XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATIONS (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Summary of Purchase Price Paid for Acquisitions
A summary of the purchase price for these acquisitions and the allocation of the purchase price for these acquisitions follows:
 
Nine Months Ended
September 30,
 
2017
 
2016
Purchase Price:
 
 
 
Cash paid for acquisitions
$
3,383

 
$
2,439

Notes payable
2,400

 

Other non-cash considerations
101

 

Holdbacks
376

 
400

Total
6,260

 
2,839

Allocated as follows:
 
 
 
Current assets

 
40

Land

 
353

Building

 
1,360

Equipment
2,452

 
269

Intangible assets
1,670

 

Other liabilities, net
(49
)
 
(106
)
Fair value of assets acquired and liabilities assumed
4,073

 
1,916

Excess purchase price allocated to goodwill
$
2,187

 
$
923

Schedule of Unaudited Pro forma Combined Information
Unaudited pro forma combined information that shows our operational results as though each acquisition completed since the beginning of the prior fiscal year had occurred as of January 1, 2016 follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Revenue
$
160,401

 
$
152,572

 
$
450,512

 
$
426,376

Operating income (loss)
$
18,296

 
$
17,434

 
$
(22,334
)
 
$
35,037

Net income (loss) attributable to common stockholders
$
12,090

 
$
7,565

 
$
(41,767
)
 
$
5,162

Basic weighted average common shares outstanding
41,951

 
41,377

 
41,783

 
41,169

Basic earnings per share attributable to common stockholders
$
0.29

 
$
0.18

 
$
(1.00
)
 
$
0.13

Diluted weighted average shares outstanding
43,295

 
42,287

 
41,783

 
41,896

Diluted earnings per share attributable to common stockholders
$
0.28

 
$
0.18

 
$
(1.00
)
 
$
0.12