at the treasury yield plus 50 basis points, and any accrued and unpaid interest;
 
ii)    
On and after the dates provided below, at the redemption prices, expressed as a percentage of principal amount of the notes to be redeemed, set forth below, plus accrued and unpaid interest on the notes:
 
December 15, 2016                                103.063%
December 15, 2017                                101.531%
2018 and thereafter                                100.000%
 
The early prepayment prices are to reimburse the lender for lost interest for the remaining term.  The fair market value of the notes as at December 31, 2014 is $583.9 million.
 
Net deferred financing costs of $12,799 have been included as an offset in the balance of the notes in the financial statements and are being amortized over the term of the notes.
 
(d) Entrusted loan
 
In November 2010, Eastern Dragon, HSBC Bank (China) and QDML, our 90% owned subsidiary, entered into a RMB 12.0 million ($1,961) entrusted loan agreement, which has been increased to RMB 720.0 million ($117,666) through a series of amendments.
 
(19)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)


14.  
Debt (continued
 
Under the terms of the entrusted loan, QDML with its own funds entrusts HSBC Bank (China) to provide a loan facility in the name of QDML to Eastern Dragon. The loan can be drawn down in tranches. Each drawdown bears interest fixed at the prevailing lending rate stipulated by the People’s Bank of China on the date of drawdown. Each draw down has a term of three months and can be rolled forward at the discretion of QDML. The interest rate on this loan as at December 31, 2014 was 4.59%.
 
As at December 31, 2014, RMB 651.5 million ($106,475) had been drawn under the entrusted loan.
 
Subsequent to December 31, 2014, RMB 2.0 million ($327) was drawn under this loan.
 
The entrusted loan has been recorded on a net settlement basis.

15.  
Asset retirement obligations
 
   
Greece
   
Brazil
   
China
   
Turkey
   
Romania
   
Total
 
      $       $       $        $       $       $  
At January 1, 2014
    32,642       2,839       25,298       23,564       916       85,259  
Accretion during the year
    717       86       612       875       36       2,326  
Revisions to estimate of obligation
    12,985       185       837       10,015       500       24,522  
Settlements
    -       -       (3,038 )     -       -       (3,038 )
At December 31, 2014
    46,344       3,110       23,709       34,454       1,452       109,069  
Estimated undiscounted amount
    74,373       3,754       30,772       65,886       2,514       177,299  
 
The Company’s asset retirement obligations relate to the restoration and rehabilitation of the Company’s mining operations and projects under development. The expected timing of the cash flows in respect of the provision is based on the estimated life of the various mining operations. The increase in the estimate of the obligation in 2014 was mainly due to lower discount rates which create a higher net present value of the reclamation obligation, and higher rehabilitation costs at Skouries and Stratoni.
 
The provision is calculated as the present value of estimated future net cash outflows based on the following key assumptions:
 
 
Greece
Brazil
China
Turkey
Romania
 
%
%
%
%
%
At December 31, 2013
         
Inflation rate
               2.0
               2.0
               2.0
                 2.0
                 2.0
Discount rate
 0.4 to 4.0
               3.0
 1.3 to 3.0
 3.1 to 4.0
                 4.0
           
At December 31, 2014
         
Inflation rate
               2.0
               2.0
               2.0
                 2.0
                 2.0
Discount rate
 0.7 to 2.8
               2.1
 1.1 to 2.1
 2.2 to 2.7
                 2.5
 
The discount rate is a risk-free rate determined based on U.S. Treasury bond rates. U.S. Treasury bond rates have been used for all of the mine sites as the liabilities are denominated in U.S. dollars and the majority of the expenditures are expected to be incurred in U.S. dollars. The inflation rates used in determining the present value of the future net cash outflows are based on worldwide inflation rates.
 
Environmental guarantee deposits exist with respect to the environmental rehabilitation of the mines in China (note 10).
 
(20)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
15.  
Asset retirement obligations (continued
 
Additionally, the Company has provided the following:
 
a)    
a €50.0 million Letter of Guarantee to the Ministry of Environment of Greece as security for the due and proper performance of rehabilitation works in relation to the mining and metallurgical facilities of the Kassandra Mines (Stratoni, Olympias and Skouries) and the removal, cleaning and rehabilitation of the old Olympias tailings. This Letter of Guarantee is renewed annually, expires on July 26, 2026 and has an annual fee of 57 basis points.
 
b)    
a $30.0 million Letter of Guarantee to the Ministry of Environment, Energy and Climate change of Turkey as security for the due and proper performance of rehabilitation works committed in connection with the environmental impact assessment approved for Kişladağ and Efemçukuru. This Letter of Guarantee is renewed annually, expires on September 18, 2015 and has an annual fee of 28 basis points.
 
16.  
Defined benefit plans
 
   
December 31, 2014
   
December 31, 2013
 
      $       $  
 Balance sheet obligations (asset) for:
               
 Pension Plan
    839       477  
 Supplementary pension plan
    (13,629 )     (13,961 )
      (12,790 )     (13,484 )

   
December 31, 2014
   
December 31, 2013
 
      $       $  
 Income statement charge for:
               
 Pension plan
    198       215  
 Non-registered supplementary pension plan
    1,422       2,263  
      1,620       2,478  
                 
                 
 Actuarial losses (gains) recognised in the statement of other  
               
    comprehensive income in the period (before tax)
    596       (8,754 )
 Cumulative actuarial losses recognised in the statement of other
               
   comprehensive income (before tax)
    14,119       13,523  
 
The Company operates defined benefit pension plans in Canada with two components: a registered pension plan (“the Pension Plan”) and a supplementary pension plan (“the SERP”). During the second quarter of 2012, the SERP was converted into a Retirement Compensation Arrangement (“RCA”), a trust account. As it is a trust account, the assets in the account are protected from the Company’s creditors.  The RCA requires the Company to remit 50% of any contributions and any realized investment gains to the Receiver General of Canada as refundable tax.
 
