XML 46 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATIONS (Tables)
 12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Purchase Price Paid for Acquisitions
The purchase price paid for these acquisitions and the allocation of the purchase price is as follows:
 
Fiscal Year Ended
December 31,
 
2018
 
2017
 
2016
Purchase Price:
 
 
 
 
 
Cash used in acquisitions, net of cash acquired
$
86,686

 
$
4,823

 
$
2,439

Notes payable
—

 
2,400

 
—

Class A common stock issued
4,258

 
—

 
—

Other non-cash considerations
—

 
101

 
—

Contingent consideration and holdbacks
8,521

 
736

 
400

Total
99,465

 
8,060

 
2,839

Current assets
3,276

 
93

 
40

Land
—

 
—

 
353

Buildings
7,889

 
—

 
1,360

Equipment
23,882

 
2,994

 
269

Other liabilities, net
(4,708
)
 
(49
)
 
(106
)
Deferred tax liability
(937
)
 
—

 
—

Intangible assets
29,934

 
2,334

 
—

Fair value of assets acquired and liabilities assumed
59,336

 
5,372

 
1,916

Excess purchase price to be allocated to goodwill
$
40,129

 
$
2,688

 
$
923

 
Schedule of Unaudited Pro forma Combined Information
The following unaudited pro forma combined information shows our operational results as though each of the acquisitions completed had occurred as of January 1, 2016.
 
Fiscal Year Ended
December 31,
 
2018
 
2017
 
2016
Revenues
$
699,659

 
$
672,898

 
$
642,773

Operating income (loss)
$
43,561

 
$
(6,601
)
 
$
50,970

Net income (loss) attributable to common stockholders
$
8,579

 
$
(18,408
)
 
$
(3,446
)
Basic earnings per common share attributable to common stockholders
$
0.20

 
$
(0.44
)
 
$
(0.08
)
Basic weighted average shares outstanding
42,688

 
41,846

 
41,233

Diluted earnings per common share attributable to common stockholders
$
0.19

 
$
(0.44
)
 
$
(0.08
)
Diluted weighted average shares outstanding
44,168

 
41,846

 
41,233