XML 53 R34.htm IDEA: XBRL DOCUMENT v3.20.4
BUSINESS COMBINATIONS (Tables)
 12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Purchase Price Paid for Acquisitions
The purchase price paid for these acquisitions and the allocation of the purchase price is as follows:
 Fiscal Year Ended
December 31,
 202020192018
Purchase Price:
Cash used in acquisitions, net of cash acquired$28,990 $72,118 $86,686 
Notes payable— 2,714 — 
Class A common stock issued— — 4,258 
Other non-cash considerations— 5,470 — 
Contingent consideration and holdbacks4,490 1,875 8,521 
Total33,480 82,177 99,465 
Current assets181 2,051 3,276 
Non-current assets— 367 — 
Land895 2,487 — 
Buildings1,908 5,422 7,889 
Equipment13,493 20,482 23,882 
Other liabilities, net(484)(3,122)(4,708)
Deferred tax liability— (2,385)(937)
Intangible assets8,405 31,171 29,934 
Fair value of assets acquired and liabilities assumed24,398 56,473 59,336 
Excess purchase price to be allocated to goodwill$9,082 $25,704 $40,129 
Schedule of Unaudited Pro forma Combined Information
The following unaudited pro forma combined information shows our operational results as though each of the acquisitions completed had occurred as of January 1, 2018.
 Fiscal Year Ended
December 31,
 202020192018
Revenues$783,177 $794,840 $774,210 
Operating income$59,467 $56,674 $49,586 
Net income $91,064 $33,424 $11,708 
Basic weighted average shares outstanding48,793 47,226 42,688 
Basic earnings per common share$1.87 $0.71 $0.27 
Diluted weighted average shares outstanding49,045 47,966 44,168 
Diluted earnings per common share $1.86 $0.70 $0.27