XML 62 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 856,797 $ 540,473
Accounts receivable and other 190,676 121,082
Inventories 278,995 235,890
Current other assets 138,932 2,832
Current derivative assets 52 2,502
Assets held for sale 16,686 27,627
Current assets 1,482,138 930,406
Restricted cash 2,177 2,085
Deferred tax assets 19,487 14,748
Other assets 120,418 185,209
Non-current derivative assets 0 7,036
Property, plant and equipment 4,118,782 3,755,559
Goodwill 92,591 92,591
Assets held for sale 5,835,593 4,987,634
Current liabilities    
Accounts payable and accrued liabilities 366,690 254,030
Current portion of lease liabilities 4,693 5,020
Current portion of asset retirement obligations 5,071 4,019
Current derivative liabilities 25,587 279
Liabilities associated with assets held for sale 10,133 10,867
Current liabilities 412,174 274,215
Debt 915,425 636,059
Lease liabilities 10,030 12,092
Employee benefit plan obligations 10,910 10,261
Asset retirement obligations 127,925 125,090
Non-current derivative liabilities 35,743 18,843
Deferred income tax liabilities 434,939 399,109
Total liabilities 1,947,146 1,475,669
Equity    
Share capital 3,433,778 3,413,365
Treasury stock (12,970) (19,263)
Contributed surplus 2,612,762 2,617,216
Accumulated other comprehensive income (loss) 56,183 (4,751)
Deficit (2,193,163) (2,488,420)
Total equity attributable to shareholders of the Company 3,896,590 3,518,147
Attributable to non-controlling interests (8,143) (6,182)
Total equity 3,888,447 3,511,965
Total liabilities and equity $ 5,835,593 $ 4,987,634