XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATIONS (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Summary of Purchase Price Paid for Acquisitions
A summary of the purchase price paid for these acquisitions and the allocation of the purchase price for these acquisitions follows:
 
Nine Months Ended
September 30,
 
2018
 
2017
Purchase Price:
 
 
 
Cash paid for acquisitions
$
57,824

 
$
3,383

Notes payable

 
2,400

Common stock
4,258

 

Other non-cash consideration

 
101

Contingent consideration and holdbacks
4,996

 
376

Total
67,078

 
6,260

Allocated as follows:
 
 
 
Current assets
2,968

 

Building
7,539

 

Equipment
11,520

 
2,452

Intangible assets
20,300

 
1,670

Other liabilities, net
(2,443
)
 
(49
)
Deferred tax liability
(1,230
)
 

Fair value of assets acquired and liabilities assumed
38,654

 
4,073

Excess purchase price allocated to goodwill
$
28,424

 
$
2,187

Schedule of Unaudited Pro forma Combined Information
Unaudited pro forma combined information that shows our operational results as though each acquisition completed since the beginning of the prior fiscal year had occurred as of January 1, 2017 follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
Revenues
$
176,848

 
$
171,390

 
$
502,399

 
$
483,480

Operating income (loss)
$
29,182

 
$
19,001

 
$
46,083

 
$
(20,216
)
Net income (loss)
$
22,464

 
$
12,486

 
$
20,755

 
$
(40,579
)
 
 
 
 
 
 
 
 
Basic weighted average common shares outstanding
42,779

 
41,951

 
42,605

 
41,783

Basic earnings per share attributable to common stockholders
$
0.53

 
$
0.30

 
$
0.49

 
$
(0.97
)
Diluted weighted average shares outstanding
44,175

 
43,295

 
43,938

 
41,783

Diluted earnings per share attributable to common stockholders
$
0.51

 
$
0.29

 
$
0.47

 
$
(0.97
)