These plans, which are only available to certain qualifying employees, provide benefits based on an employee’s years of service and final average earnings at retirement. Annual contributions related to these plans are actuarially determined and made at or in excess of minimum requirements prescribed by legislation.
 
(21)
 

 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
16.  
Defined benefit plants (continued
 
Eldorado’s plans have actuarial valuations performed for funding purposes. The Pension Plan last had an actuarial valuation performed as of January 1, 2014 for funding purposes with the next required valuation as of January 1, 2017. The SERP’s last valuation was on January 1, 2014 for funding purposes and the next valuation will be prepared in accordance with the terms of the pension plan. The measurement date to determine the pension obligation and assets for accounting purposes was December 31, 2014.
 
The SERP is designed to provide supplementary pension benefits to qualifying employees affected by the maximum pension limits under the Income Tax Act pursuant to the registered Pension Plan. Further, the Company is not required to pre-fund any benefit obligation under the SERP.
 
Total cash payments
 
The amount contributed to the Pension Plan and the SERP was $2,700 (2013 – $2,958). Cash payments totalling $156 were made directly to beneficiaries during the year (2013 – $167). The Company expects to contribute $215 to the Pension Plan and $2,636 to the SERP in 2015.
 
The amounts recognised in the balance sheet are determined as follows:
 
   
December 31, 2014
         
December 31, 2013
       
   
Pension Plan
   
SERP
   
Total
   
Pension Plan
   
SERP
   
Total
 
      $       $       $       $       $       $  
Present value of obligations
    2,763       33,320       36,083       2,407       31,529       33,936  
Fair value of plan assets
    (1,924 )     (46,949 )     (48,873 )     (1,930 )     (45,490 )     (47,420 )
Liability (asset) on balance sheet
    839       (13,629 )     (12,790 )     477       (13,961 )     (13,484 )
 
The movement in the defined benefit obligation over the year is as follows:
 
    2014      2013  
   
Pension Plan
   
SERP
   
Total
   
Pension Plan
   
SERP
   
Total
 
      $       $       $       $       $       $  
Balance at January 1,
    2,407       31,529       33,936       2,585       35,903       38,488  
    Current service cost
    172       2,076       2,248       190       2,466       2,656  
    Interest cost
    114       1,487       1,601       101       1,397       1,498  
    Actuarial loss (gain)
    280       940       1,220       (302 )     (5,781 )     (6,083 )
    Benefit payments
    -       (156 )     (156 )     -       (167 )     (167 )
    Exchange gain
    (210 )     (2,556 )     (2,766 )     (167 )     (2,289 )     (2,456 )
Balance at December 31,
    2,763       33,320       36,083       2,407       31,529       33,936  
 
The movement in the fair value of plan assets of the year is as follows:
 
    2014     2013  
   
Pension Plan
   
SERP
   
Total
   
Pension Plan
   
SERP
   
Total
 
      $       $       $       $       $       $  
At January 1,
    1,930       45,490       47,420       1,969       41,090       43,059  
    Interest income on plan assets
    88       2,141       2,229       77       1,600       1,677  
    Actuarial gain (loss)
    66       558       624       (113 )     2,784       2,671  
    Contributions by employer
    -       2,700       2,700       123       2,835       2,958  
    Benefit payments
    -       (156 )     (156 )     -       (167 )     (167 )
    Exchange loss
    (160 )     (3,784 )     (3,944 )     (126 )     (2,653 )     (2,779 )
At December 31,
    1,924       46,949       48,873       1,930       45,490       47,420  
 
 
(22)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
16.  
Defined benefit plants (continued)
 
The amounts recognised in the income statement are as follows:
 
    2014       2013   
   
Pension Plan
 
SERP
   
Total
   
Pension Plan
   
SERP
   
Total
 
      $       $       $       $       $       $  
                                                 
Current service cost
    172       2,076       2,248       190       2,466       2,656  
Interest cost
    114       1,487       1,601       101       1,397       1,498  
Expected return on plan assets
    (88 )     (2,141 )     (2,229 )     (76 )     (1,600 )     (1,676 )
Defined benefit plans expense
    198       1,422       1,620       215       2,263       2,478  
 
The actual return on plan assets was $3,124 (2013 – $4,582).
 
The principal actuarial assumptions used were as follows:
 
  2014  2013 
 
Pension Plan
SERP
Pension Plan
SERP
 
%
%
%
%
         
Expected return on plan assets
                 4.0
               4.0
                    4.8
                4.8
Discount rate - beginning of year
                 4.8
               4.8
                    3.9
                3.9
Discount rate - end of year
                 4.0
               4.0
                    4.8
                4.8
Rate of salary escalation
                 2.5
               2.5
                      -
                  -
Average remaining service period of active employees expected to receive benefits
 7.2 years
 7.2 years
 7.6 years
 7.6 years
 
The assumption used to determine the interest income on plan assets is equal to the discount rate, as per IAS 19.

