XML 114 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Asset retirement obligations (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of Asset Retirement Obligations [abstract]  
Summary of asset retirement obligations
TurkiyeCanadaGreeceRomaniaTotal
At January 1, 2024$76,357 $15,308 $37,444 $— $129,109 
Accretion during the year (1)
2,963 355 1,551 447 5,316 
Revisions to estimate6,589 (3,856)(27)(1,202)1,504 
Settlements(635)— (3,053)— (3,688)
Reclassified to liabilities associated with assets held for sale— — — 755 755 
At December 31, 2024$85,274 $11,807 $35,915 $— $132,996 
Less: Current liability portion— — (5,071)— (5,071)
Non-current liability portion$85,274 $11,807 $30,844 $— $127,925 
Estimated undiscounted amount$157,040 $27,740 $67,837 $— $252,617 

TurkiyeCanadaGreeceRomaniaTotal
At January 1, 2023$54,521 $14,215 $41,137 $— $109,873 
Accretion during the year (1)
2,224 336 1,731 427 4,718 
Revisions to estimate20,095 757 (2,316)(99)18,437 
Settlements(483)— (3,108)— (3,591)
Reclassified to liabilities associated with assets held for sale— — — (328)(328)
At December 31, 2023$76,357 $15,308 $37,444 $— $129,109 
Less: Current liability portion— — (4,019)— (4,019)
Non-current liability portion$76,357 $15,308 $33,425 $— $125,090 
Estimated undiscounted amount$127,181 $20,757 $64,771 $— $212,709 
(1) Accretion expense for the Romanian reporting segment has been reclassified to loss from discontinued operations for the years ended December 31, 2024 and 2023 (Note 6).
Summary of present value of estimated future net cash outflows
The provision is calculated as the present value of estimated future net cash outflows based on the following key assumptions:
TurkiyeCanadaGreeceRomania
%%%%
At December 31, 2024
Inflation rate
2.6 to 2.9
2.5 
2.5 to 4.2
2.4 
Discount rate4.6 4.9 
4.4 to 4.9
4.9 
At December 31, 2023
Inflation rate
2.5 to 3.2
3.2 
2.3 to 2.5
2.5 
Discount rate3.9 3.9 
4.0 to 4.2
4.2