XML 45 R33.htm IDEA: XBRL DOCUMENT
v3.22.0.1

BUSINESS COMBINATIONS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract] |
Schedule of Purchase Price Paid for Acquisitions | The purchase price paid for these acquisitions and the allocation of the purchase price is as follows:
| Fiscal Year Ended December 31,
| 2021 |  | 2020 |  | 2019
Purchase Price: |  |  |  |  |
Cash used in acquisitions, net of cash acquired | $ | 166,489 |  |  | $ | 28,990 |  |  | $ | 72,118 |
Notes payable | — |  |  | — |  |  | 2,714 |
Other non-cash consideration | — |  |  | — |  |  | 5,470 |
Holdbacks to sellers and contingent consideration | 5,194 |  |  | 4,490 |  |  | 1,875 |
Total | 171,683 |  |  | 33,480 |  |  | 82,177 |
Allocated as follows: |  |  |  |  |
Current assets | 7,218 |  |  | 181 |  |  | 2,051 |
Property, plant and equipment: |  |  |  |  |
Land | 1,321 |  |  | 895 |  |  | 2,487 |
Finance lease right-of-use-assets | 31,467 |  |  | — |  |  | — |
Buildings | 11,046 |  |  | 1,908 |  |  | 5,422 |
Equipment | 46,396 |  |  | 13,493 |  |  | 20,482 |
Operating lease right-of-use assets | 6,500 |  |  | — |  |  | — |
Other non-current assets | — |  |  | — |  |  | 367 |
Intangible assets: |  |  |  |  |
Trade names | 8,350 |  |  | — |  |  | — |
Covenants not-to-compete | 1,807 |  |  | 742 |  |  | 4,412 |
Customer relationships | 36,195 |  |  | 7,663 |  |  | 26,759 |
Other liabilities, net | (5,182) |  |  | (484) |  |  | (3,122) |
Finance leases | (11,367) |  |  | — |  |  | — |
Deferred tax liability | — |  |  | — |  |  | (2,385) |
Fair value of assets acquired and liabilities assumed | 133,751 |  |  | 24,398 |  |  | 56,473 |
Excess purchase price to be allocated to goodwill | $ | 37,932 |  |  | $ | 9,082 |  |  | $ | 25,704 |
Schedule of Unaudited Pro forma Combined Information | The following unaudited pro forma combined information shows our operational results as though each of the acquisitions completed had occurred as of January 1, 2019.
| Fiscal Year Ended December 31,
| 2021 |  | 2020 |  | 2019
Revenues | $ | 940,561 |  |  | $ | 872,046 |  |  | $ | 883,708 |
Operating income | $ | 76,576 |  |  | $ | 58,121 |  |  | $ | 55,328 |
Net income | $ | 36,486 |  |  | $ | 83,585 |  |  | $ | 25,946 |
Basic earnings per share attributable to common stockholders: |  |  |  |  |
Basic weighted average shares outstanding | 51,312 |  |  | 48,793 |  |  | 47,226 |
Basic earnings per common share | $ | 0.71 |  |  | $ | 1.71 |  |  | $ | 0.55 |
Diluted earnings per share attributable to common stockholders: |  |  |  |  |
Diluted weighted average shares outstanding | 51,515 |  |  | 49,045 |  |  | 47,966 |
Diluted earnings per common share | $ | 0.71 |  |  | $ | 1.70 |  |  | $ | 0.54 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration