XML 86 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of detailed information about property, plant and equipment [abstract]  
Summary of Property, Plant and Equipment
 
Land and buildings

Plant and equipment

Capital works in progress

Mineral properties and leases

Capitalized Evaluation

Total

Cost
 
 
 
 
 
 
Balance at January 1, 2017
$
164,540

$
1,416,948

$
141,922

$
3,877,473

$
77,495

$
5,678,378

Additions/transfers
12,322

115,684

(42,933
)
254,481

9,536

349,090

Acquisition of Integra (note 6)
4,820

3,646


385,181


393,647

Proceeds on pre-commercial production sales



(38,200
)

(38,200
)
Other movements
4,251

(2,325
)
(12,336
)
7,832


(2,578
)
Disposals
(10
)
(2,313
)
(29,832
)
(1,168
)

(33,323
)
Balance at December 31, 2017
$
185,923

$
1,531,640

$
56,821

$
4,485,599

$
87,031

$
6,347,014

 
 
 
 
 
 
 
Balance at January 1, 2018
$
185,923

$
1,531,640

$
56,821

$
4,485,599

$
87,031

$
6,347,014

Additions/transfers
6,203

119,712

1,646

229,673

6,202

363,436

Proceeds on pre-commercial production sales

(9,179
)

(39,689
)

(48,868
)
Olympias commercial production transfers (*)
387

465,249

53,858

(506,206
)

13,288

Other movements
(240
)
13,011

1,769

(200
)
226

14,566

Disposals
(29
)
(8,400
)

(20
)

(8,449
)
Balance at December 31, 2018
$
192,244

$
2,112,033

$
114,094

$
4,169,157

$
93,459

$
6,680,987

 
 
 
 
 
 
 
Depreciation and impairment
 
 
 
 
 
 
Balance at January 1, 2017
$
(38,635
)
$
(706,641
)
$
(4,733
)
$
(1,282,542
)
$

$
(2,032,551
)
Depreciation for the year
(4,245
)
(79,044
)

(2,948
)

(86,237
)
Other movements
(546
)
(2,048
)

80


(2,514
)
Disposals

1,683


2


1,685

Balance at December 31, 2017
$
(43,426
)
$
(786,050
)
$
(4,733
)
$
(1,285,408
)
$

$
(2,119,617
)
 
 
 
 
 
 
 
Balance at January 1, 2018
$
(43,426
)
$
(786,050
)
$
(4,733
)
$
(1,285,408
)
$

$
(2,119,617
)
Depreciation for the year
(3,125
)
(88,649
)

(3,774
)

(95,548
)
Olympias commercial production transfers (*)

(13,288
)



(13,288
)
Other movements
(1,060
)
(15,485
)

(346
)

(16,891
)
Impairment
(363
)
(105,932
)

(341,513
)

(447,808
)
Disposals

641




641

Balance at December 31, 2018
$
(47,974
)
$
(1,008,763
)
$
(4,733
)
$
(1,631,041
)
$

$
(2,692,511
)
 
 
 
 
 
 
 
Carrying amounts
 
 
 
 
 
 
At January 1, 2017
$
125,905

$
710,307

$
137,189

$
2,594,931

$
77,495

$
3,645,827

At December 31, 2017
142,497

745,590

52,088

3,200,191

87,031

4,227,397

Balance at December 31, 2018
$
144,270

$
1,103,270

$
109,361

$
2,538,116

$
93,459

$
3,988,476


* Effective January 1, 2018, $506,206 of costs were transferred at Olympias from mineral properties and leases to relevant categories of property, plant and equipment upon commencement of commercial production.
Summary of Key Assumptions Used for Assessing Recoverable Amount of Company's CGUs Versus Carrying Values
The Company's impairment testing incorporated the following key assumptions:
Gold price ($/oz)

$1,250

Silver price ($/oz)

$17

Discount rate
6.5
%
The key assumptions used for assessing the recoverable amount of the Olympias carrying values as at December 31, 2018 are as follows:
Gold price ($/oz)
$1,275 - $1,300

Silver price ($/oz)
$17 - $18

Lead price ($/t)
$2,200 - $2,300

Zinc price ($/t)
$2,800 - $2,900

Discount rate
7
%