Plan Assets
The assets of the Pension Plan and the amounts deposited in the SERP account are managed by a major investment management company and are invested only in conformity with the investment requirements of applicable pension laws.

The following table summarizes the defined benefit plans’ weighted average asset allocation percentages by asset category:
 
   
December 31, 2014
December 31, 2013
   
Pension Plan
SERP
Pension Plan
SERP
Investment funds
         
   Money market
 
1%
8%
1%
7%
   Canadian fixed income
 
99%
4%
99%
4%
   Canadian equities
 
                            -
20%
                            -
20%
   US equities
 
                            -
16%
                            -
17%
   International equities
 
                            -
7%
                            -
7%
Other (1)
 
                            -
45%
                            -
45%
Total
 
100%
100%
100%
100%
           
1 Assets held by the Canada Revenue Agency in the refundable tax account
 


(23)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
16.  
Defined benefit plants (continued
 
The sensitivity of the overall pension liability to changes in the weighted principal assumptions is:
 
 
Change in assumption
Impact on overall liability
Discount rate
Increase by 0.5%
Decrease by $2,352
 
Decrease by 0.5%
Increase by $2,606
Salary escalation rate
Increase/decrease by 0.5%
Increase/decrease by $100
 
 
17.  
Income tax expense and deferred taxes
 
Total income tax expense consists of:
 
       
December 31, 2014
December 31, 2013
       
$
$
Current tax expense
   
                        93,474
                      116,846
Deferred tax expense
   
                        27,795
                        27,516
       
                      121,269
                      144,362
 
Total income tax expense attributable to geographical jurisdiction is as follows: 
   
2014
   
2013
 
      $       $  
Turkey
    74,959       109,195  
China
    37,263       (90,177 )
Greece
    5,005       122,657  
Brazil
    2,761       3,202  
Canada
    -       51  
Romania
    201       (889 )
Other jurisdictions
    1,080       323  
      121,269       144,362  
 
Factors affecting income tax expense for the year:
   
2014
   
2013
 
      $       $  
Profit before income tax      227,813       (505,253 )
Canadian statutory tax rate      26.00%       26.00%  
Tax on profit at Canadian statutory tax rate
    59,231       (131,366 )
                 
Items that cause an increase (decrease) in income tax expense:
               
Foreign income subject to different income tax rates than Canada
    (17,307 )     (9,074 )
Increase in Greek tax rates      -       125,102  
Non-tax effected operating losses      24,470       20,434  
Non-deductible expenses and other items
    13,481       14,636  
Non-deductible goodwill impairment      -       78,354  
Foreign exchange and other translation adjustments
    16,914       23,807  
Amounts under (over) provided in prior years
    4,350       762  
Investment tax credits      (517 )     (12,381 )
Withholding tax on foreign income      20,647       34,088  
Income tax expense      121,269       144,362  

(24)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
17.  
Income tax expense and deferred taxes  (continued
 
The change for the year in the Company's net deferred tax position was as follows:
 
   
2014
   
2013
 
Net deferred tax asset (liability)      $       $  
Balance at January 1,      (841,308 )     (813,792 )
     Deferred income tax (expense) recovery in the income statement      (27,795 )     (27,516 )
     Adjustments related to acquisitions      -       -  
     Other      -       -  
Net balance at December 31,      (869,103 )     (841,308 )
 
The composition of the Company’s net deferred income tax asset and liability and deferred tax expense is as follows:
 
Type of temporary difference
 
Deferred tax assets
   
Deferred tax liabilities
   
Expense on the income statement
 
   
2014
   
2013
   
2014
   
2013
   
2014
   
2013
 
      $       $       $       $       $       $  
Property, plant and equipment
    2,735       4,687       913,383       878,725       36,610       23,910  
Loss carryforwards
    17,590       12,059       -       -       (5,531 )     (813 )
Liabilities
    28,082       18,226       51       2,784       (12,589 )     (4,997 )
Investment tax credits
    1,078       7,795       -       -       6,717       3,255  
Other items
    6,729       4,054       11,883       6,620       2,588       6,161  
Balance at December 31,
    56,214       46,821       925,317       888,129       27,795       27,516  

 
Unrecognized deferred tax assets
2014
2013
     
$
$
Tax losses
   
               128,169
               108,125
Other deductible temporary differences
                   6,733
                   1,800
Total unrecognized deferred tax assets
               134,902
               109,925
 
Unrecognized tax losses

At December 31, 2014 the Company had losses with a tax benefit of $128,169 (2013 – $108,125) which are not recognized as deferred tax assets. The Company recognizes the benefit of tax losses only to the extent of anticipated future taxable income that can be reduced by the tax losses. The gross amount of the tax losses for which a tax benefit has not been recorded expire as follows:
 
 
(25)
 

 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
 
17.  
Income tax expense and deferred taxes  (continued
 
Expiry date
 
 Canada
 Brazil
 Greece
 Australia
 Total
   
 $
 $
 $
 $
 $
2015
 
                   -
                   -
          8,552
                   -
          8,552
2016
 
                   -
                   -
              553
                   -
              553
2017
 
                   -
                   -
          1,895
                   -
          1,895
2018
 
                   -
                   -
          8,575
                   -
          8,575
2019
 
                   -
                   -
        26,868
                   -
        26,868
2025
 
          7,884
                   -
                   -
                   -
          7,884
2026
 
