XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash, cash equivalents and restricted cash $ 383,303 $ 220,912
Accounts receivable, net of allowance for credit losses of $8,515 and $4,066, respectively 165,917 157,324
Refundable income taxes 9,286 3,089
Prepaid expenses 23,047 17,223
Inventory 21,539 17,859
Other current assets 10,213 9,918
Total current assets 613,305 426,325
Property and equipment, net of accumulated depreciation and amortization of $1,302,324 and $1,167,541, respectively 1,164,815 980,553
Operating lease right-of-use assets 98,050 100,844
Goodwill 1,002,266 735,670
Intangible assets, net 313,468 241,429
Restricted assets 2,499 2,203
Cost method investments 10,967 10,967
Deferred income taxes 0 11,224
Other non-current assets 24,698 26,255
Total assets 3,230,068 2,535,470
CURRENT LIABILITIES:    
Current maturities of debt 42,619 35,781
Current operating lease liabilities 10,291 9,039
Accounts payable 111,087 116,794
Accrued payroll and related expenses 32,620 22,657
Accrued interest 2,120 3,886
Contract liabilities 50,690 31,472
Current accrued capping, closure and post-closure costs 3,224 10,773
Other accrued liabilities 54,666 48,456
Total current liabilities 307,317 278,858
Debt, less current portion 1,090,632 1,007,662
Operating lease liabilities, less current portion 64,449 66,074
Accrued capping, closure and post-closure costs, less current portion 169,006 123,131
Deferred income taxes 19,089 627
Other long-term liabilities 28,736 37,327
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:    
Additional paid-in capital 1,679,878 1,168,812
Accumulated deficit (132,985) (146,521)
Accumulated other comprehensive income (loss), net of tax 3,312 (1,080)
Total stockholders' equity 1,550,839 1,021,791
Total liabilities and stockholders' equity 3,230,068 2,535,470
Class A Common Stock    
STOCKHOLDERS' EQUITY:    
Common stock 624 570
Class B Common Stock    
STOCKHOLDERS' EQUITY:    
Common stock $ 10 $ 10