XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Components of Debt A summary of debt is as follows:
 December 31,
 20222021
Senior Secured Credit Facility:
Term Loan A Facility ("Term Loan Facility") due December 2026; bore interest at LIBOR plus 1.125%
$350,000 $350,000 
Revolving Credit Facility ("Revolving Credit Facility") due December 2026; bore interest at LIBOR plus 1.125%
6,000 — 
Tax-Exempt Bonds:
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 ("New York Bonds 2014R-1") due December 2044 - fixed rate interest period through 2029; bearing interest at 2.875%
25,000 25,000 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 ("New York Bonds 2014R-2") due December 2044 - fixed rate interest period through 2026; bearing interest at 3.125%
15,000 15,000 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2020 ("New York Bonds 2020") due September 2050 - fixed rate interest period through 2025; bearing interest at 2.750%
40,000 40,000 
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 ("FAME Bonds 2005R-3") due January 2025 - fixed rate interest period through 2025; bearing interest at 5.25%
25,000 25,000 
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1 ("FAME Bonds 2015R-1") due August 2035 - fixed rate interest period through 2025; bearing interest at 5.125%
15,000 15,000 
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2 ("FAME Bonds 2015R-2") due August 2035 - fixed rate interest period through 2025; bearing interest at 4.375%
15,000 15,000 
Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 ("Vermont Bonds 2013") due April 2036 - fixed rate interest period through 2028; bearing interest at 4.625%
16,000 16,000 
Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2022A-1 ("Vermont Bonds 2022A-1") due June 2052 - fixed rate interest period through 2027; bearing interest at 5.00%
35,000 — 
Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 ("New Hampshire Bonds") due April 2029 - fixed rate interest period through 2029; bearing interest at 2.95%
11,000 11,000 
Other:
Finance leases maturing through December 2107; bearing interest at a weighted average of 3.6%
49,813 45,724 
Notes payable maturing through August 2024; bearing interest at a weighted average of 1.7%
664 4,846 
Principal amount of debt603,477 562,570 
Less—unamortized debt issuance costs (1)9,494 10,166 
Debt less unamortized debt issuance costs593,983 552,404 
Less—current maturities of debt8,968 9,901 
$585,015 $542,503 
(1)A summary of unamortized debt issuance costs by debt instrument follows:
December 31,
20222021
Revolving Credit Facility and Term Loan Facility (collectively, the "Credit Facility")$4,716 $5,884 
New York Bonds 2014R-1866 933 
New York Bonds 2014R-2207 268 
New York Bonds 20201,106 1,283 
FAME Bonds 2005R-3176 262 
FAME Bonds 2015R-1
344 413 
FAME Bonds 2015R-2
193 268 
Vermont Bonds 2013378 433 
Vermont Bonds 2022A-11,144 — 
New Hampshire Bonds364 422 
$9,494 $10,166 
Components of Interest Expense The components of interest expense are as follows:
 Fiscal Year Ended
December 31,
 202220212020
Interest expense on long-term debt and finance leases$21,691 $19,201 $20,084 
Amortization of debt issuance costs 1,903 2,288 2,169 
Letter of credit fees458 458 531 
Less: capitalized interest(330)(718)(413)
Total interest expense$23,722 $21,229 $22,371 
Schedule of Cash Flow Hedges Related to Derivative Instruments A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheets follows:
Fair Value
Balance Sheet LocationDecember 31,
2022
December 31,
2021
Interest rate swapsOther current assets$4,345 $— 
Interest rate swapsOther non-current assets7,461 424 
Total$11,806 $424 
Interest rate swapsOther accrued liabilities$— $3,796 
Interest rate swapsOther long-term liabilities— 1,380 
Total$— $5,176 
Interest rate swapsAccumulated other comprehensive income (loss), net$11,806 $(4,935)
Interest rate swaps - tax benefit Accumulated other comprehensive income (loss), net(4,264)(168)
$7,542 $(5,103)
Schedule of Future Maturities of Debt Aggregate principal maturities of debt as of December 31, 2022 for each of the next five fiscal years and thereafter are as follows:
Fiscal year ending December 31, 2023$8,968 
Fiscal year ending December 31, 202412,691 
Fiscal year ending December 31, 202543,324 
Fiscal year ending December 31, 2026352,410 
Fiscal year ending December 31, 20275,249 
Thereafter180,835 
$603,477