XML 130 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors (Tables)
12 Months Ended
Apr. 30, 2014
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Condensed Consolidating Balance Sheet

 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF APRIL 30, 2014

(in thousands, except for share and per share data)

 

ASSETS

  Parent     Guarantors     Non-
Guarantors
    Elimination     Consolidated  

CURRENT ASSETS:

         

Cash and cash equivalents

  $ 2,151      $ 271      $ 42      $ —        $ 2,464   

Restricted cash

    —          76        —          —          76   

Accounts receivable – trade, net

    534        51,983        86        —          52,603   

Refundable income taxes

    465        —          —          —          465   

Prepaid expenses

    2,617        4,557        2        —          7,176   

Inventory

    —          3,852        53        —          3,905   

Deferred income taxes

    2,502        —          —          —          2,502   

Other current assets

    312        936        7        —          1,255   

Current assets of discontinued operations

    —          359        —          —          359   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    8,581        62,034        190        —          70,805   

Property, plant and equipment, net

    4,104        398,670        650        —          403,424   

Goodwill

    —          119,139        —          —          119,139   

Intangible assets, net

    159        13,261        —          —          13,420   

Restricted assets

    —          681        —          —          681   

Investments in unconsolidated entities

    16,752        1,932        —          (1,932     16,752   

Investments in subsidiaries

    (36,006     —          —          36,006        —     

Other non-current assets

    13,874        10,331        —          —          24,205   

Non-current assets of discontinued operations

    —          1,471        —          —          1,471   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (1,117     545,485        650        34,074        579,092   

Intercompany receivable

    543,291        (506,348     (38,875     1,932        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 550,755      $ 101,171      $ (38,035   $ 36,006      $ 649,897   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY

  Parent     Guarantors     Non-
Guarantors
    Elimination     Consolidated  

CURRENT LIABILITIES:

         

Current maturities of long-term debt and capital leases

  $ 84      $ 801      $ —        $ —        $ 885   

Accounts payable

    22,678        28,286        824        —          51,788   

Accrued payroll and related expenses

    1,212        4,849        1        —          6,062   

Accrued interest

    6,084        3        —          —          6,087   

Current accrued capping, closure and post-closure costs

    —          7,309        3        —          7,312   

Other accrued liabilities

    7,289        10,081        242        —          17,612   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    37,347        51,329        1,070        —          89,746   

Long-term debt and capital leases, less current maturities

    504,836        2,298        —          —          507,134   

Accrued capping, closure and post-closure costs, less current portion

    —          37,306        36        —          37,342   

Deferred income taxes

    6,954        —          —          —          6,954   

Other long-term liabilities

    10,025        7,149        84        —          17,258   

STOCKHOLDERS’ (DEFICIT) EQUITY:

         

Casella Waste Systems, Inc. stockholders (deficit)’ equity

    (8,407     3,089        (39,095     36,006        (8,407

Noncontrolling interests

    —          —          (130     —          (130
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ (deficit) equity

    (8,407     3,089        (39,225     36,006        (8,537
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 550,755      $ 101,171      $ (38,035   $ 36,006      $ 649,897   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF APRIL 30, 2013

(in thousands, except for share and per share data)

 

ASSETS

  Parent     Guarantors     Non-
Guarantors
    Elimination     Consolidated  

CURRENT ASSETS:

         

Cash and cash equivalents

  $ 1,260      $ 253      $ 242      $ —        $ 1,755   

Restricted cash

    —          76        —            76   

Accounts receivable – trade, net

    571        47,644        474        —          48,689   

Refundable income taxes

    128        —          —          —          128   

Prepaid expenses

    1,471        4,240        —          —          5,711   

Inventory

    —          3,440        54        —          3,494   

Deferred income taxes

    3,730        —          —          —          3,730   

Other current assets

    366        528        7        —          901   

Current assets of discontinued operations

    —          61        —          —          61   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    7,526        56,242        777        —          64,545   

