XML 77 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Non-controlling interests
12 Months Ended
Dec. 31, 2024
Disclosure of subsidiaries [abstract]  
Non-controlling interests
11. Non-controlling interests
The following table summarizes the information relating to Deva, a subsidiary of the Company with a material non-controlling interest (“NCI”). The amounts disclosed are based on those included in the consolidated financial statements before inter-company eliminations.
December 31, 2024December 31, 2023
NCI percentage19.5 %19.5 %
Current assets$2,620$2,721
Non-current assets11,70422,095
Current liabilities(239)(228)
Non-current liabilities(169,248)(170,070)
Net liabilities$(155,163)$(145,482)
Net liabilities allocated to NCI$(30,257)$(28,369)
Cash flows used in operating activities$(3,382)$(2,981)
Cash flows used in investing activities9
Cash flows generated from financing activities3,4062,954
Net decrease in cash and cash equivalents$33$(27)
Net loss and comprehensive loss$(9,682)$(14,638)
Net loss allocated to NCI$(1,888)$(2,854)
Net loss attributable to NCI in the consolidated statements of operations includes $1.9 million related to Deva (2023 – net loss of $2.9 million) and net loss of $0.3 million related to non-material subsidiaries (2023 – net loss of $0.4 million).
The carrying value of the NCI related to Deva is $(10.3) million (2023 – $(8.4) million) and the carrying value of non-material subsidiaries is $2.1 million (2023 – $2.2 million).
Deva is included in the Romanian reporting segment which is presented as a disposal group held for sale at December 31, 2024. Net loss attributable to Deva is presented as discontinued operations for the years ended December 31, 2024 and 2023 (Note 6).