EX-99.1 2 fins.htm UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SECOND QUARTER - JUNE 30, 2017 CA Filed by Filing Services Canada Inc. 403-717-3898

 

 

 

 

 

 

June 30, 2017           Unaudited Condensed Consolidated Financial Statements

 

 

  

 

 

 

 

 

Suite 1188, 550 Burrard Street

Vancouver, British Columbia

V6C 2B5

 

Phone: (604) 687-4018

Fax: (604) 687-4026

   
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Balance Sheets

(Expressed in thousands of U.S. dollars)

        Note June 30, 2017 December 31, 2016  
 
          $ $  
ASSETS        
Current assets        
Cash and cash equivalents   483,342 883,171  
Term deposits   268,771 5,292  
Restricted cash   260 240  
Marketable securities     46,882 28,327  
Accounts receivable and other   60,277 54,315  
Inventories   148,111 120,830  
    1,007,643 1,092,175  
Other assets   23,261 48,297  
Defined benefit pension plan   12,913 11,620  
Property, plant and equipment   3,747,076 3,645,827  
    4,790,893 4,797,919  
LIABILITIES & EQUITY        
Current liabilities        
Accounts payable and accrued liabilities   77,435 90,705  
Current portion of asset retirement obligation   3,560 -  
    80,995 90,705  
Debt 5 592,686 591,589  
Defined benefit pension plan   11,655 10,882  
Asset retirement obligations   82,004 89,778  
Deferred income tax liabilities   433,620 443,501  
    1,200,960 1,226,455  
Equity        
Share capital   2,819,863 2,819,101  
Treasury stock   (11,056) (7,794)  
Contributed surplus   2,611,660 2,606,567  
Accumulated other comprehensive income (loss)   9,118 (7,172)  
Deficit   (1,923,585) (1,928,024)  
Total equity attributable to shareholders of the Company   3,506,000 3,482,678  
Attributable to non-controlling interests   83,933 88,786  
    3,589,933 3,571,464  
    4,790,893 4,797,919  

 

 

Approved on behalf of the Board of Directors

 

       (Signed) John Webster      Director                    (Signed) George Burns          Director

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

   
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Income Statements

(Expressed in thousands of U.S. dollars except per share amounts)

          Three months ended   Six months ended
    June 30,   June 30,
                   
        Note 2017 2016   2017 2016
          $ $   $ $
Revenue            
  Metal sales   82,736 107,063   194,616 201,755
                   
Cost of sales            
  Production costs   39,433 48,927   90,121 94,134
  Inventory write-down (reversal)   - (1,048)   - 298
  Depreciation and amortization   15,556 17,551   33,620 36,519
    54,989 65,430   123,741 130,951
Gross profit   27,747 41,633   70,875 70,804
                   
Exploration expenses   7,124 3,314   12,371 5,275
Mine standby costs   1,301 5,819   2,332 15,377
Other operating items     1,525 -   3,658 -
General and administrative expenses   11,498 10,688   23,112 20,155
Defined benefit pension plan expense   782 297   1,612 580
Share based payments 7 1,990 2,699   7,118 6,400
Write-down of assets   2,177 478   3,231 478
Foreign exchange loss (gain)   (749) 287   (661) (3,153)
Operating profit   2,099 18,051   18,102 25,692
             
Loss (gain) on disposal of assets   (40) (93)   267 196
Loss (gain) on marketable securities and other investments   (743) 565   (778) 4,881
Other expense (income)   (2,211) (1,372)   (4,560) 323
Asset retirement obligation accretion   523 449   1,047 898
Interest and financing costs (income)   (61) 4,082   1,050 9,778
             
Profit from continuing operations before income tax   4,631 14,420   21,076 9,616
Income tax expense (recovery)   (2,693) 5,720   8,083 10,515
Profit (loss) from continuing operations   7,324 8,700   12,993 (899)
Profit (loss) from discontinued operations 4 203 (339,438)   (2,797) (333,732)
Profit (loss) for the period   7,527 (330,738)   10,196 (334,631)
                   
Attributable to:            
Shareholders of the Company   11,215 (329,864)   15,049 (332,342)
Non-controlling interests   (3,688) (874)   (4,853) (2,289)
Profit (loss) for the period   7,527 (330,738)   10,196 (334,631)
                   