        14,858
                   -
                   -
                   -
        14,858
2027
 
        10,717
                   -
                   -
                   -
        10,717
2028
 
        25,987
                   -
                   -
                   -
        25,987
2029
 
        23,451
                   -
                   -
                   -
        23,451
2030
 
          7,411
                   -
                   -
                   -
          7,411
2031
 
        45,364
                   -
                   -
                   -
        45,364
2032
 
        75,458
                   -
                   -
                   -
        75,458
2033
 
        64,889
                   -
                   -
                   -
        64,889
2034
 
        63,902
                   -
                   -
                   -
        63,902
No Expiry
 
                   -
          4,520
                   -
        31,690
        36,210
   
      339,921
          4,520
        46,443
        31,690
      422,574
             
Capital losses with no expiry
      128,250
                   -
                   -
                   -
      128,250
             
Tax effect of total losses not recognized
      105,052
          1,535
        12,075
          9,507
      128,169

Deductible temporary differences

At December 31, 2014 the Company had deductible temporary differences for which deferred tax assets of $6,733 (2013 – $1,800) have not been recognized because it is not probable that future taxable profits will be available against which the Company can utilize the benefits. The vast majority of these temporary benefits have no expiry date.

Temporary differences associated with investments in subsidiaries
 
The Company has not recognized deferred tax liabilities in respect of historical unremitted earnings of foreign subsidiaries for which we are able to control the timing of the remittance and are considered reinvested for the foreseeable future.  At December 31, 2014, these earnings amount to $1,803,336 (2013 – $1,463,262).  Substantially all of these earnings would be subject to withholding taxes if they were remitted by the foreign subsidiaries.

Tax Credits

The Company has $396 (2013 – $2,450) of tax credits that have not been recognized.

Other factors affecting taxation
 
During the year the Turkish Lira has weakened, causing a deferred income tax expense during the year of $10,256 due to the decrease in the value of the future tax deductions associated with the Turkish operations.  The Company expects that in the future significant foreign exchange movements in the Turkish Lira, Euro or Chinese Renminbi in relation to the U.S. dollar will cause significant volatility in the deferred income tax expense or recovery.

 
(26)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
18.  
Share capital
 
Eldorado’s authorized share capital consists of an unlimited number of voting common shares without par value and an unlimited number of non-voting common shares without par value. At December 31, 2014 there were no non-voting common shares outstanding (December 31, 2013none).

Voting common shares
 
Number of
Shares
   
Total
$
 
             
At January 1, 2013
    714,344,476       5,300,957  
Shares issued upon exercise of share options, for cash
    1,403,152       7,003  
Estimated fair value of share options exercised
    -       2,934  
Shares issued for acquisition of subsidiary
    -       -  
Common shares issued for deferred phantom units
    469,062       3,695  
At December 31, 2013
    716,216,690       5,314,589  
Shares issued upon exercise of share options, for cash
    315,914       1,996  
Estimated fair value of share options exercised
    -       2,141  
Common shares issued for deferred phantom units
    31,920       224  
At December 31, 2014
    716,564,524       5,318,950  
 
19.  
Share-based payments
 
(a) Share option plans
 
The Company has two share option plans (“Plans”) approved, as amended,  by the shareholders on May 1, 2014 under which share purchase options (“Options”) can be granted to directors, officers, employees and consultants.
 
The Company’s Employee, Consultant and Advisor Plan (“Employee Plan”) consists of Employee Plan Options subject to a 10-year maximum. Currently all Employee Plan Options have a five-year term. Employee Plan Options vest at the discretion of the Board of Directors at the time an option is granted. Currently all Employee Plan Options vest in three separate tranches over two years. As at December 31, 2014, a total of 18,287,530 options (2013 – 3,622,780) were available to grant to employees, consultants or advisors under the Employee Plan.
 
The Company’s Directors and Officers Plan (“D&O Plan”) consists of D&O Plan Options subject to a 10-year maximum. Currently all D&O Plan Options have a five-year term. D&O Plan Options vest at the discretion of the Board of Directors at the time an option is granted. Currently all D&O Plan Options vest in three separate tranches over two years. As at December 31, 2014, a total of 9,033,015 Options (2013 – 6,086,250) were available to grant to directors and officers under the D&O Plan.
 
Movements in the number of share options outstanding and their related weighted average exercise prices are as follows:

   
2014
   
2013
 
   
Weighted
average
exercise price
Cdn$
   
Number of
options
   
Weighted
average
exercise price
Cdn$
   
Number of
options
 
At January 1,
    13.20       16,753,421       13.68       15,074,444  
Regular options granted
    7.78       6,365,824       10.28       5,792,130  
Exercised
    7.23       (315,914 )     5.14       (1,403,152 )
Forfeited
    12.01       (1,807,339 )     13.81       (2,710,001 )
At December 31,
    11.75       20,995,992       13.20       16,753,421  
 
 
(27)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
19.  
Share-based payments (continued)
 
At December 31, 2014, 15,199,444 share purchase options (December 31, 2013 – 11,278,478) with a weighted average exercise price of Cdn$12.97 (December 31, 2013 – Cdn$13.93) had vested and were exercisable. Options outstanding are as follows:
 
December 31, 2014
     Total options outstanding    Exercisable options
Range of
exercise
price
Cdn$
 
Shares
 
 
Weighted
average
remaining
contractual
life
(years)
 
