XML 44 R31.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS' EQUITY (Tables)
 3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
Schedule of Stock Option Activity
A summary of stock option activity follows:
Stock OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Term (years)Aggregate Intrinsic Value
Outstanding, December 31, 2024101 $80.85 
Granted— $— 
Exercised— $— 
Forfeited— $— 
Outstanding, March 31, 2025101 $80.85 7.5$3,093 
Exercisable, March 31, 202542 $79.50 7.2$1,341 
Schedule of Restricted Stock, Restricted Stock Unit and Performance Stock Unit Activity
A summary of restricted stock award, restricted stock unit and performance stock unit activity follows:
Restricted Stock Awards, Restricted Stock Units, and Performance Stock Units (1)Weighted
Average Grant Date Fair
Value 		Weighted Average Remaining Contractual Term (years)Aggregate Intrinsic Value
Outstanding, December 31, 2024197 $91.14 
Granted102 $112.55 
Class A Common Stock Vested(36)$86.34 
Forfeited(1)$94.15 
Outstanding, March 31, 2025262 $100.09 2.2$29,254 
Unvested, March 31, 2025469 $101.67 2.1$52,342 
(1)Performance stock unit grants, including market-based performance stock units, are included at the 100% attainment level. Attainment of the maximum performance targets and market achievements would result in the issuance of an additional 207 shares of Class A common stock currently included in unvested.
Schedule of Changes in Balances of Each Component of Accumulated Other Comprehensive (Loss) Income, Net of Tax
A summary of the changes in the balances of each component of accumulated other comprehensive (loss) income, net of tax follows:
 Interest Rate Swaps
Balance, December 31, 2024$3,312 
Other comprehensive loss before reclassifications
(4,723)
Expense reclassified from accumulated other comprehensive (loss) income into interest expense
(1,011)
Income tax benefit related to items of other comprehensive loss
1,683 
Other comprehensive loss, net of tax
(4,051)
Balance, March 31, 2025$(739)
Schedule of Reclassifications Out of Accumulated Other Comprehensive Loss, Net of Tax
A summary of reclassifications out of accumulated other comprehensive (loss) income, net of tax into earnings follows:
Three Months Ended
March 31,
 20252024 
Accumulated Other Comprehensive (Loss) Income, Net of Tax
Amounts Reclassified Out of Accumulated Other Comprehensive (Loss) Income, Net of Tax
Affected Line Item in the Consolidated
Statements of Operations
Interest rate swaps$(1,011)$(2,330)Interest expense
1,011 2,330 
Loss before income taxes
297 642 
Benefit for income taxes
$714 $1,688 
Net income