XML 154 R95.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Disclosure of recognition of debt arising from financing activities (Details)
$ in Thousands, € in Millions
 12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Debt arising from financing activities [Roll Forward]        
Balance beginning of year $ 636,059      
Non-cash changes recorded in debt:        
Balance end of year 915,425   $ 636,059  
Senior Notes due 2029        
Debt arising from financing activities [Roll Forward]        
Balance beginning of year 492,691   494,414  
Financing cash flows related to debt:        
Interest paid (31,250)   (31,250)  
Total financing cash flows related to debt (31,250)   (31,250)  
Borrowings, excluding non-cash charges 461,441   463,164  
Non-cash changes recorded in debt:        
Interest incurred 31,502   31,486  
Change in fair value of redemption option derivative asset relating to Senior Notes due 2029 (1,940)   (1,959)  
Balance end of year 491,003   492,691  
Term Facility        
Debt arising from financing activities [Roll Forward]        
Balance beginning of year 143,368   0  
Financing cash flows related to debt:        
Proceeds from borrowings, classified as financing activities 163,400 € 157.3 95,900 € 86.8
Interest paid (15,924)   (3,655)  
Transaction costs and commitment fees paid (3,806)   (22,084)  
Total financing cash flows related to debt 299,906   144,259  
Borrowings, excluding non-cash charges 443,274   144,259  
Non-cash changes recorded in debt:        
Interest incurred 17,512   4,526  
Other non-cash movements (2,444)      
Foreign exchange (gains) losses (21,984)   2,599  
Balance end of year 424,422   143,368  
Term Facility Commercial Loans        
Debt arising from financing activities [Roll Forward]        
Balance beginning of year 100,890      
Financing cash flows related to debt:        
Proceeds from borrowings, classified as financing activities 213,694   114,602  
Non-cash changes recorded in debt:        
Balance end of year 293,550   100,890  
Term Facility RRF loans        
Debt arising from financing activities [Roll Forward]        
Balance beginning of year 39,209      
Financing cash flows related to debt:        
Proceeds from borrowings, classified as financing activities 97,224   52,136  
Non-cash changes recorded in debt:        
Change in fair value of interest rate benefit on Term Facility RRF loans (11,936)   (8,016)  
Balance end of year 119,935   39,209  
Term Facility - Revolving VAT facility        
Debt arising from financing activities [Roll Forward]        
Balance beginning of year 3,269      
Financing cash flows related to debt:        
Proceeds from borrowings, classified as financing activities 56,022 51.9 14,588  
Repayments of Term Facility - VAT facility (47,300) € (43.8) (11,328)  
Non-cash changes recorded in debt:        
Balance end of year $ 10,937   $ 3,269