Property, plant and equipment, net

    2,771        411,284        8,447        —          422,502   

Goodwill

    —          115,928        —          —          115,928   

Intangible assets, net

    249        11,425        —          —          11,674   

Restricted assets

    —          545        —          —          545   

Notes receivable – related party/employee

    147        —          —          —          147   

Investments in unconsolidated entities

    16,486        2,189        3,509        (1,932     20,252   

Investments in subsidiaries

    (59,759     —          —          59,759        —     

Other non-current assets

    15,774        11,752        —          —          27,526   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (24,332     553,123        11,956        57,827        598,574   

Intercompany receivable

    580,328        (539,752     (42,508     1,932        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 563,522      $ 69,613      $ (29,775   $ 59,759      $ 663,119   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

  Parent     Guarantors     Non-
Guarantors
    Elimination     Consolidated  

CURRENT LIABILITIES:

         

Current maturities of long-term debt and capital leases

  $ —        $ 1,218      $ —        $ —        $ 1,218   

Accounts payable

    23,492        27,847        635        —          51,974   

Accrued payroll and related expenses

    538        3,445        —          —          3,983   

Accrued interest

    6,071        3        —          —          6,074   

Current accrued capping, closure and post-closure costs

    —          3,832        3        —          3,835   

Other accrued liabilities

    10,001        10,896        117        —          21,014   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    40,102        47,241        755        —          88,098   

Long-term debt and capital leases, less current maturities

    492,965        2,022        —          —          494,987   

Accrued capping, closure and post-closure costs, less current portion

    —          39,298        37        —          39,335   

Deferred income taxes

    6,798        —          —          —          6,798   

Other long-term liabilities

    12,372        6,078        —          —          18,450   

COMMITMENTS AND CONTINGENCIES

         

STOCKHOLDERS’ EQUITY:

         

Casella Waste Systems, Inc. stockholders’ equity

    11,285        (25,026     (34,733     59,759        11,285   

Noncontrolling interests

    —          —          4,166        —          4,166   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    11,285        (25,026     (30,567     59,759        15,451   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 563,522      $ 69,613      $ (29,775   $ 59,759      $ 663,119   
Schedule of Consolidating Statement of Operations

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF OPERATIONS

FISCAL YEAR ENDED APRIL 30, 2014

(in thousands)

 

    Parent     Guarantors     Non-
Guarantors
    Elimination     Consolidated  

Revenues

  $ —        $ 495,391      $ 2,242      $ —        $ 497,633   

Operating expenses:

         

Cost of operations

    (23     351,829        2,786        —          354,592   

General and administration

    1,377        60,446        42        —          61,865   

Depreciation and amortization

    935        58,651        753        —          60,339   

Asset impairment charge

    —          —          7,455        —          7,455   

Development project charge

    —          1,394        —          —          1,394   

Severance and reorganization costs

    4        582        —          —          586   

Environmental remediation charge

    —          400        —          —          400   

Expense from divestiture, acquisition and financing costs

    —          144        —          —          144   

Change in fair value of acquisition related contingent consideration

    —          (1,058     —          —          (1,058
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    2,293        472,388        11,036        —          485,717   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (2,293     23,003        (8,794     —          11,916   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other expense (income), net:

         

Interest income

    (4     (308     —          —          (312

Interest expense

    38,095        80        —          —          38,175   

(Income) loss from equity method investments

    (18,811     (169     1,105        18,811        936   

(Gain) loss on sale of equity method investment

    —          —          (593     —          (593

(Gain) loss on derivative instruments

    280        —          —          —          280   

Other income

    (557     (501     (1     —          (1,059
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other expense, net

    19,003        (898     511        18,811        37,427   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

    (21,296     23,901        (9,305     (18,811     (25,511

Provision (benefit) for income taxes

    1,799        —          —          —          1,799   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (23,095     23,901        (9,305     (18,811     (27,310

Discontinued operations:

         

Income (loss) from discontinued operations, net

    —          284        —          —          284   

Gain (loss) on disposal of discontinued operations, net

    —          (378     —          —          (378

Net income (loss)

    (23,095     23,807        (9,305     (18,811     (27,404
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

    —          —          (4,309     —          (4,309
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders

  $ (23,095   $ 23,807      $ (4,996   $ (18,811   $ (23,095
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF OPERATIONS

FISCAL YEAR ENDED APRIL 30, 2013

(in thousands)

 

