XML 31 R12.htm IDEA: XBRL DOCUMENT
v3.20.4

BUSINESS COMBINATIONS | 12 Months Ended
--- | ---
Dec. 31, 2020
Business Combinations [Abstract] |
BUSINESS COMBINATIONS | BUSINESS COMBINATIONS In fiscal year 2020, we acquired ten businesses: seven tuck-in solid waste collection businesses and a solid waste collection business in our Western region, a transportation business in our Eastern region, and one recycling operation in our Resource Solutions operating segment. In fiscal year 2019, we acquired nine businesses: three tuck-in solid waste collection businesses in our Eastern region, four tuck-in solid waste collection businesses, a business comprised of solid waste collection, transfer and recycling operations, and a business comprised of solid waste hauling and transfer assets in our Western region. In fiscal year 2018 we acquired nine businesses: six solid waste collection businesses and one transfer business in our Western region; and two businesses comprised of solid waste collection and transfer operations in our Eastern region. The operating results of these businesses are included in the accompanying audited consolidated statements of operations from each date of acquisition, and the purchase price has been allocated to the net assets acquired based on fair values at each date of acquisition, with the residual amounts recorded as goodwill. Acquired intangible assets other than goodwill that are subject to amortization include client lists and non-compete covenants. These are amortized over a five to ten-year period from the date of acquisition. All amounts recorded to goodwill in fiscal years 2020 and 2019, except goodwill related to certain acquisitions are expected to be deductible for tax purposes. The purchase price paid for these acquisitions and the allocation of the purchase price is as follows:
| Fiscal Year Ended December 31,
| 2020 |  | 2019 |  | 2018
Purchase Price: |  |  |  |  |
Cash used in acquisitions, net of cash acquired | $ | 28,990 |  |  | $ | 72,118 |  |  | $ | 86,686 |
Notes payable | — |  |  | 2,714 |  |  | — |
Class A common stock issued | — |  |  | — |  |  | 4,258 |
Other non-cash considerations | — |  |  | 5,470 |  |  | — |
Contingent consideration and holdbacks | 4,490 |  |  | 1,875 |  |  | 8,521 |
Total | 33,480 |  |  | 82,177 |  |  | 99,465 |
Current assets | 181 |  |  | 2,051 |  |  | 3,276 |
Non-current assets | — |  |  | 367 |  |  | — |
Land | 895 |  |  | 2,487 |  |  | — |
Buildings | 1,908 |  |  | 5,422 |  |  | 7,889 |
Equipment | 13,493 |  |  | 20,482 |  |  | 23,882 |
Other liabilities, net | (484) |  |  | (3,122) |  |  | (4,708) |
Deferred tax liability | — |  |  | (2,385) |  |  | (937) |
Intangible assets | 8,405 |  |  | 31,171 |  |  | 29,934 |
Fair value of assets acquired and liabilities assumed | 24,398 |  |  | 56,473 |  |  | 59,336 |
Excess purchase price to be allocated to goodwill | $ | 9,082 |  |  | $ | 25,704 |  |  | $ | 40,129 |
The following unaudited pro forma combined information shows our operational results as though each of the acquisitions completed had occurred as of January 1, 2018.
| Fiscal Year Ended December 31,
| 2020 |  | 2019 |  | 2018
Revenues | $ | 783,177 |  |  | $ | 794,840 |  |  | $ | 774,210 |
Operating income | $ | 59,467 |  |  | $ | 56,674 |  |  | $ | 49,586 |
Net income | $ | 91,064 |  |  | $ | 33,424 |  |  | $ | 11,708 |
Basic weighted average shares outstanding | 48,793 |  |  | 47,226 |  |  | 42,688 |
Basic earnings per common share | $ | 1.87 |  |  | $ | 0.71 |  |  | $ | 0.27 |
Diluted weighted average shares outstanding | 49,045 |  |  | 47,966 |  |  | 44,168 |
Diluted earnings per common share | $ | 1.86 |  |  | $ | 0.70 |  |  | $ | 0.27 |
The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the actual results of operations had the acquisitions taken place as of January 1, 2018 or the results of our future operations. Furthermore, the pro forma results do not give effect to all cost savings or incremental costs that may occur as a result of the integration and consolidation of the completed acquisitions.

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI http://asc.fasb.org/topic&trid=2303972 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration