XML 77 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations
 6 Months Ended
Oct. 31, 2014
Business Combinations [Abstract]  
Business Combinations
2. BUSINESS COMBINATIONS

During the six months ended October 31, 2014, we acquired one solid waste hauling operation in each of the Eastern and Western regions, whereas, during the six months ended October 31, 2013, we acquired three solid waste hauling operations, two of which are located in the Western region and one of which is located in the Eastern region, and an industrial service management business (included in the Other segment). The operating results of these businesses are included in the accompanying consolidated statements of operations from each date of acquisition, and the purchase price has been allocated to the net assets acquired based on fair values at each date of acquisition, with the residual amounts recorded as goodwill. Intangible assets other than goodwill that are subject to amortization include acquired client lists and non-compete agreements, which are often negotiated as a part of our business combinations. These are amortized over a five to ten year period from the date of acquisition. Amounts recorded to goodwill are in most cases expected to be deductible for tax purposes.

The purchase price paid for these acquisitions during the six months ended October 31, 2014 and 2013 and the allocation of the purchase price is as follows:

 

     Six Months Ended October 31,  
     2014      2013  

Purchase Price:

      

Cash used in acquisitions, net of cash acquired

    $ 314       $ 2,793   

Other non-cash considerations

      —           245   

Contingent consideration and holdbacks

      67         1,556   
  

 

 

     

 

 

  

Total

      381         4,594   

Equipment

      99         495   

Other liabilities, net

      —           (38 ) 

Intangible assets

      251         1,865   
  

 

 

     

 

 

  

Fair value of assets acquired and liabilities assumed

      350         2,322   
  

 

 

     

 

 

  

Excess purchase price to be allocated to goodwill

    $ 31       $ 2,272   
  

 

 

     

 

 

  

The following unaudited pro forma combined information shows the results of our continuing operations for the three and six months ended October 31, 2014 and 2013 as though each of the acquisitions completed in the six months ended October 31, 2014 and the twelve months ended April 30, 2014 had occurred as of May 1, 2013.

 

     Three Months Ended 
October 31,		     Six Months Ended
October 31,		  
     2014      2013     2014     2013  

Revenue

    $ 141,461       $ 133,726      $ 282,995      $ 264,871   

Operating income

    $ 10,079       $ 9,759      $ 19,436      $ 19,923   

Net income (loss) attributable to common stockholders

    $ 261       $ (221 )    $ (28 )    $ (243 ) 

Basic net income (loss) per common share attributable to common stockholders

    $ 0.01       $ (0.01 )    $ (0.00 )    $ (0.01 ) 
  

 

 

     

 

 

    

 

 

    

 

 

  

Basic weighted average shares outstanding

      40,326         39,821        40,225        39,742   
  

 

 

     

 

 

    

 

 

    

 

 

  

Diluted net income (loss) per common share attributable to common stockholders

    $ 0.01       $ (0.01 )    $ (0.00 )    $ (0.01 ) 
  

 

 

     

 

 

    

 

 

    

 

 

  

Diluted weighted average shares outstanding

      40,542         39,821        40,225        39,742   
  

 

 

     

 

 

    

 

 

    

 

 

  

The pro forma results set forth in the table above have been prepared for comparative purposes only and are not necessarily indicative of the actual results of operations had the acquisitions occurred as of May 1, 2013 or the results of our future operations. Furthermore, the pro forma results do not give effect to all cost savings or incremental costs that may occur as a result of the integration and consolidation of the completed acquisitions.