XML 100 R53.htm IDEA: XBRL DOCUMENT v3.21.1
Asset retirement obligations (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of Asset Retirement Obligations [abstract]  
Summary of asset retirement obligations
TurkeyCanadaGreeceRomania
Brazil (1)
Total
At January 1, 2020$39,196 $12,638 $42,650 $1,533 $— $96,017 
Accretion during the year753 243 863 34 52 1,945 
Revisions to estimate5,539 80 10,056 94 — 15,769 
Settlements(672)— (1,629)— — (2,301)
Disposal— — — — (52)(52)
At December 31, 2020$44,816 $12,961 $51,940 $1,661 $— $111,378 
Less: Current portion— — (4,701)— — (4,701)
Long term portion$44,816 $12,961 $47,239 $1,661 $— $106,677 
Estimated undiscounted amount$56,752 $14,218 $65,564 $2,153 $— $138,687 

(1) The asset retirement obligation related to the Vila Nova mine was included in liabilities associated with assets held for sale at December 31, 2019 and disposed of in 2020 (Note 32)
TurkeyCanadaGreeceRomaniaBrazilTotal
At January 1, 2019$36,479 $12,215 $40,069 $1,364 $4,016 $94,143 
Accretion during the year981 316 1,090 39 106 2,532 
Revisions to estimate 2,330 107 3,704 130 — 6,271 
Settlements(594)— (2,213)— — (2,807)
Reclassified to liabilities associated with assets held for sale— — — — (4,122)(4,122)
At December 31, 2019$39,196 $12,638 $42,650 $1,533 $— $96,017 
Less: Current portion— — (1,782)— — (1,782)
Long term portion$39,196 $12,638 $40,868 $1,533 $— $94,235 
Estimated undiscounted amount$48,064 $14,998 $56,467 $2,287 $4,416 $126,232 
Summary of present value of estimated future net cash outflows
The provision is calculated as the present value of estimated future net cash outflows based on the following key assumptions:
TurkeyCanadaGreeceRomaniaBrazil
%%%%%
At December 31, 2020
Inflation rate
0.7 to 1.5
0.9
0.4 to 1.7
1.5— 
Discount rate
0.7 to 1.5
0.9
0.4 to 1.7
1.5— 
At December 31, 2019
Inflation rate1.81.8
1.7 to 1.9
1.91.6
Discount rate1.91.9
1.7 to 2.3
2.31.6