XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS' EQUITY (Tables)
 12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Stock Option Activity
A summary of stock option activity is as follows:
Stock OptionsWeighted
Average
Exercise Price		Weighted
Average
Remaining
Contractual
Term (years)		Aggregate
Intrinsic Value
Outstanding, December 31, 2023129 $66.03 
Granted— $— 
Exercised(28)$12.48 
Forfeited or expired— $— 
Outstanding, December 31, 2024101 $80.85 7.7$2,518 
Exercisable, December 31, 202442 $79.50 7.5$1,102 
Schedule of Restricted Stock, Restricted Stock Unit and Performance Stock Unit Activity
A summary of restricted stock award, restricted stock unit and performance stock unit activity is as follows:
Restricted Stock Awards,
Restricted Stock Units,
and Performance Stock
Units (1)
Weighted
Average
Grant Price		Weighted Average
Remaining
Contractual Term
(years)		Aggregate Intrinsic
Value
Outstanding, December 31, 2023181 $84.82 
Granted106 $99.61 
Class A common stock vested(84)$88.60 
Forfeited or canceled(6)$85.70 
Outstanding, December 31, 2024197 $91.14 1.9$20,882 
Unvested, December 31, 2024327 $92.55 1.7$34,625 
(1)Performance stock unit grants are included at 100%. Attainment of maximum performance targets and market achievements would result in the issuance of an additional 130 shares of Class A common stock currently included in unvested. The market-based performance stock unit grants that vested in fiscal year 2024 resulted in the issuance of 38 additional shares of Class A common stock.
Schedule of Changes in Balances of Each Component of Accumulated Other Comprehensive Income (Loss), Net of Tax
The changes in the balances of each component of accumulated other comprehensive (loss) income, net of tax are as follows:
Interest Rate Swaps
Balance as of December 31, 2021$(5,103)
Other comprehensive income before reclassifications
15,297 
Amounts reclassified from accumulated other comprehensive loss
1,443 
Income tax provision related to items in other comprehensive income
(4,095)
Other comprehensive income, net of tax
12,645 
Balance as of December 31, 20227,542 
Other comprehensive loss before reclassifications
(6,843)
Amounts reclassified from accumulated other comprehensive income
(6,361)
Income tax benefit related to items in other comprehensive loss
4,582 
Other comprehensive loss, net of tax
(8,622)
Balance as of December 31, 2023(1,080)
Other comprehensive income before reclassifications
14,631 
Amounts reclassified from accumulated other comprehensive loss
(8,442)
Income tax benefit related to items in other comprehensive income
(1,797)
Other comprehensive income, net of tax
4,392 
Balance as of December 31, 2024$3,312 
Schedule of Reclassifications Out of Accumulated Other Comprehensive Loss, Net of Tax
A summary of reclassifications out of accumulated other comprehensive income (loss), net of tax for fiscal years 2024, 2023 and 2022 is as follows:
Fiscal Year Ended
December 31,
 202420232022 
Accumulated Other Comprehensive Income (Loss), Net of Tax
Amounts Reclassified Out of Accumulated Other Comprehensive Income (Loss), Net of Tax
Affected Line Item in the Consolidated
Statements of Operations
Interest rate swaps$(8,442)$(6,361)$1,443 Interest expense
8,442 6,361 (1,443)Income before income taxes
2,500 2,633 98 
Provision for income taxes
$5,942 $3,728 $(1,541)Net income