XML 85 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Non-controlling interests (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of subsidiaries [abstract]  
Summary of Subsidiaries With Non-controlling Interests
The following table summarizes the information relating to each of the Company’s subsidiaries that has material non-controlling interests (“NCI”). The amounts disclosed for each subsidiary are based on those included in the consolidated financial statements before inter-company eliminations.
December 31, 2018
Hellas

 
Deva

NCI percentage
5%

 
19.5%

 
 
 
 
Current assets
$
78,308

 
$
2,177

Non-current assets
1,846,952

 
414,330

Current liabilities
(1,212,864
)
 
(246,089
)
Non-current liabilities
(160,765
)
 
(43,581
)
Net assets
551,631

 
126,837

Carrying amount of NCI
$
17,619

 
$
44,169

 
 
 
 
Revenue
110,487

 

Net loss
(298,272
)
 
(14,100
)
Total comprehensive loss
(298,272
)
 
(14,100
)
Loss allocated to NCI
(14,913
)
 
(2,750
)
Dividends paid to NCI

 

 
 
 
 
Cash flows from operating activities
(66,135
)
 
(16,695
)
Cash flows from investing activities
(80,306
)
 
(419
)
Cash flows from financing activities
133,520

 
15,218

Net decrease in cash and cash equivalents
$
(12,921
)
 
$
(1,896
)
 
 
 
 
December 31, 2017
Hellas

 
Deva

NCI percentage
5%

 
19.5%

 
 
 
 
Current assets
$
72,454

 
$
4,958

Non-current assets
2,143,089

 
413,989

Current liabilities
(1,113,471
)
 
(234,386
)
Non-current liabilities
(291,447
)
 
(43,623
)
Net assets
810,625

 
140,938

Carrying amount of NCI
$
31,732

 
$
46,919

 
 
 
 
Revenue
51,152

 

Net loss
(62,365
)
 
(42,632
)
Total comprehensive loss
(62,365
)
 
(42,632
)
Loss allocated to NCI
(3,118
)
 
(8,314
)
Dividends paid to NCI

 

 
 
 
 
Cash flows from operating activities
(9,253
)
 
(51,328
)
Cash flows from investing activities
(181,116
)
 
(2,007
)
Cash flows from financing activities
172,431

 
53,007

Net decrease in cash and cash equivalents
$
(17,938
)
 
$
(328
)