Weighted
average
exercise
price
Cdn$
 
Shares
 
 
Weighted
average
exercise
price
Cdn$
                     
$6.00 to $6.99
 
282,227
 
4.6
 
6.41
 
94,075
 
6.41
$7.00 to $7.99
 
5,935,900
 
4.1
 
7.82
 
2,002,519
 
7.81
$8.00 to $8.99
 
45,405
 
3.3
 
8.19
 
30,270
 
8.19
$10.00 to $10.99
 
5,142,441
 
3.1
 
10.43
 
3,482,562
 
10.44
 $12.00 to $12.99
 
541,452
 
2.2
 
12.75
 
541,452
 
12.75
$13.00 to $13.99
 
1,967,410
 
0.1
 
13.23
 
1,967,410
 
13.23
$14.00 to $14.99
 
212,289
 
2.7
 
14.47
 
212,289
 
14.47
$15.00 to $15.99
 
4,208,045
 
2.1
 
15.22
 
4,208,045
 
15.22
$16.00 to $16.99
 
2,636,823
 
1.4
 
16.62
 
2,636,823
 
16.62
$18.00 to $18.99
 
24,000
 
0.9
 
18.81
 
24,000
 
18.81
                     
   
20,995,992
 
2.7
 
11.75
 
15,199,444   
 
12.97
 
Share based payments expense related to share options for the year ended December 31, 2014 was $11,123 (2013 – $13,269)
 
The assumptions used to estimate the fair value of options granted during the years ended December 31, 2014 and 2013 were:
 
   
2014
 
2013
         
Risk-free interest rate
 
 1.01%
 
 1.08%
Expected volatility (range)
 
 45% – 50%
 
 47% – 57%
Expected life (range)
 
0.83 – 2.83 years
 
 0.8 – 2.8 years
Expected dividends
 
Cdn $0.12
 
Cdn $0.15
Forfeiture rate
 
6%
 
6%
 
The weighted average fair value per stock option was Cdn$1.83 (2013 – Cdn$2.00). Volatility was determined based on the historical volatility over the estimated lives of the options.
 
(b) Restricted share unit plan
 
The Company has a Restricted Share Unit (‘‘RSU’’) plan whereby restricted share units may be granted to senior management of the Company.  Once vested, an RSU is exercisable into one common share entitling the holder to receive the common share for no additional consideration. One third of the RSUs granted vest on June 30 of the grant year, a second third vest on the first anniversary of the date of grant and the last third vest on the second anniversary of the date of grant. The current maximum number of common shares authorized for issue under the RSU plan is 5,000,000.
 
A total of 877,753 RSUs (2013 – 657,151) at a grant-date fair value of Cdn$7.84 per unit were granted during the year ended December 31, 2014 (2013 – Cdn$10.43) under the Company’s RSU plan and 292,585 were exercisable at December 31, 2014 (2013 – 219,051).
 
The fair value of each RSU issued is determined as the closing share price at grant date.

 
(28)
 

 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
19.  
Share-based payments (continued)
 
A summary of the status of the RSU plan and changes during the year is as follows:

   
2014
   
2013
 
At January 1,
    774,845       465,832  
Granted
    877,753       657,151  
Redeemed
    (566,075 )     (348,138 )
At December 31,
    1,086,523       774,845  

As at December 31, 2014, 1,086,523 common shares purchased by the Company remain held in trust in connection with this plan (2013 – 774,845). At the end of the period, 282,314 RSUs were fully vested and exercisable (2013 – 179,807). These shares purchased and held in trust have been included in treasury stock in the balance sheet.
 
Restricted share units expense for the year ended December 31, 2014 was $7,380 (2013 – $6,578).
 
(c) Deferred share units plan
 
The Company has an Independent Directors Deferred Share Unit (“DSU”) plan under which DSU’s are be granted by the Board from time to time to independent directors (“participants”). The performance period of each DSU commences on the grant date and expires on the termination date of the participant. The termination date is when the participant ceases to be a Director of the Company. On redemption each unit entitles the participant to receive a cash payment equal to the market value of the Company’s shares on the date of redemption. At December 31, 2014, 259,037 DSUs were outstanding (2013 – 216,073 DSUs) with a value of $1,581 (2013 – $1,322), which is included in accounts payable and accrued liabilities.
 
Compensation expense related to the DSUs was $272 for the year ended December 31, 2014 (2013 – reversal of $355).
 
(d) Performance share units plan
 
The Company has a Performance Share Unit (“PSU”) plan whereby performance share units may be granted to senior management of the Company.  Once vested, a PSU is redeemable into one common share entitling the holder to receive the common share for no additional consideration.  PSUs are cliff vested three years from the date of grant.  The current maximum number of common shares authorized for issuance from treasury under the PSU plan is 3,130,000.  No PSUs have been granted as of December 31, 2014.
 
(e) Deferred phantom units
 
In accordance with the acquisition agreement of European Goldfields Ltd. in February 2012, deferred phantom units (“DPUs”) will be converted on redemption to Eldorado shares using the 85% share exchange ratio as indicated within the plan of Arrangement.  The DPU plan was amended to allow for share settlement only.  Each DPU is exercisable into one common share entitling the holder to receive the common share for no additional consideration.  During the year, the remaining 31,920 DPUs under this plan were exercised.
 
