XML 77 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Purchase Price Paid for Acquisitions
The purchase price paid for these acquisitions and the allocation of the purchase price is as follows:
 Fiscal Year Ended
December 31,
 201920182017
Purchase Price:
Cash used in acquisitions, net of cash acquired$72,118  $86,686  $4,823  
Notes payable2,714  —  2,400  
Class A common stock issued—  4,258  —  
Other non-cash considerations5,470  —  101  
Contingent consideration and holdbacks1,875  8,521  736  
Total82,177  99,465  8,060  
Current assets2,051  3,276  93  
Non-current assets367  —  —  
Land2,487  —  —  
Buildings5,422  7,889  —  
Equipment20,482  23,882  2,994  
Other liabilities, net(3,122) (4,708) (49) 
Deferred tax liability(2,385) (937) —  
Intangible assets31,171  29,934  2,334  
Fair value of assets acquired and liabilities assumed56,473  59,336  5,372  
Excess purchase price to be allocated to goodwill$25,704  $40,129  $2,688  
Schedule of Unaudited Pro forma Combined Information
The following unaudited pro forma combined information shows our operational results as though each of the acquisitions completed had occurred as of January 1, 2017.
 Fiscal Year Ended
December 31,
 201920182017
Revenues$773,845  $752,916  $708,909  
Operating income (loss)$56,997  $49,893  $(1,061) 
Net income (loss) $33,893  $12,167  $(15,291) 
Basic weighted average shares outstanding47,226  42,688  41,846  
Basic earnings (loss) per common share$0.72  $0.29  $(0.37) 
Diluted weighted average shares outstanding47,966  44,168  41,846  
Diluted earnings (loss) per common share $0.71  $0.28  $(0.37)