Profit (loss) attributable to shareholders of the Company            
Continuing operations   11,012 9,331   17,846 903
Discontinued operations   203 (339,195)   (2,797) (333,245)
    11,215 (329,864)   15,049 (332,342)
                   
Weighted average number of shares outstanding (thousands)            
Basic         716,824 716,587   716,713 716,587
Diluted         717,479 716,591   717,380 716,590
                   
Profit (loss) per share attributable to shareholders            
of the Company:                
Basic profit (loss) per share   0.02 (0.46)   0.02 (0.46)
Diluted profit (loss) per share   0.02 (0.46)   0.02 (0.46)
                   
Profit per share attributable to shareholders            
of the Company - continuing operations:            
Basic profit per share   0.02 0.01   0.02 0.00
Diluted profit per share   0.02 0.01   0.02 0.00

 

The accompanying notes are an integral part of these consolidated financial statements.

   
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Statements of Comprehensive Income

(Expressed in thousands of U.S. dollars)

 

    Three months ended   Six months ended
    June 30,   June 30,
    2017 2016   2017 2016
    $ $   $ $
             
Profit (loss) for the period   7,527 (330,738)   10,196 (334,631)
Other comprehensive income (loss):            
Change in fair value of available-for-sale financial assets 1,690 14,545   18,554 24,234
Income tax on change in fair value of available-for-sale financial assets   (451) (3,140)   (2,595) (3,140)
Transfer of realized loss on disposal of available-for-sale financial assets   - 565   - 4,901
Actuarial gains (losses) on defined benefit pension plans, net of tax   226 -   331 (122)
Total other comprehensive income for the period   1,465 11,970   16,290 25,873
Total comprehensive income (loss) for the period   8,992 (318,768)   26,486 (308,758)
             
Attributable to:            
Shareholders of the Company   12,680 (317,894)   31,339 (306,469)
Non-controlling interests   (3,688) (874)   (4,853) (2,289)
    8,992 (318,768)   26,486 (308,758)

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

   
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Statements of Cash Flows

(Expressed in thousands of U.S. dollars)

 

      Three months ended   Six months ended
      June 30,   June 30,
               
    Note 2017 2016   2017 2016
       $  $    $  $
               
Cash flows generated from (used in):              
Operating activities              
Profit (loss) for the period from continuing operations     7,324 8,700   12,993 (899)
Items not affecting cash:              
Asset retirement obligation accretion     523 449   1,047 898
Depreciation and amortization     15,556 17,551   33,620 36,519
Unrealized foreign exchange loss (gain)     (304) 3,068   (378) 2,422
Deferred income tax recovery     (9,847) (3,328)   (12,559) (12,562)
Loss (gain) on disposal of assets     (40) (93)   267 196
Write-down of assets     2,177 478   3,231 478
Loss (gain) on marketable securities and other investments     (743) 565   (778) 4,881
Share based payments     1,990 2,699   7,118 6,400
Defined benefit pension plan expense     782 297   1,612 580
      17,418 30,386   46,173 38,913
Property reclamation payments     (496) (814)   (1,087) (894)
Changes in non-cash working capital   9 (44,632) (39,251)   (25,023) (59,624)
Net cash provided (used) by operating activities of continuing operations (27,710) (9,679)   20,063 (21,605)
Net cash provided by operating activities of discontinued operations     - 12,165   - 26,533
               
Investing activities              
Purchase of property, plant and equipment     (75,047) (61,568)   (148,884) (120,888)
Proceeds from the sale of property, plant and equipment   82 373   83 757
Proceeds on pre-production sales and tailings retreatment     1,092 -   1,092 3,878
Purchase of marketable securities     - (692)   - (2,526)
Proceeds from the sale of marketable securities     - 378   - 3,665
Value added taxes related to mineral property expenditures, net     (7,240) -   16,345 -
Investment in term deposits     (37,513) (22)   (263,479) (935)
Decrease (increase) in restricted cash     (9,720) 7   (9,724) (6)
Net cash used by investing activities of continuing operations     (128,346) (61,524)   (404,567) (116,055)
Net cash used by investing activities of discontinued operations     - (4,431)   - (9,573)
               
Financing activities              
Issuance of common shares for cash     32 -   586 -
Dividend paid to shareholders     - -   (10,610) -
Purchase of treasury stock     (3,252) -   (5,301) -
Long-term and bank debt proceeds     - 30,000   - 30,000
Net cash provided (used) by financing activities of continuing operations (3,220) 30,000   (15,325) 30,000
               
Decrease in cash and cash equivalents     (159,276) (33,469)   (399,829) (90,700)
Cash and cash equivalents - beginning of period     642,618 230,958   883,171 288,189
Cash and cash equivalents - end of period     483,342 197,489   483,342 197,489
Less cash and cash equivalents held for sale - end of period     - (71,837)   - (71,837)
Cash and cash equivalents excluding held for sale - end of period     483,342 125,652   483,342 125,652

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

   
   

Eldorado Gold Corporation

Unaudited Condensed Consolidated Statements of Changes in Equity

(Expressed in thousands of U.S. dollars)

    Three months ended   Six months ended
    June 30,   June 30,
             
    2017 2016   2017 2016
     $  $    $  $
             
Share capital            
Balance beginning of period   2,819,821 5,319,101   2,819,101 5,319,101
Shares issued upon exercise of share options, for cash   32 -   586 -
Transfer of contributed surplus on exercise of options   10 -   176 -
Capital reduction   - (2,500,000)   - (2,500,000)
Balance end of period   2,819,863 2,819,101   2,819,863 2,819,101
             
Treasury stock            
Balance beginning of period   (8,000) (8,015)   (7,794) (10,211)
Purchase of treasury stock   (3,252) -   (5,301) -
Shares redeemed upon exercise of restricted share units   196 -   2,039 2,196
Balance end of period   (11,056) (8,015)   (11,056) (8,015)
             
Contributed surplus            
Balance beginning of period   2,609,055 46,758   2,606,567 47,236
Share based payments   2,811 2,369   7,308 5,503
Shares redeemed upon exercise of restricted share units   (196) -   (2,039) (2,196)
Recognition of other non-current liability and related costs   - -   - (1,416)
Reversal of other current liability and related costs   - 52,900   - 52,900
Transfer to share capital on exercise of options   (10) -   (176) -
Capital reduction   - 2,500,000     2,500,000
Balance end of period   2,611,660 2,602,027   2,611,660 2,602,027
             
Accumulated other comprehensive loss            
Balance beginning of period   7,653 (6,669)   (7,172) (20,572)
Other comprehensive income for the period   1,465 11,970   16,290 25,873
Balance end of period   9,118 5,301   9,118 5,301
             
Deficit            
Balance beginning of period   (1,934,800) (1,586,351)   (1,928,024) (1,583,873)
Dividends paid   - -   (10,610) -
Profit (loss) attributable to shareholders of the Company   11,215 (329,864)   15,049 (332,342)
Balance end of period   (1,923,585) (1,916,215)   (1,923,585) (1,916,215)
Total equity attributable to shareholders of the Company   3,506,000 3,502,199   3,506,000 3,502,199
             
Non-controlling interests            
Balance beginning of period   87,621 168,340   88,786 169,755
Loss attributable to non-controlling interests   (3,688) (874)   (4,853) (2,289)
Balance end of period   83,933 167,466   83,933 167,466
             
Total equity   3,589,933 3,669,665   3,589,933 3,669,665

 

The accompanying notes are an integral part of these consolidated financial statements.

   
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

1.General Information

Eldorado Gold Corporation (“Eldorado” or the “Company”) is a gold exploration, development and mining company. The Company has operations and ongoing exploration and development projects in Turkey, Greece, Brazil, Canada and Romania. The Company disposed of its China operations (“China Business”) in 2016. Details of the sale are included in note 4. In May 2017, the Company announced its intent to acquired Integra Gold Corporation (“Integra”), a Canadian company with mineral assets in Quebec, Canada. The acquisition was finalized on July 10, 2017 (note 11).

Eldorado is a public company which is listed on the Toronto Stock Exchange and New York Stock Exchange and is incorporated and domiciled in Canada.

 

2.Basis of preparation
a)Statement of compliance

These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 ‘Interim Financial Reporting’. They do not include all of the information and footnotes required by the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board for full annual financial statements and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2016.

The same accounting policies are used in the preparation of these unaudited condensed consolidated interim financial statements as for the most recent audited annual financial statements and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.

These unaudited condensed consolidated interim financial statements were authorized for issue by the Company’s Board of Directors on July 27, 2017.

b)Judgement and estimates

The preparation of these unaudited condensed consolidated interim financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

The significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2016.

