XML 51 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Components of Debt
A summary of debt is as follows:
 December 31,
 20212020
Senior Secured Credit Facility:
Amended and Restated Revolving Credit Facility due December 2026 ("Revolving Credit Facility"); bearing interest at LIBOR plus 1.375%
$— $— 
Revolving Credit Facility due May 2023 amended and restated in December 2021; bore interest at LIBOR plus 1.75%
— — 
Amended and Restated Term Loan A Facility due December 2026 ("Term Loan Facility"); bearing interest at LIBOR plus 1.375%
350,000 — 
Term Loan A Facility due May 2023 amended and restated in December 2021; bore interest at LIBOR plus 1.75%
— 350,000 
Tax-Exempt Bonds:
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 ("New York Bonds 2014R-1") due December 2044 - fixed rate interest period through 2029; bearing interest at 2.875%
25,000 25,000 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 ("New York Bonds 2014R-2") due December 2044 - fixed rate interest period through 2026; bearing interest at 3.125%
15,000 15,000 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2020 ("New York Bonds 2020") due September 2050 - fixed rate interest period through 2025; bearing interest at 2.750%
40,000 40,000 
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 ("FAME Bonds 2005R-3") due January 2025 - fixed rate interest period through 2025; bearing interest at 5.25%
25,000 25,000 
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1 ("FAME Bonds 2015R-1") due August 2035 - fixed rate interest period through 2025; bearing interest at 5.125%
15,000 15,000 
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2 ("FAME Bonds 2015R-2") due August 2035 - fixed rate interest period through 2025; bearing interest at 4.375%
15,000 15,000 
Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 ("Vermont Bonds") due April 2036 - fixed rate interest period through 2028; bearing interest at 4.625%
16,000 16,000 
Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 ("New Hampshire Bonds") due April 2029 - fixed rate interest period through 2029; bearing interest at 2.95%
11,000 11,000 
Other:
Finance leases maturing through December 2107; bearing interest at a weighted average of 3.6%
45,724 31,486 
Notes payable maturing through June 2027; bearing interest at a weighted average of 3.1%
4,846 4,933 
Principal amount of debt562,570 548,419 
Less—unamortized debt issuance costs (1)10,166 8,768 
Debt less unamortized debt issuance costs552,404 539,651 
Less—current maturities of debt9,901 9,240 
$542,503 $530,411 
(1)A summary of unamortized debt issuance costs by debt instrument follows:
December 31,
20212020
Amended and Restated Revolving Credit Facility and Term Loan Facility (collectively, the "Credit Facility")$5,884 $— 
Revolving Credit Facility and Term Loan A Facility amended and restated in December 2021— 3,839 
New York Bonds 2014R-1933 1,000 
New York Bonds 2014R-2268 329 
New York Bonds 20201,283 1,461 
FAME Bonds 2005R-3262 347 
FAME Bonds 2015R-1
413 482 
FAME Bonds 2015R-2
268 343 
Vermont Bonds433 487 
New Hampshire Bonds422 480 
$10,166 $8,768 
Components of Interest Expense The components of interest expense are as follows:
 Fiscal Year Ended
December 31,
 202120202019
Interest expense on long-term debt and finance leases$19,201 $20,084 $22,553 
Amortization of debt issuance costs 2,288 2,169 2,293 
Letter of credit fees458 531 519 
Less: capitalized interest(718)(413)(263)
Total interest expense$21,229 $22,371 $25,102 
Schedule of Cash Flow Hedges Related to Derivative Instruments A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheet follows:
Fair Value
Balance Sheet LocationDecember 31,
2021
December 31,
2020
Interest rate swapsOther non-current assets$424 $— 
Interest rate swapsOther accrued liabilities$3,796 $4,774 
Interest rate swapsOther long-term liabilities1,380 8,463 
Total$5,176 $13,237 
Interest rate swapsAccumulated other comprehensive loss, net$(4,935)$(13,434)
Interest rate swaps - tax benefit Accumulated other comprehensive loss, net(168)1,917 
$(5,103)$(11,517)
Schedule of Gain (Loss) On Cash Flow Hedges A summary of the amount of expense on cash flow hedging relationships related to interest rate swaps reclassified from accumulated other comprehensive loss, net into earnings follows:
 Fiscal Year Ended
December 31,
Statement of Operations Location202120202019
Interest expense$4,763 $3,679 $115 
Schedule of Future Maturities of Debt Aggregate principal maturities of debt are as follows:
Estimated Future Payments as of December 31, 2021
Fiscal year ending December 31, 2022$9,901 
Fiscal year ending December 31, 20238,085 
Fiscal year ending December 31, 202411,400 
Fiscal year ending December 31, 202541,975 
Fiscal year ending December 31, 2026345,001 
Thereafter146,208 
$562,570