XML 111 R54.htm IDEA: XBRL DOCUMENT v3.23.1
Asset retirement obligations (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of Asset Retirement Obligations [abstract]  
Summary of asset retirement obligations
TurkiyeCanadaGreeceRomaniaTotal
At January 1, 2022$54,594 $15,838 $51,535 $13,488 $135,455 
Accretion during the year (1)
965 144 871 262 2,242 
Revisions to estimate161 (1,767)(9,266)(3,439)(14,311)
Settlements(1,199)— (2,003)— (3,202)
Reclassified to liabilities associated with assets held for sale— — — (10,311)(10,311)
At December 31, 2022$54,521 $14,215 $41,137 $— $109,873 
Less: Current portion— — (3,980)— (3,980)
Long term portion$54,521 $14,215 $37,157 $— $105,893 
Estimated undiscounted amount$92,673 $20,022 $72,973 $— $185,668 

TurkiyeCanadaGreeceRomaniaTotal
At January 1, 2021$44,816 $12,961 $51,940 $1,661 $111,378 
Acquired during the year— 3,300 — — 3,300 
Accretion during the year (1)
608 131 649 24 1,412 
Revisions to estimate10,209 (554)220 11,803 21,678 
Settlements(1,039)— (1,274)— (2,313)
At December 31, 2021$54,594 $15,838 $51,535 $13,488 $135,455 
Less: Current portion— — (4,088)— (4,088)
Long term portion$54,594 $15,838 $47,447 $13,488 $131,367 
Estimated undiscounted amount$71,404 $18,416 $68,704 $19,062 $177,586 
(1) Accretion expense for the Romanian reporting segment has been reclassified to loss from discontinued operations for the years ended December 31, 2022 and 2021 (Note 6 (a)).
Summary of present value of estimated future net cash outflows
The provision is calculated as the present value of estimated future net cash outflows based on the following key assumptions:
TurkiyeCanadaGreeceRomania
%%%%
At December 31, 2022
Inflation rate
2.3 to 3.1
2.6
2.4 to 2.8
2.5
Discount rate
4.0 to 4.1
3.9
4.1 to 4.4
4.1
At December 31, 2021
Inflation rate
1.3 to 1.9
1.5
0.7 to 1.9
1.9
Discount rate
1.3 to 1.9
1.5
0.7 to 1.9
1.9