 

3.Adoption of new accounting standards and upcoming changes

The following standards have been published and are mandatory for Eldorado’s annual accounting periods no earlier than January 1, 2018:

·IFRS 2 ‘Share-Based Payments’ In June 2016, the IASB issued final amendments to this standard. IFRS 2 clarifies the classification and measurement of share-based payment transactions. These amendments deal with variations in the final settlement arrangements including: (a) accounting for cash-settled share-based payment transactions that include a performance condition, (b) classification of share-based payment transactions with net settlement features, and (c) accounting for modifications of share-based payment transactions from cash-settled to equity. IFRS 2 is effective for annual reporting periods beginning on or after January 1, 2018, with early adoption permitted. The Company is currently evaluating the extent of the impact of the adoption of this standard. A detailed review will be completed during the second half of 2017. The Company does not currently expect the impact of these changes to be material.

 

  (1)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

3.Adoption of new accounting standards and upcoming changes (continued)
·IFRS 9 ‘Financial Instruments’ – This standard was published in July 2014 and replaces the existing guidance in IAS 39, ‘Financial Instruments: Recognition and Measurement’. IFRS 9 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and the new general hedge accounting requirements.

It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39. IFRS 9 is effective for annual reporting periods beginning on or after January 1, 2018, with early adoption permitted. The Company expects the classification of its financial assets and liabilities to remain consistent under the new standard, with the possible exception of equity securities. Under the new standard, equity investments that move through other comprehensive income can be recorded directly into its profit and loss results or continue recording against other comprehensive income with no profit and loss effect on sale. If the Company does not make an election, changes in fair value of the equity securities will be recognized in profit and loss results. The company does not expect to apply hedge accounting to hedge components of its non-financial items. A detailed review will be completed during the second half of 2017.

·IFRS 15 ‘Revenue from Contracts with Customers’ – This standard contains a single model that applies to contracts with customers and two approaches to recognising revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. This standard is effective for annual reporting periods beginning on or after January 1, 2018, with early adoption permitted. The Company is currently evaluating the extent of the impact of the adoption of this standard, primarily analyzing its doré and concentrate sale agreements. The new standard is not expected to significantly affect the gross amount of revenue recognized by the Company but the timing of recognition might differ. This will be closely tied to the timing of transfer of control to customers. A detailed review of contracts is underway and it is expected to be completed during the second half of 2017.
·IFRS 16 ‘Leases’ – This standard was published in January 2016 and replaces the existing guidance in IAS 17, ‘Leases’. IFRS 16 introduces a single accounting model for lessees and for all leases with a term of more than 12 months, unless the underlying asset is of low value. A lessee will be required to recognize a right-of-use asset, representing its right to use the underlying asset, and a lease liability, representing its obligation to make lease payments. The accounting treatment for lessors will remain largely the same as under IAS 17. IFRS 16 is effective for annual reporting periods beginning on or after January 1, 2019, with early adoption permitted. The Company is currently evaluating all operating leases as it is expected that, under this standard, the present value of most lease commitments will be shown as a liability on the balance sheet together with an asset representing the right of use, including those classified as operating leases under the existing standard. This implies higher amount of depreciation expense and interest on lease liabilities that will be recorded in the Company’s profit and loss results. Additionally, a corresponding reduction in general and administrative costs and/or production costs is expected.

There are other new standards, amendments to standards and interpretations that have been published and are not yet effective. The Company believes they will have no material impact to its consolidated financial statements.

 

  (2)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

4.Sale of China Business

On April 26, 2016, the Company announced that it had reached an agreement to sell its 82 percent interest in Jinfeng to a wholly-owned subsidiary of China National Gold Group (“CNG”) for $300 million in cash, subject to certain closing adjustments. The sale was completed on September 6, 2016. In addition to the sale of Jinfeng, on May 16, 2016 Eldorado announced it had reached an agreement to sell its respective interest in White Mountain, Tanjianshan and Eastern Dragon to an affiliate of Yintai Resources Co. Ltd. (“Yintai”) for $600 million in cash, subject to certain closing adjustments. The sale was completed on November 22, 2016.

The Company concluded that during the second quarter of 2016, the assets and liabilities of the China Business met the criteria for classification as held for sale as settlement was expected within twelve months. Accordingly, an initial post-tax loss of $339 million was recognized in the second quarter of 2016 on re-measurement to fair value less costs of disposal of our China Business. For the year ended December 31, 2016, a net loss on sale of assets held for sale of $351.0 million was realized in net loss from discontinued operations as a result of completing both sale transactions.

During the six months ended June 30, 2017, the Company recorded an expense of $2.8 million for working capital adjustments related to the Yintai sale based on the agreement that was reached with Yintai during the period. This amount was paid to Yintai in the month of June and is included as discontinued operations in the Consolidated Income Statements.

The China Business net earnings to date of disposition were included in the Company's consolidated results for the year ended December 31, 2016. These results have been presented as discontinued operations within the Consolidated Income Statements and the Consolidated Statements of Cash Flows. The profit (loss) from discontinued operations for the three and six months ended June 30, 2016 is as follows:

        Three months ended   Six months ended
  June 30,     June 30,
               
        2016     2016
        $     $
Revenue 64,476     133,916
Production costs 44,170     91,911
Depreciation and amortization 6,305     18,996
Gross profit 14,001     23,009
Exploration expenses 364     645
General and administrative expenses 10,499     12,603
Foreign exchange loss 448     720
Operating profit 2,690     9,041
Interest and financing costs 131     146
Asset retirement obligation accretion 116     232
Other expense 92     68
Profit from discontinued operations before income tax 2,351     8,595
Income tax expense 2,771     3,309
Profit (loss) from discontinued operations (420)     5,286
Loss on re-measurement to fair value less costs to sell 339,018     339,018
Net loss from discontinued operations (339,438)     (333,732)

 

  (3)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

5.Debt

Senior notes

On December 10, 2012, the Company completed an offering of $600.0 million senior notes (“the notes”) at par value, with a coupon rate of 6.125% due December 15, 2020. The notes pay interest semi-annually on June 15 and December 15. Net deferred financing costs of $7,314 have been included as an offset in the balance of the notes in the financial statements and are being amortized over the term of the notes.

The fair market value of the notes as at June 30, 2017 is $614.8 million.

 

6.Share capital

Eldorado’s authorized share capital consists of an unlimited number of voting common shares without par value and an unlimited number of non-voting common shares without par value. At June 30, 2017 there were 716,829,782 (December 31, 2016 – 716,587,134) voting common shares and no non-voting common shares (December 31, 2016nil) outstanding. On July 10, 2017, 77 million shares were issued in connection with the Integra acquisition (note 11).

 

7.Share-based payments

(a)   Share option plans

Movements in the number of share options outstanding and their related weighted average exercise prices are as follows:

  2017
Weighted average exercise price Cdn$

Number of

options

At January 1, 7.55 28,896,035
Granted 4.43 5,804,535
Exercised 3.22 (242,648)
Forfeited 14.00 (4,278,762)
At June 30, 6.07 30,179,160

 

At June 30, 2017, 18,872,222 share options (June 30, 2016 – 19,698,340) with a weighted average exercise price of Cdn$7.39 (June 30, 2016 – Cdn$9.67) had vested and were exercisable.

Share based compensation expense related to share options for the quarter ended June 30, 2017 was $1,636 (YTD - $4,264).

(b)   Restricted share unit plan

A total of 936,832 restricted share units (“RSUs”) at a grant-date fair value of Cdn$4.49 per unit were granted during the six-month period ended June 30, 2017 under the Company’s RSU plan.

The fair value of each RSU issued is determined as the closing share price at grant date. The current maximum number of common shares authorized for issue under the RSU plan is 5,000,000.

A summary of the status of the RSU plan and changes during the quarter ended June 30, 2017 is as follows:

  Total RSUs
Balance at December 31, 2016 1,240,174
RSUs Granted 936,832
Redeemed (349,842)
Forfeited (121,068)
Balance at June 30, 2017 1,706,096
  (4)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

7.Share-based payments (continued)

As at June 30, 2017, 1,706,096 common shares purchased by the Company remain held in trust in connection with this plan. At the end of the period, 596,780 restricted share units are fully vested and exercisable. These shares purchased and held in trust have been included in treasury stock in the balance sheet.

Restricted share units expense for the quarter ended June 30, 2017 was $464 (YTD - $1,730).

(c) Deferred units plan

 

At June 30, 2017, 596,836 deferred units (“DUs”) were outstanding with a value of $1,545, which is included in accounts payable and accrued liabilities.

Deferred units compensation income was $821 for the quarter ended June 30, 2017 (YTD - $190).

(d) Performance share units plan

A total of 569,719 performance share units (“PSUs”) were granted during the six-month period ended June 30, 2017 under the Company’s PSU plan. The PSUs vest on the third anniversary of the grant date, subject to achievement of pre-determined performance criteria. When fully vested, the number of PSUs redeemed will range from 0% to 200% of the target award, subject to the performance of the share price over the 3 year period. The current maximum number of common shares authorized for issuance from treasury under the PSU plan is 3,130,000.

Compensation expense related to PSUs for the period ended June 30, 2017 was $711 (YTD - $1,314).

 

8.Fair value of financial instruments

Fair values are determined directly by reference to published price quotations in an active market, when available, or by using a valuation technique that uses inputs observed from relevant markets.

The three levels of the fair value hierarchy are described below:

·Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
·Level 2 – Inputs that are observable, either directly or indirectly, but do not qualify as Level 1 inputs (i.e. quoted prices for similar assets or liabilities).
·Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).

The assets and liabilities measured at fair value as at June 30, 2017 are marketable securities and derivatives related to the Company’s metal hedge positions on zinc and iron ore. The Company’s derivative asset of $778, which is considered level 2, is included in Other assets in our Consolidated Balance Sheet. The gain on derivatives for the quarter ended June 30, 2017 was $743 (YTD - $778) and is presented in Loss (gain) on marketable securities and other investments in our Consolidated Income Statement.

The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in Level 1. Instruments included in Level 1 comprise primarily publicly-traded equity investments classified as available-for-sale securities.

With the exception of the fair market value of the Company’s senior notes (note 5), which are included in level 2, all carrying amounts of financial instruments approximate their fair value.

  (5)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

9.Supplementary cash flow information
 

Three months ended

June 30,

 

Six months ended

June 30,

 

2017

$

2016

$

 

2017

$

2016

$

Changes in non-cash working capital          
Accounts receivable and other (4,590) (8,385)   10,333 (9,777)
Inventories (15,114) (9,743)   (18,910) (17,963)
Accounts payable and accrued liabilities (24,928) (21,123)   (16,446) (31,884)
Total (44,632) (39,251)   (25,023) (59,624)
           
Supplementary cash flow information          
Income taxes paid 10,097 16,217   26,338 30,458
Interest paid 16,844 16,844   16,844 16,844
     
         
                     

 

10.Segmented information

Identification of reportable segments

The Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer and the executive management (the chief operating decision makers or CODM) in assessing performance and in determining the allocation of resources.

The CODM considers the business from both a geographic and product perspective and assesses the performance of the operating segments based on measures of profit and loss as well as assets and liabilities. These measures include gross profit (loss), expenditures on exploration, property, plant and equipment and non-current assets, as well as total debt. As at June 30, 2017, Eldorado had five reportable segments based on the geographical location of mining and exploration and development activities.

10.1 Geographical segments

Geographically, the operating segments are identified by country and by operating mine or mine under construction. The Turkey reporting segment includes the Kişladağ and the Efemçukuru mines and exploration activities in Turkey. The Brazil reporting segment includes the Vila Nova mine, Tocantinzinho project and exploration activities in Brazil. The Greece reporting segment includes the Stratoni and Olympias mines; the Skouries, Perama Hill and Sapes projects and exploration activities in Greece. The Romania reporting segment includes the Certej project and exploration activities in Romania. Other reporting segment includes operations of Eldorado’s corporate office and exploration activities in other countries.

Financial information about each of these operating segments is reported to the CODM on at least a monthly basis. The mines in each of the different segments share similar economic characteristics and have been aggregated accordingly.

 

 

  (6)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

10.Segmented information (continued)

 

For the three months ended June 30, 2017 Turkey Brazil Greece Romania Other Total
  $ $ $ $ $ $
Information about profit and loss            
Metal sales from external customers 73,449 (279) 9,566 - - 82,736
Production costs 30,003 697 8,733 - - 39,433
Depreciation 15,432 - 80 - 44 15,556
Gross profit (loss) 28,014 (976) 753 - (44) 27,747
             
Other material items of income and expense            
Write-down of assets 456 - 1,721 - - 2,177
Exploration expenses 341 736 2,094 2,009 1,944 7,124
Income tax expense (recovery) 2,595 815 (2,740) (2,912) (451) (2,693)
             
Additions to property, plant and            
equipment during the period 12,338 2,463 55,280 4,700 300 75,081

 

 

 

For the three months ended June 30, 2016 Turkey Brazil Greece Romania Other Total
  $ $ $ $ $ $
Information about profit and loss            
Metal sales from external customers 99,321 - 7,742 - - 107,063
Production costs 40,231 - 8,696 - - 48,927
Inventory write-down (reversal) - - (1,048) - - (1,048)
Depreciation 17,797 (461) 146 - 69 17,551
Gross profit (loss) 41,293 461 (52) - (69) 41,633
             
Other material items of income and expense            
Write-down of assets 478 - - - - 478
Exploration expenses 398 572 184 133 2,027 3,314
Income tax expense (recovery) 12,123 (2,161) (1,037) (64) (3,141) 5,720
             
Additions to property, plant and            
equipment during the period 14,456 1,165 41,960 4,039 6 61,626

 

 

 

  (7)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

10.Segmented information (continued)

 

For the six months ended June 30, 2017 Turkey Brazil Greece Romania Other Total
  $ $ $ $ $ $
Information about profit and loss            
Metal sales from external customers 165,039 2,250 27,327 - - 194,616
Production costs 66,852 2,008 21,261 - - 90,121
Depreciation 33,251 - 208 - 161 33,620
Gross profit (loss) 64,936 242 5,858 - (161) 70,875
             
Other material items of income and expense            
Write-down  of assets 693 - 2,538 - - 3,231
Exploration costs 678 1,967 3,581 3,773 2,372 12,371
Income tax expense (recovery) 17,152 (251) (2,674) (3,549) (2,595) 8,083
             
Additions to property, plant and            
equipment during the period 22,352 4,418 115,690 6,960 422 149,842
             
Information about assets and liabilities            
Property, plant and equipment (*) 866,919 191,017 2,267,889 420,798 453 3,747,076
             
Debt - - - - 592,686 592,686

 

 

For the six months ended June 30, 2016 Turkey Brazil Greece Romania Other Total
  $ $ $ $ $ $
Information about profit and loss            
Metal sales from external customers 190,541 - 11,214 - - 201,755
Production costs 81,206 - 12,928 - - 94,134
Inventory write-down - - 298 - - 298
Depreciation 36,041 - 340 - 138 36,519
Gross profit (loss) 73,294 - (2,352) - (138) 70,804
             
Other material items of income and expense            
Write down of assets 478 - - - - 478
Exploration costs 757 904 832 341 2,441 5,275
Income tax expense (recovery) 16,990 (3,825) 1,061 (633) (3,078) 10,515
             
Additions to property, plant and            
equipment during the period 28,577 2,039 85,016 6,436 14 122,082

 

 

 

For the year ended December 31, 2016 Turkey Brazil Greece Romania Other Total
  $ $ $ $ $ $
             
Information about assets and liabilities            
Property, plant and equipment (*) 885,629 186,606 2,157,822 413,949 1,821 3,645,827
             
Debt - - - - 591,589 591,589

 

* Net of revenues from sale of pre-production and tailings retreatment

 

  (8)
   

Eldorado Gold Corporation

Notes to the unaudited condensed consolidated financial statements

(Expressed in thousands of U.S. dollars, unless otherwise stated)

 

10.Segmented information (continued)

The Turkey segment derives its revenues from sales of gold. The Brazil segment derives its revenue from sales of iron ore. The Greece segment derives its revenue from sales of zinc, lead and silver concentrates.

10.2 Seasonality/cyclicality of operations
Management does not consider operations to be of a significant seasonal or cyclical nature.

 

11.Events occurring after the reporting date
On May 15, 2017, the Company announced that it had entered into a definitive agreement with Integra, pursuant to which Eldorado agreed to acquire all of the issued and outstanding common shares of Integra that it does not currently own, by way of a plan of arrangement (the “Arrangement”). The acquisition was finalized on July 10, 2017.
The number of shares issued by Eldorado under the Arrangement was approximately 77 million. The amount of cash paid by Eldorado under the Arrangement was approximately C$129 million. Total consideration was approximately $360 million, inclusive of Integra shares held by Eldorado.

 

 

  (9)