    Parent     Guarantors     Non-
Guarantors
    Elimination     Consolidated  

Revenues

  $ —        $ 453,589      $ 1,746      $ —        $ 455,335   

Operating expenses:

         

Cost of operations

    (295     321,382        1,927        —          323,014   

General and administration

    220        57,898        87        —          58,205   

Depreciation and amortization

    1,017        55,142        417        —          56,576   

Severance and reorganization costs

    1,766        1,943        —          —          3,709   

Expense from divestiture, acquisition and financing costs

    303        1,107        —          —          1,410   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    3,011        437,472        2,431        —          442,914   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (3,011     16,117        (685     —          12,421   

Other expense (income), net:

         

Interest income

    (32,896     (113     —          32,868        (141

Interest expense

    42,405        32,033        —          (32,868     41,570   

Loss (income) from equity method investments

    24,723        36        4,405        (24,723     4,441   

Loss on derivative instruments

    4,512        —          —          —          4,512   

Loss on debt extinguishment

    15,584        —          —          —          15,584   

Other income

    (671     (365     —          —          (1,036
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other expense, net

    53,657        31,591        4,405        (24,723     64,930   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

    (56,668     (15,474     (5,090     24,723        (52,509

Provision (benefit) for income taxes

    (2,526     —          —          —          (2,526
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (54,142     (15,474     (5,090     24,723        (49,983

Discontinued operations:

         

Income (loss) from discontinued operations, net

    —          (4,480     —          —          (4,480

Gain (loss) on disposal of discontinued operations, net

    —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    (54,142     (19,954     (5,090     24,723        (54,463
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interest

    —          —          (321     —          (321
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders

  $ (54,142   $ (19,954   $ (4,769   $ 24,723      $ (54,142
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF OPERATIONS

FISCAL YEAR ENDED APRIL 30, 2012

(in thousands)

 

    Parent     Guarantors     Non-
Guarantors
    Elimination     Consolidated  

Revenues

  $ —        $ 467,950      $ —        $ —        $ 467,950   

Operating expenses:

         

Cost of operations

    16        318,047        5        —          318,068   

General and administration

    576        59,677        11        —          60,264   

Depreciation and amortization

    1,568        56,850        (3     —          58,415   

Asset impairment charge

    —          40,746        —          —          40,746   

Legal settlement

    1,000        359        —          —          1,359   

Development project charge

    —          131        —          —          131   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    3,160        475,810        13        —          478,983   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (3,160     (7,860     (13     —          (11,033

Other expense/(income), net:

         

Interest income

    (39,871     (34     —          39,863        (42

Interest expense

    46,058        38,813        —          (39,863     45,008   

Loss (income) from equity method investments

    66,832        (7     10,001        (66,832     9,994   

Impairment of equity method investment

    —          —          10,680        —          10,680   

Loss on debt extinguishment

    300        —          —          —          300   

Other income

    (486     (377     —          —          (863
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other expense, net

    72,833        38,395        20,681        (66,832     65,077   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

    (75,993     (46,255     (20,694     66,832        (76,110

Provision (benefit) for income taxes

    1,593        —          —          —          1,593   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (77,586     (46,255     (20,694     66,832        (77,703

Discontinued operations:

         

Income (loss) from discontinued operations, net

    —          (614     —          —          (614

Gain (loss) on disposal of discontinued operations, net of tax

    —          725        —          —          725   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    (77,586     (46,144     (20,694     66,832        (77,592
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interest

    —          —          (6     —          (6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders

  $ (77,586   $ (46,144   $ (20,688   $ 66,832      $ (77,586
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Schedule of Consolidating Statement of Comprehensive Income (Loss)

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FISCAL YEAR ENDED APRIL 30, 2014

(in thousands)

 

    Parent     Guarantors     Non-
Guarantors
    Elimination     Consolidated  

Net income (loss)

  $ (23,095   $ 23,807      $ (9,305   $ (18,811   $ (27,404

Other comprehensive income (loss), net of taxes:

         

Unrealized gain (loss) resulting from changes in fair value of derivative instruments

    —          —          (36     —          (36

Realized loss (gain) on derivative instruments reclassified into earnings

    —          —          655        —          655   

Unrealized gain (loss) resulting from changes in fair value of marketable securities

    —          12        —          —          12   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

    —          12        619        —          631   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

    (23,095     23,819        (8,686     (18,811     (26,773

Less: Comprehensive income (loss) attributable to noncontrolling interests

    —          —          (4,309     —          (4,309
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) attributable to common stockholders

  $ (23,095   $ 23,819      $ (4,377   $ (18,811   $ (22,464
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FISCAL YEAR ENDED APRIL 30, 2013

(in thousands)

 

     Parent     Guarantors     Non-
Guarantors
    Elimination      Consolidated  

Net income (loss)

   $ (54,142   $ (19,954   $ (5,090   $ 24,723       $ (54,463

Other comprehensive income (loss), net of taxes:

           

Unrealized gain (loss) resulting from changes in fair value of derivative instruments, net of tax

     (1,257     —          (1,653     —           (2,910

Realized loss (gain) on derivative instruments reclassified into earnings, net of tax

     3,626        —          621        —           4,247   

Unrealized gain (loss) resulting from changes in fair value of marketable securities

     —          23        —          —           23   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Other comprehensive income (loss)

     2,369        23        (1,032     —           1,360   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Comprehensive income (loss)

     (51,773     (19,931     (6,122     24,723         (53,103

Less: Comprehensive income (loss) attributable to noncontrolling interest

     —          —          (321     —           (321
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Comprehensive income (loss) attributable to common stockholders

   $ (51,773   $ (19,931   $ (5,801   $ 24,723       $ (52,782
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FISCAL YEAR ENDED APRIL 30, 2012

(in thousands)

 

     Parent     Guarantors     Non-
Guarantors
    Elimination      Consolidated  

Net income (loss)

   $ (77,586   $ (46,144   $ (20,694   $ 66,832       $ (77,592

Other comprehensive income (loss), net of tax:

           

Unrealized gain (loss) resulting from changes in fair value of derivative instruments, net of tax

     (2,253     —          504        —           (1,749

Realized loss (gain) on derivative instruments reclassified into earnings, net of tax

     (77     —          (501     —           (578

Unrealized gain (loss) resulting from changes in fair value of marketable securities

     —          (3     —          —           (3
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Other comprehensive income (loss), net of tax

     (2,330     (3     3        —           (2,330
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Comprehensive income (loss)

     (79,916     (46,147     (20,691     66,832         (79,922

Less: Comprehensive income (loss) attributable to noncontrolling interest

     —          —          (6     —           (6
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Comprehensive income (loss) attributable to common stockholders

   $ (79,916   $ (46,147   $ (20,685   $ 66,832       $ (79,916
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
Schedule of Condensed Consolidating Statement of Cash Flows

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FISCAL YEAR ENDED APRIL 30, 2014

(in thousands)

 

     Parent     Guarantors     Non-
Guarantors
    Elimination      Consolidated  

Net cash provided by (used in) operating activities

   $ (40,365   $ 89,792      $ 215      $ —         $ 49,642   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash Flows from Investing Activities:

           

Acquisitions, net of cash acquired

     —          (8,305     —          —           (8,305

Acquisition related additions to property, plant and equipment

     —          (2,633     —          —           (2,633

Additions to property, plant and equipment

     (1,675     (41,236     (415     —           (43,326

Payments on landfill operating lease contracts

     —          (6,505     —          —           (6,505

Investments in unconsolidated entities

     (2,107     —          —          —           (2,107

Proceeds from sale of equity method investment

     3,442        —          —          —           3,442   

Proceeds from sale of property and equipment

     —          1,524        —          —           1,524   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash provided by (used in) investing activities

     (340     (57,155     (415     —           (57,910

Cash Flows from Financing Activities:

           

Proceeds from long-term borrowings

     161,650        —          —          —           161,650   

Principal payments on long-term debt

     (151,074     (1,306     —          —           (152,380

Payments of financing costs

     (405     —          —          —           (405

Proceeds from the exercise of share based awards

     —          143        —          —           143   

Intercompany borrowings

     31,425        (31,425     —          —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     41,596        (32,588     —          —           9,008   

Net cash provided by (used in) discontinued operations

     —          (31     —          —           (31
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net increase (decrease) in cash and cash equivalents

     891        18        (200     —           709   

Cash and cash equivalents, beginning of period

     1,260        253        242        —           1,755   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash and cash equivalents, end of period

   $ 2,151      $ 271      $ 42      $ —         $ 2,464   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FISCAL YEAR ENDED APRIL 30, 2013

(in thousands)

 

     Parent     Guarantors     Non-
Guarantors
    Elimination      Consolidated  

Net cash provided by (used in) operating activities

   $ (5,319   $ 50,527      $ (1,302   $ —         $ 43,906   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash Flows from Investing Activities:

           

Acquisitions, net of cash acquired

     —          (25,225     —          —           (25,225

Acquisition related additions to property, plant and equipment

     —          (1,746     —          —           (1,746

Additions to property, plant and equipment

     (203     (48,058     (5,020     —           (53,281

Payments on landfill operating lease contracts

     —          (6,261     —          —           (6,261

Payment for capital related to divestiture

     —          (618     —          —           (618

Investments in unconsolidated entities

     (4,166     (2,707     3,666        —           (3,207

Proceeds from sale of property and equipment

     —          883        —          —           883   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash provided by (used in) investing activities

     (4,369     (83,732     (1,354     —           (89,455

Cash Flows from Financing Activities:

           

Proceeds from long-term borrowings

     334,497        41,849        —          —           376,346   

Principal payments on long-term debt

     (359,342     (1,516     —          —           (360,858

Change in restricted cash

     —          —          —          —           —     

Payment of tender premium on second lien notes

     (10,743     —          —          —           (10,743

Net proceeds from the issuance of class A common stock

     42,184        —          —          —           42,184   

Contributions from nonctonrolling interest holder

     —          —          2,531        —           2,531   

Other

     (4,513     —          —          —           (4,513

Intercompany borrowings

     5,066        (5,066     —          —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     7,149        35,267        2,531        —           44,947   

Discontinued Operations:

           

Net cash provided by (used in) discontinued operations

     —          (2,177     —          —           (2,177
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net increase (decrease) in cash and cash equivalents

     (2,539     (115     (125     —           (2,779

Cash and cash equivalents, beginning of period

     3,799        368        367        —           4,534   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash and cash equivalents, end of period

   $ 1,260      $ 253      $ 242      $ —         $ 1,755   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FISCAL YEAR ENDED APRIL 30, 2012

(in thousands)

 

     Parent     Guarantors     Non-
Guarantors
    Elimination      Consolidated  

Net cash provided by (used in) operating activities

   $ 4,552      $ 59,088      $ 531      $ —         $ 64,171   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash Flows from Investing Activities:

           

Acquisitions, net of cash acquired

     —          (2,102     —          —           (2,102

Acquisition related additions to property, plant and equipment

     —          (529     —          —           (529

Additions to property, plant and equipment

     (574     (54,681     (2,579     —           (57,834

Payments on landfill operating lease contracts

     —          (6,616     —          —           (6,616

Investments in unconsolidated entities

     (2,740     (4,184     1,879        —           (5,045

Proceeds from sale of property and equipment

     —          1,492        —          —           1,492   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash provided by (used in) investing activities

     (3,314     (66,620     (700     —           (70,634

Cash Flows from Financing Activities:

           

Proceeds from long-term borrowings

     163,500        —          —          —           163,500   

Principal payments on long-term debt

     (151,390     (1,416     —          —           (152,806

Payments of financing costs

     (1,592     —          —          —           (1,592

Contributions from nonctonrolling interest holder

       —          536        —           536   

Other

     591        —          —          —           591   

Intercompany borrowings

     (10,079     10,079        —          —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     1,030        8,663        536        —           10,229   

Net cash provided by (used in) discontinued operations

     —          (1,049     —          —           (1,049
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net increase (decrease) in cash and cash equivalents

     2,268        82        367        —           2,717   

Cash and cash equivalents, beginning of period

     1,531        286        —          —           1,817   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash and cash equivalents, end of period

   $ 3,799      $ 368      $ 367      $ —         $ 4,534