XML 71 R26.htm IDEA: XBRL DOCUMENT
v3.19.3

BUSINESS COMBINATIONS (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Business Combinations [Abstract] |
Summary of Purchase Price Paid for Acquisitions | A summary of the purchase price paid for these acquisitions and the allocation of the purchase price for these acquisitions follows:
| Nine Months Ended September 30, |  |
| 2019 |  | 2018
Purchase Price: |  |  |
Cash used in acquisitions, net of cash acquired | $ | 71,038 |  |  | $ | 57,824 |
Notes payable | 2,714 |  |  | — |
Common stock | — |  |  | 4,258 |
Other non-cash consideration | 5,470 |  |  | — |
Contingent consideration and holdbacks | 1,755 |  |  | 4,996 |
Total | 80,977 |  |  | 67,078 |
Allocated as follows: |  |  |
Current assets | 1,935 |  |  | 2,968 |
Other non-current assets | 367 |  |  | — |
Land | 2,487 |  |  | — |
Buildings | 5,422 |  |  | 7,539 |
Equipment | 20,592 |  |  | 11,520 |
Intangible assets | 31,171 |  |  | 20,300 |
Other liabilities, net | (3,040) |  |  | (2,443) |
Deferred tax liability | (2,137) |  |  | (1,230) |
Fair value of assets acquired and liabilities assumed | 56,797 |  |  | 38,654 |
Excess purchase price allocated to goodwill | $ | 24,180 |  |  | $ | 28,424 |
Schedule of Unaudited Pro forma Combined Information | Unaudited pro forma combined information that shows our operational results as though each acquisition completed since the beginning of the prior fiscal year had occurred as of January 1, 2018 is as follows:
| Three Months Ended September 30, |  |  |  | Nine Months Ended September 30, |  |
| 2019 |  | 2018 |  | 2019 |  | 2018
Revenues | $ | 204,293 |  |  | $ | 196,686 |  |  | $ | 579,390 |  |  | $ | 561,912 |
Operating income | $ | 19,369 |  |  | $ | 31,505 |  |  | $ | 42,321 |  |  | $ | 53,051 |
Net income | $ | 12,905 |  |  | $ | 23,794 |  |  | $ | 24,810 |  |  | $ | 24,745 |
Basic earnings per share attributable to common stockholders: |  |  |  |  |  |  |
Weighted average common shares outstanding | 47,690 |  |  | 42,779 |  |  | 47,029 |  |  | 42,605 |
Basic earnings per common share | $ | 0.27 |  |  | $ | 0.56 |  |  | $ | 0.53 |  |  | $ | 0.58 |
Diluted earnings per share attributable to common stockholders: |  |  |  |  |  |  |
Weighted average shares outstanding | 48,361 |  |  | 44,175 |  |  | 47,660 |  |  | 43,938 |
Diluted earnings per common share | $ | 0.27 |  |  | $ | 0.54 |  |  | $ | 0.52 |  |  | $ | 0.56 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration