XML 118 R58.htm IDEA: XBRL DOCUMENT
v3.24.1

Share-based payment arrangements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Disclosure of terms and conditions of share-based payment arrangement [abstract] |
Share-based payments expense | Share-based payments expense consists of:
| December 31, 2023 |  | December 31, 2022
Share options | $ | 2,717 |  |  | $ | 4,376 |
Restricted share units with no performance criteria | 1,789 |  |  | 1,620 |
Restricted share units with performance criteria | 480 |  |  | 2,545 |
Deferred units | 2,446 |  |  | 144 |
Performance share units | 2,763 |  |  | 2,059 |
| $ | 10,195 |  |  | $ | 10,744 |
Summary of movements in number of share options outstanding and weighted average exercise prices | Movements in the number of share options outstanding and their related weighted average exercise prices are as follows:
| 2023 |  | 2022
| Weighted average price CDN$ | Number of options |  | Weighted average price CDN$ | Number of options
At January 1, | $11.31 | 3,739,567 |  |  | $11.31 | 4,250,763 |
Granted | 14.74 | 1,054,431 |  |  | 13.92 | 1,265,672 |
Exercised | 10.11 | (987,649) |  |  | 6.42 | (885,750) |
Expired | 12.76 | (127,132) |  |  | 21.98 | (667,980) |
Forfeited | 14.06 | (326,474) |  |  | 13.67 | (223,138) |
At December 31, | $12.42 | 3,352,743 |  |  | $11.31 | 3,739,567 |
Summary of range of exercise prices of outstanding share options | Options outstanding are as follows:
|  | December 31, 2023 |  | December 31, 2023
|  | Total options outstanding |  | Exercisable options
Range of exercise price CDN$ |  | Shares |  | Weighted average remaining contractual life (years) |  | Weighted average exercise price CDN$ |  | Shares |  | Weighted average exercise price CDN$
$5.00 to $5.99 |  | 614,951 |  |  | 0.16 |  | $5.68 |  | 614,951 |  |  | $5.68
$11.00 to $11.99 |  | 69,501 |  |  | 4.63 |  | 11.90 |  |  | — |  |  | — |
$12.00 to $12.99 |  | 419,227 |  |  | 1.84 |  | 12.90 |  |  | 338,968 |  |  | 12.90 |
$13.00 to $13.99 |  | 1,432,507 |  |  | 2.79 |  | 13.64 |  |  | 574,863 |  |  | 13.52 |
$14.00 to $14.99 |  | 16,766 |  |  | 2.23 |  | 14.60 |  |  | 11,178 |  |  | 14.60 |
$15.00 to $15.99 |  | 799,791 |  |  | 4.34 |  |  | 15.17 |  |  | — |  |  | — |
|  | 3,352,743 |  |  | 2.59 |  |  | $12.42 |  | 1,539,960 |  |  | $10.26
Summary of assumptions used to estimate the fair value of options granted | The assumptions used to estimate the fair value of options granted during the years ended December 31, 2023 and December 31, 2022 are in the table below. Volatility was determined based on the historical volatility over the estimated lives of the options.
| 2023 |  |  | 2022 |
Risk-free interest rate (range) | 3.2% – 4.8% |  | 1.4% – 1.6%
Expected volatility (range) | 44% – 57% |  | 60% – 61%
Expected life (range) (years) | 1.94 – 3.96 |  | 1.96 – 3.96
Expected dividends (CDN $) | — |  |  | — |
Disclosure of RSUs with no performance criteria | A summary of the status of the RSUs with no performance criteria and changes during the years ended December 31, 2023 and December 31, 2022 is as follows:
| 2023 |  |  | 2022 |
At January 1, | 328,677 |  |  | 471,762 |
Granted | 383,427 |  |  | 176,414 |
Redeemed | (145,598) |  |  | (294,993) |
Forfeited | (85,681) |  |  | (24,506) |
At December 31, | 480,825 |  |  | 328,677 |
Movements in the PSUs during the years ended December 31, 2023 and December 31, 2022 are as follows:
| 2023 |  | 2022
At January 1, | 342,670 |  |  | 278,020 |
Granted | 421,502 |  |  | 616,920 |
Redeemed | — |  |  | (528,166) |
Forfeited | (74,997) |  |  | (24,104) |
At December 31, | 689,175 |  |  | 342,670 |
Disclosure of RSUs with performance criteria | A summary of the status of the RSUs with performance criteria and changes during the years ended December 31, 2023 and December 31, 2022 is as follows:
| 2023 |  |  | 2022 |
At January 1, | 566,740 |  |  | 908,377 |
Granted | 222,144 |  |  | 229,979 |
Redeemed | (444,288) |  |  | (459,958) |
Forfeited | (92,653) |  |  | (111,658) |
At December 31, | 251,943 |  |  | 566,740 |

X
- Definition Disclosure of Number of Restricted Share Units with No Performance Criteria + References No definition available. + Details
Name: | ego_DisclosureOfNumberOfRestrictedShareUnitsWithNoPerformanceCriteriaTableTextBlock
Namespace Prefix: | ego_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of Number of Restricted Share Units with Performance Criteria + References No definition available. + Details
Name: | ego_DisclosureOfNumberOfRestrictedShareUnitsWithPerformanceCriteriaTableTextBlock
Namespace Prefix: | ego_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure Of Share-Based Payments Expense [Table Text Block] + References No definition available. + Details
Name: | ego_DisclosureOfShareBasedPaymentsExpenseTableTextBlock
Namespace Prefix: | ego_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the range of exercise prices for outstanding share options. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfRangeOfExercisePricesOfOutstandingShareOptionsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration