XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.2
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2019
Debt And Derivatives Disclosure [Abstract]  
Summary of Components of Long-Term Debt and Capital Leases by Debt Instrument
A summary of long-term debt and finance leases by debt instrument follows:
 
June 30,
2019
 
December 31,
2018
Senior Secured Credit Facility:
 
 
 
Revolving line of credit facility ("Revolving Credit Facility") due May 2023; bearing interest at LIBOR plus 1.75%
$
3,100

 
$
69,600

Term loan A facility ("Term Loan Facility") due May 2023; bearing interest at LIBOR plus 1.75%
350,000

 
350,000

Tax-Exempt Bonds:
 
 
 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 ("New York Bonds 2014") due December 2044 - fixed rate interest period through 2019; bearing interest at 3.75%
25,000

 
25,000

New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 ("New York Bonds 2014R-2") due December 2044 - fixed rate interest period through 2026; bearing interest at 3.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 ("FAME Bonds 2005R-3") due January 2025 - fixed rate interest period through 2025; bearing interest at 5.25%
25,000

 
25,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1 ("FAME Bonds 2015R-1") due August 2035 - fixed rate interest period through 2025; bearing interest at 5.125%
15,000

 
15,000

Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2 ("FAME Bonds 2015R-2") due August 2035 - fixed rate interest period through 2025; bearing interest at 4.375%
15,000

 
15,000

Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 ("Vermont Bonds") due April 2036 - fixed rate interest period through 2028; bearing interest at 4.625%
16,000

 
16,000

Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 ("New Hampshire Bonds") due April 2029 - fixed rate interest period through 2019; bearing interest at 4.00%
11,000

 
11,000

Other:
 
 
 
Finance leases maturing through December 2107; bearing interest at a weighted average of 5.2%
17,168

 
11,248

Notes payable maturing through June 2027; bearing interest at a weighted average of 3.4%
4,473

 
2,401

Principal amount of long-term debt and finance leases
496,741

 
555,249

Less—unamortized discount and debt issuance costs (1)
9,801

 
10,950

Long-term debt and finance leases less unamortized discount and debt issuance costs
486,940

 
544,299

Less—current maturities of long-term debt and finance leases
3,048

 
2,298

 
$
483,892

 
$
542,001

 
(1)
A summary of unamortized discount and debt issuance costs by debt instrument follows:
 
June 30,
2019
 
December 31,
2018
Revolving Credit Facility and Term Loan Facility (collectively, the "Credit Facility")
$
6,298

 
$
7,118

New York Bonds 2014
754

 
847

New York Bonds 2014R-2
420

 
450

FAME Bonds 2005R-3
475

 
517

FAME Bonds 2015R-1
587

 
622

FAME Bonds 2015R-2
455

 
493

Vermont Bonds
568

 
595

New Hampshire Bonds
244

 
308

 
$
9,801

 
$
10,950


Schedule of Cash Flow Hedges Related to Derivative Instruments
A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheet follows:
 
 
 
Fair Value
 
Balance Sheet Location
 
June 30,
2019
 
December 31,
2018
Interest rate swaps
Other current assets
 
$
6

 
$
338

Interest rate swaps
Other non-current assets
 

 
482

 
 
 
$
6

 
$
820

 
 
 
 
 
 
Interest rate swaps
Other accrued liabilities
 
$
1,308

 
$
387

Interest rate swaps
Other long-term liabilities
 
4,152

 
1,555

 
 
 
$
5,460

 
$
1,942

 
 
 
 
 
 
Interest rate swaps
Accumulated other comprehensive loss
 
$
(5,712
)
 
$
(1,196
)
Interest rate swaps - tax provision
Accumulated other comprehensive loss
 
(112
)
 
(112
)
 
 
 
$
(5,824
)
 
$
(1,308
)

Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income
A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheet follows:
 
 
 
Fair Value
 
Balance Sheet Location
 
June 30,
2019
 
December 31,
2018
Interest rate swaps
Other current assets
 
$
6

 
$
338

Interest rate swaps
Other non-current assets
 

 
482

 
 
 
$
6

 
$
820

 
 
 
 
 
 
Interest rate swaps
Other accrued liabilities
 
$
1,308

 
$
387

Interest rate swaps
Other long-term liabilities
 
4,152

 
1,555

 
 
 
$
5,460

 
$
1,942

 
 
 
 
 
 
Interest rate swaps
Accumulated other comprehensive loss
 
$
(5,712
)
 
$
(1,196
)
Interest rate swaps - tax provision
Accumulated other comprehensive loss
 
(112
)
 
(112
)
 
 
 
$
(5,824
)
 
$
(1,308
)

A summary of the amount of loss on cash flow hedging relationships related to interest rate swaps reclassified from accumulated other comprehensive income into earnings follows:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2019
 
2018
 
2019
 
2018
Statement of Operations Location
 
(Expense) Income
 
(Expense) Income
Interest expense
 
$
(44
)
 
$
(38
)
 
$
(69
)
 
$
(91
)

A summary of the changes in the balances of each component of accumulated other comprehensive loss, net of tax follows:
 
 
 
Interest Rate Swaps
Balance, December 31, 2018
$
(1,308
)
Other comprehensive loss before reclassifications
(4,585
)
Amounts reclassified from accumulated other comprehensive loss
69

Income tax benefit (provision) related to items of other comprehensive loss

Net current-period other comprehensive loss
(4,516
)
Balance, June 30, 2019
$
(5,824
)