 
20.  
Supplementary cash flow information
 
   
December 31, 2014
$
   
December 31, 2013
$
 
             
Changes in non-cash working capital
           
Accounts receivable and other
    (34,206 )     17,705  
Inventories
    13,184       (24,705 )
Accounts payable and accrued liabilities
    (35,480 )     (18,669 )
Total
    (56,502 )     (25,669 )
                 
Supplementary cash flow information
               
Income taxes paid
    88,150       101,058  
Interest paid
    34,536       34,686  
 
 
(29)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
 
21.  
Financial risk management
 
21.1 Financial risk factors
 
 
Eldorado’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk and price risk), credit risk and liquidity risk. Eldorado’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on Eldorado’s financial performance.
 
(a)  
Market risk
 
(i)  
Foreign exchange risk
 
The Company operates principally in Canada, Turkey, China, Brazil, Greece and Romania, and is therefore exposed to foreign exchange risk arising from transactions denominated in foreign currencies. Foreign exchange risk arises when future commercial transactions or recognised assets or liabilities are denominated in a currency that is not the entity’s functional currency.
 
Eldorado’s cash and cash equivalents, accounts receivable, marketable securities, accounts payable and accrued liabilities and debt are denominated in several currencies, and are therefore subject to fluctuation against the U.S. dollar.
 
The table below summarizes Eldorado’s exposure to the various currencies denominated in the foreign currency, as listed below:
 
   
Canadian
dollar
   
Australian dollar
   
Euro
   
Turkish
lira
   
Chinese
renminbi
   
Swedish
krona
   
Romanian
lei
   
Great
British
pound
   
Brazilian
real
 
Cash and cash equivalents
    14,196       865       3,734       12,731       482,898       1,774       27,466       136       32,966  
Marketable securities
    4,933       -       -       -       -       -       -       -       -  
Accounts receivable and other
    4,632       1       28,735       21,642       228,055       -       13,092       -       25,875  
Accounts payable and accrued liabilities
    (12,505 )     (99 )     (36,571 )     (6,973 )     (503,392 )     -       (18,047 )     -       (4,430 )
Debt
    -       -       -       -       (100,000 )     -       -       -       -  
Net balance
    11,256       767       (4,102 )     27,400       107,561       1,774       22,511       136       54,411  
                                                                         
Equivalent in U.S. dollars
  $ 9,703     $ 628     $ (4,932 )   $ 11,816     $ 17,577     $ 227     $ 6,106     $ 212     $ 20,480  

Based on the balances as at December 31, 2014, a 1% increase/decrease in the U.S. dollar exchange rate against all of the other currencies on that date would have resulted in a decrease/increase of approximately $618 in profit (loss) before taxes. There would be no effect on other comprehensive income.
 
Cash flows from operations are exposed to foreign exchange risk, as commodity sales are set in U.S. dollars and a certain amount of operating expenses are in the currency of the country in which mining operations take place.
 
(ii)  
Metal price risk and other price risk
 
Eldorado is subject to price risk for fluctuations in the market price of gold and other metals. Gold and other metals prices are affected by numerous factors beyond the Company’s control, including central bank sales, producer hedging activities, the relative exchange rate of the U.S. dollar with other major currencies, global and regional demand and political and economic conditions.
 
Worldwide gold and other metals production levels also affect their prices, and the price of these metals is occasionally subject to rapid short-term changes due to speculative activities. The Company has elected not to actively manage its exposure to metal price risk at this time. From time to time, Eldorado may use commodity price contracts to manage its exposure to fluctuations in the price of gold and other metals.
 
 
(30)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 

21.  
Financial risk management (continued)
 
Other price risk is the risk that the value of a financial instrument will fluctuate as a result of changes in market prices.
 
Eldorado’s other price risk includes equity price risk, whereby the Company’s investments in marketable securities are subject to market price fluctuation.
 
 
(iii) Interest rate risk
 
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in market interest rates. Current financial assets and financial liabilities are generally not exposed to interest rate risk because of their short-term nature. The majority of the Company’s debt is in the form of notes with a fixed interest rate of 6.13%. As at December 31, 2014 the average interest rate in Eldorado’s debt was 6.11% (2013 – 6.11%). A 10% increase or decrease in the interest rate on floating rate debt held at December 31, 2014 would result in a $92 decrease or increase (2013 – $92) in the Company’s profit before tax.
 
(b)  
Credit risk
 
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. Financial instruments that potentially subject the Company to credit risk consist of cash and cash equivalents, restricted cash and accounts receivable. Eldorado deposits its cash and cash equivalents, including restricted cash, with high credit quality financial institutions as determined by rating agencies. As at December 31, 2014, approximately 57% (2013 – 53%) of Eldorado’s cash and cash equivalents, including restricted cash, are held with one financial institution. The Company considers this to be its only significant credit risk exposure.
 
Payment for metal sales is normally in advance or within fifteen days of shipment depending on the buyer. The historical level of customer defaults is negligible which reduces the credit risk associated with trade receivables at December 31, 2014.
 
(c)  
Liquidity risk
 
Liquidity risk is the risk that an entity will encounter difficulty in raising funds to meet commitments associated with financial instruments. The Company manages liquidity by maintaining adequate cash and cash equivalent balances and by using its lines of credit as required. Management monitors and reviews both actual and forecasted cash flows, and also matches the maturity profile of financial assets and liabilities. Contractual maturities relating to debt are included in note 14.
 
  21.2
Capital risk management
 
Eldorado’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of our mining projects.  Capital consists of all of the components of equity; share capital from ordinary shares, contributed surplus, accumulated other comprehensive income, deficit and non-controlling interests.
 
