XML 51 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG TERM DEBT AND CAPITAL LEASES (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Components of Long-Term Debt and Capital Leases
A summary of long-term debt and capital leases is as follows:
 
December 31,
 
2018
 
2017
Senior Secured Credit Facility:
 
 
 
Revolving Credit Facility due May 2023; bearing interest at LIBOR plus 2.00%
$
69,600

 
$

Refinanced Revolving Credit Facility due October 2021; bore interest at LIBOR plus 2.75%

 
36,000

Term Loan Facility due May 2023; bearing interest at LIBOR plus 2.00%
350,000

 

Term Loan B Facility due October 2023; bore interest at LIBOR plus 2.50%

 
346,500

Tax-Exempt Bonds:
 
 
 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-1 due December 2044 - fixed rate interest period through 2019; bearing interest at 3.75%
25,000

 
25,000

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 due December 2044 - fixed rate interest period through 2026; bearing interest at 3.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 due January 2025 - fixed rate interest period through 2025; bearing interest at 5.25%
25,000

 
25,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1 due August 2035 - fixed rate interest period through 2025; bearing interest at 5.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2 due August 2035 - fixed rate interest period through 2025; bearing interest at 4.375%
15,000

 

Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 due April 2036 - fixed rate interest period through 2028; bearing interest at 4.625%
16,000

 
16,000

Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 due April 2029 - fixed rate interest period through 2019; bearing interest at 4.00%
11,000

 
11,000

Other:
 
 
 
Capital leases maturing through December 2107; bearing interest at a weighted average of 5.37%
11,248

 
5,595

Notes payable maturing through June 2027; bearing interest at a weighted average of 2.97%
2,401

 
2,585

Principal amount of long-term debt and capital leases
555,249

 
497,680

Less—unamortized discount and debt issuance costs (1)
10,950

 
15,178

Long-term debt and capital leases less unamortized discount and debt issuance costs
544,299

 
482,502

Less—current maturities of long-term debt
2,298

 
4,926

 
$
542,001

 
$
477,576

(1)
A summary of unamortized discount and debt issuance costs by debt instrument follows:
 
December 31,
 
2018
 
2017
Credit Facility
$
7,118

 
$

Refinanced Revolving Credit Facility

 
3,938

Term Loan B Facility (including unamortized discount of $0 and $1,482)

 
7,392

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-1
847

 
1,034

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2
450

 
511

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3
517

 
603

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1
622

 
691

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2
493

 

Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013
595

 
573

Business Finance Authority of the State of NH Solid Waste Disposal Revenue Bonds Series 2013
308

 
436

 
$
10,950

 
$
15,178

Components of Interest Expense
The components of interest expense are as follows:
 
Fiscal Year Ended
December 31,
 
2018
 
2017
 
2016
Interest expense on long-term debt and capital leases
$
23,816

 
$
22,060

 
$
34,741

Amortization of debt issuance costs and discount on long-term debt
2,449

 
2,692

 
3,881

Letter of credit fees
169

 
703

 
593

Less: capitalized interest
(140
)
 
(295
)
 
(273
)
Total interest expense
$
26,294

 
$
25,160

 
$
38,942

Schedule of Cash Flow Hedges Related to Derivative Instruments
A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheet follows:
 
 
 
Fair Value
 
Balance Sheet Location
 
December 31,
2018
 
December 31,
2017
Interest rate swaps
Other current assets
 
$
338

 
$

Interest rate swaps
Other non-current assets
 
482

 
401

Total
 
 
$
820

 
$
401

 
 
 
 
 
 
Interest rate swaps
Other accrued liabilities
 
$
387

 
$
123

Interest rate swaps
Other long-term liabilities
 
1,555

 

Total
 
 
$
1,942

 
$
123

 
 
 
 
 
 
Interest rate swaps
Accumulated other comprehensive (loss) income, net
 
$
(1,196
)
 
$
278

Interest rate swaps - tax provision
Accumulated other comprehensive (loss) income, net
 
$
(112
)
 
$
(112
)
 
 
 
$
(1,308
)
 
$
166

Schedule of Gain (Loss) On Cash Flow Hedges
A summary of the amount of gain or (loss) on cash flow hedging relationships related to interest rate swaps reclassified from accumulated other comprehensive (loss) income into earnings follows:
 
 
Fiscal Year Ended
December 31,
 
 
2018
 
2017
 
2016
Statement of Operations Location
 
(Expense) Income
Interest expense
 
$
(363
)
 
$
(421
)
 
$

Schedule of Future Maturities of Debt
Aggregate principal maturities of long-term debt and capital leases are as follows:
 
 
Estimated Future Payments as of December 31, 2018
2019
$
2,298

2020
2,648

2021
2,175

2022
1,652

2023
421,021

Thereafter
125,455

 
$
555,249