XML 53 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt and Capital Leases (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Components of Long-Term Debt and Capital Leases

Long-term debt and capital leases consist of the following:

 

    December 31,     April 30,  
    2015     2014     2014  

Senior Secured Asset-Based Revolving Credit Facility:

     

Due February 2020; bearing interest at one month LIBOR plus 2.25%

  $ 57,422      $ —        $ —     

Senior Secured Revolving Credit Facility:

     

Due March 2016; bore interest at one month LIBOR plus 3.75%

    —          131,300        133,860   

Tax-Exempt Bonds:

     

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 due December 2044 - fixed rate interest period through 2019, bearing interest at 3.75%

    25,000        25,000        —     

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-2 due January 2025 - fixed rate interest period through 2017, bearing interest at 6.25%

    21,400        21,400        21,400   

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015 due August 2035 - fixed rate interest period through 2025, bearing interest at 5.125%

    15,000        —          —     

Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 due April 2036 - fixed rate interest period through 2018, bearing interest at 4.75%

    16,000        16,000        16,000   

Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 due April 2029 - fixed rate interest period through 2019, bearing interest at 4.00%

    11,000        11,000        —     

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-1; letter of credit backed due January 2025 - variable rate interest period through 2017, bearing interest at SIFMA Index

    3,600        3,600        3,600   

Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013; letter of credit backed due April 2029 - converted to fixed rate interest period, bore interest at SIFMA Index

    —          —          5,500   

Other:

     

Capital leases maturing through April 2023, bearing interest at up to 7.70%

    4,130        3,295        3,710   

Notes payable maturing through December 2017, bearing interest at up to 7.00%

    1,167        435        440   

Senior Subordinated Notes:

     

Due February 2019; bearing interest at 7.75% (including unamortized discount of $1,372, $1,319 and $1,491)

    368,928        323,681        323,509   
 

 

 

   

 

 

   

 

 

 
    523,647        535,711        508,019   

Less—current maturities of long-term debt

    1,448        1,656        885   
 

 

 

   

 

 

   

 

 

 
  $ 522,199      $ 534,055      $ 507,134   
 

 

 

   

 

 

   

 

 

 
Components of Interest Expense

The components of interest expense are as follows:

 

    Fiscal Year Ended     Eight Months Ended     Fiscal Year Ended
April 30,
 
    December 31, 2015     December 31, 2014     2014     2013  

Interest expense on long-term debt and capital leases

  $ 35,868      $ 23,065      $ 34,216      $ 36,955   

Amortization of debt financing costs

    3,613        2,020        2,757        3,325   

Amortization of debt discounts

    364        173        243        626   

Letter of credit fees

    637        714        1,215        1,032   

Less: capitalized interest

    (62     (333     (256     (368
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

  $ 40,420      $ 25,639      $ 38,175      $ 41,570   
 

 

 

   

 

 

   

 

 

   

 

 

 

Schedule of Future Maturities of Debt

Aggregate principal maturities of long-term debt and capital leases are as follows:

 

Estimated Future Payments as of December 31, 2015:

  

2016

   $ 1,448   

2017

     856   

2018

     633   

2019 (1)

     369,609   

2020

     58,402   

Thereafter

     92,699   
  

 

 

 
   $ 523,647   
  

 

 

 

 

(1) Includes unamortized discount of $1,372 on 2019 Notes.