Consistent with others in the industry, Eldorado monitors capital on the basis of the debt to capital ratio and debt to EBITDA. The debt to capital ratio is calculated as debt, including current and non-current debt, divided by capital.  The debt to EBITDA ratio is calculated as debt, including current and non-current debt, divided by earnings before interest costs, taxes and depreciation.  This policy includes a target debt to capital ratio of less than 30% and a debt to EBITDA target ratio below 3.5.
 
As at December 31, 2014, our debt to capital ratio was 10.8% (2013 – 10.9%) and our debt to EBITDA ratio was 1.3:1 (2013 – 1.2:1).
 
These policy targets are managed through the repayments and issuances of debt as well as the continuing management of operations and capital expenditures.
 
 
(31)
 

 
 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
21.  
Financial risk management (continued)
 
  21.3
Fair value estimation
 
Fair values are determined directly by reference to published price quotations in an active market, when available, or by using a valuation technique that uses inputs observed from relevant markets.
 
The three levels of the fair value hierarchy are described below:
 
●    
Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
●    
Level 2 – Inputs that are observable, either directly or indirectly, but do not qualify as Level 1 inputs (i.e.,quoted prices for similar assets or liabilities).
 
●    
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
 
The only assets measured at fair value as at December 31, 2014 are marketable securities. No liabilities are measured at fair value on a recurring basis as at December 31, 2014.
 
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in Level 1. Instruments included in Level 1 comprise primarily publicly-traded equity investments classified as held-for-trading securities or available-for-sale securities.
 
22.  
Commitments
 
The Company’s contractual obligations, not recorded on the balance sheet, at December 31, 2014, include:
 
   
2015
$
 
2016
$
 
2017
$
 
2018 and later
$
Operating leases and capital expenditures
 
6,361
 
5,153
 
2,845
 
12,114
Purchase obligations
 
73,103
 
931
 
249
 
496
Totals
 
79,464
 
6,084
 
3,094
 
12,610
 
Purchase obligations in 2015 relate primarily to sustaining capital expenditures at Kişladağ, mine development projects at Greece as well as operating and maintenance supply contracts at our operating mines.

23.  
Contingencies
 
The Company is involved in legal proceedings from time to time, arising in the ordinary course of its business. As at December 31, 2014, the amount of ultimate liability with respect to these actions will not, in the opinion of management, materially affect Eldorado’s financial position, results of operations or cash flows.

(32)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

24.  
Related party transactions
 
 
Key management includes directors (executive and non-executive), officers and senior management. The compensation paid or payable to key management for employee services, including amortization of share based payments, is shown below:
 
   
2014
2013
   
$
$
Salaries and other short-term employee benefits
 
              13,199
              11,660
Defined benefit pension plan
 
                1,620
                2,478
Share based payments
 
              12,514
              11,766
   
              27,333
              25,904
 
25.  
Financial instruments by category
 
Fair value
The following table provides the carrying value and the fair value of financial instruments at December 31, 2014 and December 31, 2013:
 
 
December 31, 2014
 
December 31, 2013
 
Carrying amount
Fair value
 
Carrying amount
Fair value
 
           $
              $
 
           $
              $
Financial Assets
         
           
Available-for-sale
         
  Marketable securities
                      4,251
            4,251
 
                    4,387
            4,387
           
Loans and receivables
         
  Cash and cash equivalents
                 498,514
        498,514
 
               589,180
        589,180
  Term deposit
                      2,800
            2,800
 
                 34,702
          34,702
  Restricted cash
                         262
                262
 
                       262
                262
  Accounts receivable and other
                   77,617
          77,617
 
                 78,502
          78,502
  Other assets
                   21,893
          21,893
 
                 20,287
          20,287
           
Financial Liabilities at amortized cost
         
  Accounts payable and accrued liabilities
                 184,712
        184,712
 
               211,406
        211,406
  Debt
                 603,544
        600,221
 
               601,408
        593,530
  Other non-current liability
                   49,194
          49,194
 
                          -
                   -
 
26.  
Production costs

 
2014
2013
 
$
$
     
Labor
            104,118
            110,048
Fuel
              51,152
              42,038
Reagents
              48,570
              48,983
Electricity
              34,865
              40,694
Mining contractors
              46,745
              63,532
Operating and maintenance supplies and services
            144,281
            104,915
Site general and administrative costs
              28,664
              31,518
Inventory change
                3,238
              (3,737)
Royalties, production taxes and selling expenses
              46,647
              43,901
Total production costs
            508,280
            481,892

 
(33)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)

 
27.  
Interest and financing costs
 
   
2014
2013
   
$
$
       
Interest expense
 
               23,039
               34,101
Financing fees
 
                 5,740
                 6,311
Total interest and financing costs
 
               28,779
               40,412
       
 
28.  
Earnings per share
 
The weighted average number of ordinary shares for the purposes of diluted earnings per share reconciles to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows:

 
December 31, 2014
December 31, 2013
 
(in thousands)
(in thousands)
     
Weighted average number of ordinary shares used in the calculation
   
    of basic earnings per share
                 716,288
                      715,181
Diluted impact of stock options
                           12
                                 -
     
Weighted average number of ordinary shares used in the calculation
   
    of diluted earnings per share
                 716,300
                      715,181
 
The earnings used to calculate basic and diluted earnings per share for the year ended December 31, 2014 was $102,607 (2013 – loss of $653,329).

29.  
Segment information
 
Identification of reportable segments
 
The Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer and the executive management (the chief operating decision makers or CODM) in assessing performance and in determining the allocation of resources.
 
The CODM considers the business from both a geographic and product perspective and assesses the performance of the operating segments based on measures of profit and loss as well as assets and liabilities. These measures include operating profit, expenditures on exploration, property, plant and equipment and non-current assets, as well as total debt. As at December 31, 2014, Eldorado had six reportable segments based on the geographical location of mining and exploration and development activities.
 
  29.1
Geographical segments
 
Geographically, the operating segments are identified by country and by operating mine or mine under construction. The Brazil reporting segment includes the Vila Nova mine, development activities of Tocantinzinho and exploration activities in Brazil. The Turkey reporting segment includes the Kişladağ and the Efemçukuru mines and exploration activities in Turkey. The China reporting segment includes the TJS mine, Jinfeng and White Mountain mines, the Eastern Dragon development project and exploration activities in China.
 
 
(34)
 

 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
29.  
Segment information (continued)
 
The Greece reporting segment includes the Stratoni mine and the Olympias, Skouries and Perama Hill development projects and exploration activities in Greece. The Romania reporting segment includes the Certej development project.  Other reporting segment includes operations of Eldorado’s corporate office and exploration activities in other countries. Financial information about each of these operating segments is reported to the CODM on at least a monthly basis. The mines in each of the different segments share similar economic characteristics and have been aggregated accordingly.
    2014   
   
Turkey
   
China
   
Brazil
   
Greece
   
Romania
   
Other
   
Total
 
      $       $       $       $       $       $       $  
Information about profit and loss
                                                       
Metal sales to external customers
    524,919       460,343       31,619       51,018       -       -       1,067,899  
Production costs
    207,809       227,958       29,926       42,587       -       -       508,280  
Inventory write-down
    -       -       13,469       -       -       -       13,469  
Depreciation
    55,420       107,365       4,928       8,782       1       731       177,227  
Gross profit (loss)
    261,690       125,020       (16,704 )     (351 )     (1 )     (731 )     368,923  
                                                         
Other material items of income and expense
                                                 
Exploration expenses
    3,415       2,682       3,796       1,395       2,092       2,850       16,230  
Income tax expense
    74,959       37,263       2,761       6,085       201       -       121,269  
                                                         
Additions to property, plant and
   equipment during the year
    88,844       50,410       5,399       253,685       18,730       404       417,472  
                                                         
Information about assets and liabilities
                                                       
Property, plant and equipment (*)
    895,035       1,407,558       205,091       2,817,855       636,134       1,938       5,963,611  
Goodwill
    -       52,514       -       473,782       -       -       526,296  
      895,035       1,460,072       205,091       3,291,637       636,134       1,938       6,489,907  
                                                         
Debt
    -       16,343       -       -       -       587,201       603,544  
 
    2013   
   
Turkey
   
China
   
Brazil
   
Greece
   
Romania
   
Other
   
Total
 
      $       $       $       $       $       $       $  
Information about profit and loss
                                                       
Metal sales to external customers
    608,117       418,810       46,445       50,620       -       -       1,123,992  
Production costs
    188,800       218,438       29,604       45,050       -       -       481,892  
Depreciation
    42,373       89,996       4,518       10,592       1       1,588       149,068  
Gross profit (loss)
    376,944       110,376       12,323       (5,022 )     (1 )     (1,588 )     493,032  
                                                         
Other material items of income and
expense
                                                 
Impairment loss on property, plant and
   and equipment and goodwill
    -       808,414       -       -       -       -       808,414  
Exploration expenses
    13,377       5,337       7,012       1,307       1,624       6,029       34,686  
Income tax expense
    109,256       (90,177 )     3,202       121,904       122       55       144,362  
                                                         
Additions to property, plant and
 equipment during the year
    196,332       97,172       10,370       164,122       22,839       1,717       492,552  
                                                         
Information about assets and liabilities
                                                       
Property, plant and equipment (*)
    854,893       1,461,592       201,791       2,546,935       616,906       2,265       5,684,382  
Goodwill
    -       52,514       -       473,782       -       -       526,296  
      854,893       1,514,106       201,791       3,020,717       616,906       2,265       6,210,678  
                                                         
Debt
    -       16,402       -       -       -       585,006       601,408  

* Net of revenues from sale of production from tailings retreatment

(35)
 

 
 
Eldorado Gold Corporation
Notes to the Consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
 
 
29.  
Segment information (continued)
 
The Turkey and China segments derive their revenues from sales of gold.  The Brazil segment derives its revenue from sales of iron ore. The Greece segment derives its revenue from sales of zinc, lead and silver concentrates.
 
The measure of total debt represents the current and long-term portions of debt.
 
  29.2
Economic dependence
 
At December 31, 2014, each of our Chinese mines had one major customer, to whom each sells its entire production, as follows:
 
TJS  Mine
Henan Zhongyuan Gold Smelter Factory Co. Ltd.of Zhongjin Gold Holding Co. Ltd.
Jinfeng Mine
China National Gold Group
White Mountain Mine
Refinery of Shandong Humon Smelting Co. Ltd.
 
 
29.3 Seasonality/cyclicality of operations
 
 
Management does not consider operations to be of a significant seasonal or cyclical nature.
 
 
 
 

(36)