XML 77 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS COMBINATIONS - Schedule of Purchase Price Paid for Acquisitions (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Purchase Price:      
Cash used in acquisitions, net of cash acquired of $11,687, $1,014, and $—, respectively $ 468,628 $ 851,839 $ 78,197
Cash Acquired from Acquisition 11,687 1,014 0
Allocated as follows:      
Excess purchase price to be allocated to goodwill 1,002,266 735,670 274,458
Transfer Stations Acquisition      
Purchase Price:      
Cash used in acquisitions, net of cash acquired of $11,687, $1,014, and $—, respectively 469,159 846,711 76,573
Other non-cash consideration 0 0 1,275
Working capital settlements due from sellers (2,987) (2,873) 0
Holdbacks and additional consideration due to sellers 1,689 2,729 4,840
Total consideration 467,861 846,567 82,688
Allocated as follows:      
Current assets 15,992 19,524 7,644
Land 7,026 8,440 3,141
Buildings and improvements 9,878 28,411 8,576
Machinery, equipment and other 89,995 177,916 11,689
Operating lease right-of-use assets 5,222 11,786 405
Deferred tax liability (20,392) (9,058) 0
Current liabilities (27,755) (21,417) (3,812)
Other long-term liabilities 0 (828) (123)
Operating lease liabilities, less current portion (5,092) (9,939) (282)
Fair value of assets acquired and liabilities assumed 203,103 385,408 41,981
Excess purchase price to be allocated to goodwill 264,758 461,159 40,707
Accounts receivable 12,936 17,002 6,806
Transfer Stations Acquisition | Trade Names      
Allocated as follows:      
Intangible assets 12,470 4,320 55
Transfer Stations Acquisition | Covenants Not-to-Compete      
Allocated as follows:      
Intangible assets 10,997 30,860 2,424
Transfer Stations Acquisition | Customer Relationships      
Allocated as follows:      
Intangible assets 104,762 145,393 12,224
Other non-current assets $ 0 $ 0 $ 40