XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance at Dec. 31, 2017 $ (37,862) $ 356,638 $ (395,107) $ 184   $ 413   $ 10
Beginning balance (in shares) at Dec. 31, 2017           41,298   988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuances of Class A common stock 310 306       $ 4    
Issuances of Class A common stock (in shares)           402    
Stock-based compensation 2,077 2,077            
Net income (loss) (3,910)   (3,910)          
Hedging activity 568     568        
Ending balance at Mar. 31, 2018 (38,817) 359,021 (398,999) 734   $ 417   $ 10
Ending balance (in shares) at Mar. 31, 2018           41,700   988
Beginning balance at Dec. 31, 2017 (37,862) 356,638 (395,107) 184   $ 413   $ 10
Beginning balance (in shares) at Dec. 31, 2017           41,298   988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (2,206)              
Hedging activity 483              
Ending balance at Jun. 30, 2018 (34,716) 361,502 (397,295) 649   $ 418   $ 10
Ending balance (in shares) at Jun. 30, 2018         41,765 41,765 988 988
Beginning balance at Mar. 31, 2018 (38,817) 359,021 (398,999) 734   $ 417   $ 10
Beginning balance (in shares) at Mar. 31, 2018           41,700   988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuances of Class A common stock 361 360       $ 1    
Issuances of Class A common stock (in shares)           65    
Stock-based compensation 2,121 2,121            
Net income (loss) 1,704   1,704          
Hedging activity (85)     (85)        
Ending balance at Jun. 30, 2018 (34,716) 361,502 (397,295) 649   $ 418   $ 10
Ending balance (in shares) at Jun. 30, 2018         41,765 41,765 988 988
Beginning balance at Dec. 31, 2018 (15,832) 373,716 (388,669) (1,308)   $ 419   $ 10
Beginning balance (in shares) at Dec. 31, 2018         41,944 41,944 988 988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Class A common stock - equity offering 100,446 100,410       $ 36    
Issuance of Class A common stock - equity offering (in shares)           3,565    
Issuance of Class A common stock - acquisition 0 (1)       $ 1    
Issuance of Class A common stock - acquisition (in shares)           67    
Issuances of Class A common stock 260 253       $ 7    
Issuances of Class A common stock (in shares)           676    
Stock-based compensation 1,431 1,431            
Net income (loss) (1,714)   (1,714)          
Hedging activity (1,557)     (1,557)        
Ending balance at Mar. 31, 2019 83,034 475,809 (390,383) (2,865)   $ 463   $ 10
Ending balance (in shares) at Mar. 31, 2019           46,252   988
Beginning balance at Dec. 31, 2018 (15,832) 373,716 (388,669) (1,308)   $ 419   $ 10
Beginning balance (in shares) at Dec. 31, 2018         41,944 41,944 988 988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 10,201              
Hedging activity (4,516)              
Ending balance at Jun. 30, 2019 96,197 480,013 (378,468) (5,824)   $ 466   $ 10
Ending balance (in shares) at Jun. 30, 2019         46,599 46,599 988 988
Beginning balance at Mar. 31, 2019 83,034 475,809 (390,383) (2,865)   $ 463   $ 10
Beginning balance (in shares) at Mar. 31, 2019           46,252   988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuances of Class A common stock 2,318 2,315       $ 3    
Issuances of Class A common stock (in shares)           347    
Stock-based compensation 1,889 1,889            
Net income (loss) 11,915   11,915          
Hedging activity (2,959)     (2,959)        
Ending balance at Jun. 30, 2019 $ 96,197 $ 480,013 $ (378,468) $ (5,824)   $ 466   $ 10
Ending balance (in shares) at Jun. 30, 2019         46,599 46,599 988 988