XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS COMBINATIONS
6 Months Ended
Jun. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
BUSINESS COMBINATIONS BUSINESS COMBINATIONS
On July 26, 2021, we acquired Willimantic Waste Paper Co., Inc. ("Willimantic"), a residential, commercial and roll-off collection business in eastern Connecticut. Willimantic also operates a rail-served construction and demolition processing and waste transfer facility, a waste transfer station, a single stream recycling facility, and several other recycling operations.
In the six months ended June 30, 2021, we acquired two tuck-in solid waste collection businesses in our Western region, along with a septic and portable toilet business and a tuck-in solid waste collection business in our Eastern region. In the six months ended June 30, 2020, we acquired four businesses: three tuck-in solid waste collection businesses in our Western region and one recycling operation in our Resource Solutions operating segment. The operating results of the acquired businesses are included in the accompanying unaudited consolidated statements of operations from each date of acquisition, and the purchase price has been allocated to the net assets acquired based on fair values at each date of acquisition, with the residual amounts recorded as goodwill. Acquired intangible assets other than goodwill that are subject to amortization include client lists and non-compete covenants. Such assets are amortized over a five-year to ten-year period from the date of acquisition. All amounts recorded to goodwill, except goodwill related to certain acquisitions, are expected to be deductible for tax purposes.
A summary of the purchase price paid and the purchase price allocation for these acquisitions follows:
 Six Months Ended
June 30,
 20212020
Purchase Price:
Cash used in acquisitions, net of cash acquired$4,378 $19,212 
Holdbacks505 2,837 
Total4,883 22,049 
Allocated as follows:
Current assets13 132 
Land— 685 
Buildings— 2,118 
Equipment1,549 8,277 
Intangible assets1,646 5,912 
Other liabilities, net(82)(222)
Fair value of assets acquired and liabilities assumed3,126 16,902 
Excess purchase price allocated to goodwill$1,757 $5,147 
Certain purchase price allocations are preliminary and are based on information existing at the acquisition dates or upon closing the transaction. Accordingly, these purchase price allocations are subject to change. Unaudited pro forma combined information that shows our operational results as though each acquisition completed since the beginning of the prior fiscal year had occurred as of January 1, 2020 is as follows:
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2021202020212020
Revenues$216,082 $192,610 $406,242 $380,791 
Operating income$21,955 $17,629 $34,019 $24,880 
Net income$11,787 $12,181 $16,129 $13,220 
Basic earnings per share attributable to common stockholders:
Weighted average common shares outstanding51,366 48,348 51,273 48,176 
Basic earnings per common share$0.23 $0.25 $0.31 $0.27 
Diluted earnings per share attributable to common stockholders:
Weighted average common shares outstanding51,546 48,563 51,466 48,411 
Diluted earnings per common share$0.23 $0.25 $0.31 $0.27 
The unaudited pro forma results set forth in the table above have been prepared for comparative purposes only and are not necessarily indicative of the actual results of operations had the acquisitions occurred as of January 1, 2020 or of the results of our future operations. Furthermore, the unaudited pro forma results do not give effect to all cost savings or incremental costs that may occur as a result of the integration and consolidation of the completed acquisitions.