XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
BUSINESS COMBINATIONS (Tables)
 12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Price Paid for Acquisitions The purchase price paid for these acquisitions and the allocation of the purchase price is as follows:
 Fiscal Year Ended
December 31,
 202120202019
Purchase Price:
Cash used in acquisitions, net of cash acquired$166,489 $28,990 $72,118 
Notes payable— — 2,714 
Other non-cash consideration— — 5,470 
Holdbacks to sellers and contingent consideration5,194 4,490 1,875 
Total171,683 33,480 82,177 
Allocated as follows:
Current assets7,218 181 2,051 
Property, plant and equipment:
Land1,321 895 2,487 
Finance lease right-of-use-assets31,467 — — 
Buildings11,046 1,908 5,422 
Equipment46,396 13,493 20,482 
Operating lease right-of-use assets6,500 — — 
Other non-current assets— — 367 
Intangible assets:
Trade names8,350 — — 
Covenants not-to-compete1,807 742 4,412 
Customer relationships 36,195 7,663 26,759 
Other liabilities, net(5,182)(484)(3,122)
Finance leases(11,367)— — 
Deferred tax liability— — (2,385)
Fair value of assets acquired and liabilities assumed133,751 24,398 56,473 
Excess purchase price to be allocated to goodwill$37,932 $9,082 $25,704 
Schedule of Unaudited Pro forma Combined Information The following unaudited pro forma combined information shows our operational results as though each of the acquisitions completed had occurred as of January 1, 2019.
 Fiscal Year Ended
December 31,
 202120202019
Revenues$940,561 $872,046 $883,708 
Operating income$76,576 $58,121 $55,328 
Net income $36,486 $83,585 $25,946 
Basic earnings per share attributable to common stockholders:
Basic weighted average shares outstanding51,312 48,793 47,226 
Basic earnings per common share$0.71 $1.71 $0.55 
Diluted earnings per share attributable to common stockholders:
Diluted weighted average shares outstanding51,515 49,045 47,966 
Diluted earnings per common share $0.71 $1.70 $0.54