XML 26 R13.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
BUSINESS COMBINATIONS BUSINESS COMBINATIONS
In fiscal year 2022, we acquired fourteen businesses primarily related to our solid-waste operations, including, among others, solid-waste collection, recycling, transfer station and transportation businesses.
In fiscal year 2021, we acquired ten businesses primarily related to our solid-waste operations, including, among others, solid-waste collection and transfer station businesses and a residential, commercial and roll-off collection business in eastern Connecticut that operates a rail-served construction and demolition processing and waste transfer facility, a waste transfer station, a single-stream recycling facility, and several other recycling operations whose assets and liabilities are allocated between our Eastern region and Resource Solutions operating segments.
In fiscal year 2020, we acquired ten businesses primarily related to our solid-waste operations, including solid-waste collection, recycling and transportation businesses.
The operating results of these businesses are included in the accompanying audited consolidated statements of operations from each date of acquisition, and the purchase price has been allocated to the net assets acquired based on fair values at each date of acquisition with the residual amounts recorded as goodwill. Purchase price allocations are based on information existing at the acquisition dates or upon closing the transactions, including contingent consideration. See Note 15, Fair Value of Financial Instruments for further disclosure about contingent consideration. Acquired intangible assets other than goodwill that are subject to amortization include customer relationships, trade names and covenants not-to-compete. These are amortized over a two to ten-year period from the date of acquisition. All amounts recorded to goodwill in fiscal years 2022 and 2021 are expected to be deductible for tax purposes.
A summary of the purchase price paid and the purchase price allocation for acquisitions follows:
 Fiscal Year Ended
December 31,
 202220212020
Purchase Price:
Cash used in acquisitions, net of cash acquired$76,573 $166,489 $28,990 
Other non-cash consideration1,275 — — 
Holdbacks to sellers and contingent consideration4,840 5,194 4,490 
Total consideration82,688 171,683 33,480 
Allocated as follows:
Current assets7,644 7,218 181 
Property, plant and equipment:
Land3,141 1,321 680 
Finance lease right-of-use-assets— 31,467 — 
Buildings and improvements8,576 11,046 2,123 
Machinery and Equipment11,689 46,396 13,493 
Operating lease right-of-use assets405 6,500 — 
Intangible assets:
Trade names55 8,350 — 
Covenants not-to-compete2,424 1,807 742 
Customer relationships 12,224 36,195 7,663 
Other non-current assets40 — — 
Current liabilities(3,812)(6,014)(484)
Other long-term liabilities(123)— — 
Financing lease liabilities, less current portion— (10,535)— 
Operating lease liabilities, less current portion(282)— — 
Fair value of assets acquired and liabilities assumed41,981 133,751 24,398 
Excess purchase price to be allocated to goodwill$40,707 $37,932 $9,082 
 
Certain purchase price allocations are preliminary and are based on information existing at the acquisition dates or upon closing the transaction. Accordingly, the purchase price allocations are subject to change.
Unaudited pro forma combined information that shows our operational results as though each acquisition completed since the beginning of the prior fiscal year had occurred as of January 1, 2020 is as follows.
 Fiscal Year Ended
December 31,
 202220212020
Revenues$1,100,238 $991,417 $922,902 
Operating income$96,779 $82,223 $63,768 
Net income $53,354 $37,449 $84,549 
Basic earnings per share attributable to common stockholders:
Basic weighted average shares outstanding51,623 51,312 48,793 
Basic earnings per common share$1.03 $0.73 $1.73 
Diluted earnings per share attributable to common stockholders:
Diluted weighted average shares outstanding51,767 51,515 49,045 
Diluted earnings per common share $1.03 $0.73 $1.72 
The unaudited pro forma results set forth in the table above have been prepared for comparative purposes only and are not necessarily indicative of the actual results of operations had the acquisitions taken place as of January 1, 2020 or the results of our future operations. Furthermore, the unaudited pro forma results do not give effect to all cost savings or incremental costs that may occur as a result of the integration and consolidation of the completed acquisitions.